MIRA INFORM REPORT

Report Date :

28.12.2012

IDENTIFICATION DETAILS

Name :	QINGDAO LIAN YA BOAT Co., Ltd.

Registered Office :	Yangjia Village, Xifu Town Street, Chengyang District, Qingdao, Shandong Province, 266106 Pr

Country :	China

Financials (as on) :	31.12.2010

Date of Incorporation :	09.03.2007

Com. Reg. No.:	370214228056233

Legal Form :	Limited Liabilities Company

Line of Business :	Manufacturing and selling various types of yacht products.

No. of Employees :	62

RATING & COMMENTS

MIRA’s Rating :

RATING		STATUS	PROPOSED CREDIT LINE
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security

Status :	Moderate
Payment Behaviour :	Slow
Litigation :	Clear

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30^th, 2012

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

China

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

CHINA - ECONOMIC OVERVIEW

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2010 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to near 9% for 2011. An economic slowdown in Europe is expected to further drag Chinese growth in 2012. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.

Source : CIA

Company name and address

QINGDAO LIAN YA BOAT Co., Ltd.

YANGJIA VILLAGE, XIFU TOWN STREET, CHENGYANG DISTRICT, QINGDAO, SHANDONG PROVINCE, 266106 PR CHINA

TEL: 86 (0) 532-87529073/86-15953220048 FAX: 86 (0) 532-87529075

EXECUTIVE SUMMARY

INCORPORATION DATE : MAR. 9, 2007

REGISTRATION NO. : 370214228056233

REGISTERED LEGAL FORM : LIMITED LIABILITIES COMPANY

CHIEF EXECUTIVE : MS. HAN QINGLIAN (CHAIRMAN)

STAFF STRENGTH : 62

REGISTERED CAPITAL : CNY 750,000

BUSINESS LINE : MANUFACTURING

TURNOVER : CNY 10,506,000 (AS OF DEC. 31, 2010)

EQUITIES : CNY -52,000 (AS OF DEC. 31, 2010)

PAYMENT : AVERAGE

MARKET CONDITION : AVERAGE

FINANCIAL CONDITION : FAIR

OPERATIONAL TREND : FAIR

GENERAL REPUTATION : AVERAGE

EXCHANGE RATE : CNY 6.24= USD 1

Adopted abbreviations:

ANS - amount not stated

NS - not stated

SC - subject company (the company inquired by you)

NA - not available

CNY - China Yuan Renminbi

SC was registered as a Limited Liability Company at local Administration for industry & commerce (AIC - the official body of issuing and renewing business license) on Mar. 9, 2007.

Company Status: Limited liabilities co.

This form of business in PR China is defined as a legal person. No more than fifty shareholders contribute its registered capital jointly. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

The minimum registered capital for a co. is CNY 30,000.

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 30% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co.

SC’s registered business scope includes manufacturing and selling rubber boats, rubber boats parts and accessories, water rescue supplies, sporting goods; import and export of goods (with permit if needed). (with permit if needed)

SC is mainly engaged in manufacturing and selling various types of yacht products.

Ms. Han Qinglian has been the legal representative, chairman and general manager of SC since 2003.

SC is known to have approx. 62 employees at present.

SC is currently operating at the above stated address, and this address houses its operating office and factory in the industrial zone of Qingdao. The detailed information of the area is unspecified.

http://www.lianya-industry.com/ The design is professional and the content is well organized. At present it is in Chinese and English versions.

E-mail: lianyaboat@vip.163.com ; lianyaboat@lianya-industry.com

Changes of its registered information are as follows:

Date of change	Item	Before the change	After the change
2010-12-28	Registered capital	CNY 500,000	CNY 750,000

MAIN SHAREHOLDERS:

Name % of Shareholding

Han Qinglian

ID # 510623730710192 70

Yang Mingjiu

ID # 510623197009251930 30

l Legal representative, Chairman and General manager:

Ms. Han Qinglian , ID # 510623730710192, born in 1973. She is currently responsible for the overall management of SC.

Working Experience(s):

From 2003 to present Working in SC as legal representative, chairman and general manager

Supervisor:

…………..

Yang Mingjiu

ID # 510623197009251930

SC is mainly engaged in manufacturing and selling various types of yacht products.

SC’s products mainly include 2011RIB boat, fiberglass boat, UB series-A type boat, high speed boat, fishing boat, banana boat, rafting boat, etc.

SC sources its materials 70% from domestic market and 30% from overseas market, mainly Korea. SC sells 1% of its products in domestic market, and 99% to overseas market, mainly Southeast Asia, Europe and America.

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

Note: SC’s management declined to release its major clients and suppliers.

SC is not known to have the subsidiary at present.

Overall payment appraisal:

( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay. It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

Delinquent payment record: None in our database.

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

The bank information is not found in local AIC.

Financial Summary

Unit: CNY’000

	as of Dec. 31, 2009	as of Dec. 31, 2010
Total Liabilities	3,293	3,085
Shareholders equities	74	-52
Total Assets	3,367	3,033
	------------------	------------------
Turnover	6,253	10,506
Profit before tax	-229	-122
Net profit	-229	-122

Note: we did not find SC’s detailed financial reports for Yr2009 & Yr2010.

Important Ratios

=============

	as of Dec. 31, 2009	as of Dec. 31, 2010
*Liabilities to assets	0.98	1.02
*Net profit margin (%)	-3.66	-1.16
*Return on total assets (%)	-6.80	-4.02
*Turnover/Total assets	1.86	3.46

PROFITABILITY: FAIR

l The turnover of SC appears average in its line, and it increased in 2010.

l SC’s net profit margin is fair.

l SC’s return on total assets is fair.

l SC’s turnover is in an average level in 2009 and in a fairly good level in 2010, comparing with the size of its total assets.

LEVERAGE: POOR

l The debt ratio of SC is too high in 2010.

l The risk for SC to go bankrupt is high.

Overall financial condition of the SC: Fair.

SC is considered small-sized in its line with fair financial conditions.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.54.84
UK Pound	1	Rs.88.55
Euro	1	Rs.72.63

INFORMATION DETAILS

Report Prepared by :

PRL

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.