MIRA INFORM REPORT

 

 

Report Date :

28.12.2012

 

IDENTIFICATION DETAILS

 

Name :

RELIANCE WEBSTORE LIMITED

 

 

Formerly Known As :

RELIANCE WEBSTORE PRIVATE LIMITED

 

 

Registered Office :

H Block, 1st Floor, Dhirubhai Ambani Knowledge City, Opposite Koparkhairane, Railway Station, Thane Belapur Road, Navi Mumbai-400710, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

04.08.2000

 

 

Com. Reg. No.:

11-128101

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U72900MH2000PLC128101

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR01042G

 

 

Legal Form :

A Closely held Public Limited Liability Company.

 

 

Line of Business :

The products and services offered by the Company are Subscriber Acquisition (Mobile Business), Customer Service to Mobile Customer, Broadband Centre Operations, Video Conferencing (VC), Virtual Classroom, Digital Electronic News Gathering, Personal Financial Services, Music Downloads, DVD Rentals, E-Travel.

 

 

No. of Employees :

Information denied to the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 99000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Reliance Group.

 

It is an established company having a satisfactory track record. The latest financials are not made available with the government department.

 

As per previous year’s record. The company performance capacity appears to be high. Subject gets strong support from its group company. Fundamental are healthy and strong.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

In view of strong holdings company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

A-(Long Term Bank Facilities)

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligations. It carry low credit risk.

Date

July 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Management non co-operative

 

 

LOCATIONS

 

Registered Office :

H Block, 1st Floor, Dhirubhai Ambani Knowledge City, Opposite Koparkhairane, Railway Station, Thane Belapur Road, Navi Mumbai-400710, Maharashtra, India

Tel. No.:

91-22-30386286

Fax No.:

91-22-30376622

E-Mail :

hiesh.chawda@relianceceada.com

 

 

DIRECTORS

 

AS ON 25.09.2012

 

Name :

Mr. Hiteshbhai Lalitbhai Marthak

Designation :

Director

Address :

E 301, Lily, Jalvayu Vihar, Phase-1, Near Shilp Chowk, Navi Mumbai-410210, Maharashtra, India

Date of Birth/Age :

25.10.1975

Date of Appointment :

28.06.2012

DIN No.:

01039229

 

 

Name :

Mr. Kavuseri Narayanswami Swaminathan

Designation :

Director

Address :

Flat No B/1601, Patel Heritage, Sector-7, Kharghar, Heena Nandani, Navi Mumbai-410210, Maharashtra, India

Date of Birth/Age :

17.06.1967

Date of Appointment :

02.11.2010

DIN No.:

03307029

 

 

Name :

Mr. Prakash Chand Bumb

Designation :

Director

Address :

C-1505, Lake Lucerne, Lake Homes, Powai, Chandivali, Mumbai-400076, Maharashtra, India

Date of Birth/Age :

15.08.1963

Date of Appointment :

31.03.2012

DIN No.:

03339630

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2012

 

Names of Shareholders

No. of Shares

Reliance Communications Limited, India

49994

Prakash Shenoyjointly with Reliance Communications Limited, India

1

Anil Shah jointly with Reliance Communications Limited, India

1

Gaurang Shahi jointly with Reliance Communications Limited, India

1

Hitesh Marthak jointly with Reliance Communications Limited, India

1

Hasit Shukla jointly with Reliance Communications Limited, India 

1

Hitesh Chawda jointly with Reliance Communications Limited, India

1

TOTAL

50000

 

 

 

AS ON 25.09.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The products and services offered by the Company are Subscriber Acquisition (Mobile Business), Customer Service to Mobile Customer, Broadband Centre Operations, Video Conferencing (VC), Virtual Classroom, Digital Electronic News Gathering, Personal Financial Services, Music Downloads, DVD Rentals, E-Travel.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • UTI Bank Limited, Habinig Its Central Office at Maler Towers, “F”, 13th Floor, Ciffe Parade Colaba, Mumbai-400005, Maharashtra, INDIA

 

 

Facilities :

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Other debt unsecured

3320.486

3082.385

 

 

 

TOTAL

3320.486

3082.385

 

NOTES

 

The debt is a loan from the holding company, Reliance Communication Limited.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountant

Address :

714-715, Tulsiani Chambers, 212, Nariman Point, Mumbai-400021, Maharashtra, India

PAN No.:

AAAFC0662N

 

 

Holding Company :

Reliance Communications Limited

CIN No.:- L45309MH2004PLC147531

 

 

Ultimate Holding Company :

Reliance Innoventures Private Limited

 

 

Fellow Subsidiaries :

Reliance Communications Infrastructure Limited

CIN No.:- U64203MH1997PLC166329

 

Reliance Infratel Limited

CIN No.:- U72900MH2001PLC131598

 

Reliance Infocomm Infrastructure Private Limited

CIN No.:- U45300MH1993PTC173775

 

Reliance Tech Services Private Limited

CIN No.:- U72900MH2007PTC172690

 

Reliance Telecom Limited

CIN No.:- U32100MH1994PLC162841

 

  • Reliance Communications International Inc.
  • Reliance Big TV Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.500

0.500

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

24.400

8.211

7.179

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

24.900

8.711

7.679

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

3320.486

3082.385

4608.764

TOTAL BORROWING

3320.486

3082.385

4608.764

DEFERRED TAX LIABILITIES

0.000

14.377

14.377

 

 

 

 

TOTAL

3345.386

3105.473

4630.820

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1427.698

1764.482

1676.032

Capital work-in-progress

269.926

263.725

625.481

 

 

 

 

INVESTMENT

51.911

117.822

1862.336

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

507.896
647.041

988.875

 

Sundry Debtors

1828.229
784.971

1081.663

 

Cash & Bank Balances

18.677
35.910

41.445

 

Other Current Assets

0.054
0.033

105.819

 

Loans & Advances

884.282
1480.320

633.856

Total Current Assets

3239.138

2948.275

2851.658

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

243.547
401.287

718.408

 

Other Current Liabilities

1388.227
1568.521

1639.914

 

Provisions

11.513
19.023

26.365

Total Current Liabilities

1643.287

1988.831

2384.687

Net Current Assets

1595.851
959.444

466.971

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3345.386

3105.473

4630.820

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

4689.196

4953.709

2431.052

 

 

Other Income

14.230

36.261

2602.461

 

 

TOTAL                                     (A)

4703.426

4989.970

5033.513

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

2736.597

2673.933

4805.081

 

 

Manufacturing service costs

680.027

983.240

 

 

 

Employee related expenses

145.091

202.641

 

 

 

Administrative selling other expenses

746.603

830.835

 

 

 

TOTAL                                     (B)

4308.318

4690.649

4805.081

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

395.108

299.321

228.432

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

52.771

(32.016)

(24.946)

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

342.337

331.337

253.378

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

340.347

332.398

244.700

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

1.990

(1.061)

8.678

 

 

 

 

 

Less

TAX                                                                  (H)

(14.199)

(2.093)

7.427

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

16.189

1.032

1.251

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.211

7.179

5.928

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

24.400

8.211

7.179

 

 

 

 

 

 

IMPORTS VALUE

0.000

7.219

1.337

 

 

 

 

 

 

Earnings Per Share (Rs.)

323.78

20.64

25.02

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.34

0.02

0.02

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.04

(0.02)

0.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.04

(0.02)

0.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

(0.12)

1.13

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

199.35

583.81

910.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.97

1.48

1.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Creditors due small micro enterprises

4.245

7.965

5.103

Creditors due others

239.302

393.322

713.305

TOTAL

243.547

401.287

718.408

 

 

NOTE

 

The registered office address of the company has been shifted from E Block, Dhirubhai Ambani Knowledge City, Opposite Koparkhairane, Railway Station, Thane Belapur Road, Navi Mumbai-400709, Maharashtra, India to present w.e.f. 23.10.2007

 

 

OPERATIONS

 

During the year, the Company had earned a profit after tax of Rs. 16.189 Millions compared to profit after tax of Rs. 1.032 Millions during the previous financial year 2009-10. The Company has entered into various contracts in the areas of retail business, while benefits from such contracts will accrue in the future years; the Board of Directors shall periodically review their progress.

 

The Company has one of the most extensive distribution and service networks amongst all the telecom players in India, consisting of nearly 2,300 Reliance World and Reliance Mobile Stores throughout India equipped to sell wireless handset and service packages, customer service centers with multilingual capabilities. In addition, nearly a million retail outlets sell recharges (of which approximately 90 percent are electronic recharge enabled). The Company also has alliance with banks for providing electronic recharge at about 14,000 ATMs.

 

 

FIXED ASSETS

 

  • Building
  • Plant and Machinery
  • Furniture and Fixtures

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.84

UK Pound

1

Rs. 88.54

Euro

1

Rs. 72.63

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.