MIRA INFORM REPORT

 

 

Report Date :

29.12.2012

 

IDENTIFICATION DETAILS

 

Name :

ERSOYLAR INSAAT SANAYI VE TICARET LTD. STI.

 

 

Registered Office :

Tarsus-Mersin Organize Sanayi Bolgesi 13. Cad. No:5 Akdeniz Mersin

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

13.02.1992

 

 

Com. Reg. No.:

11726

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacture and trade of construction materials such as; steel mesh.

 

 

No. of Employees :

100

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

Turkey - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

 

Source : CIA

 

 

 


 

COMPANY IDENTIFICATION

 

 

NAME

:

ERSOYLAR INSAAT SANAYI VE TICARET LTD. STI.

HEAD OFFICE ADDRESS

:

Tarsus-Mersin Organize Sanayi Bolgesi 13. Cad. No:5 Akdeniz Mersin / Turkey

PHONE NUMBER

:

90-324-676 44 35

 

FAX NUMBER

:

90-324-676 44 34

 

WEB-ADDRESS

:

www.ersoylarmetal.com

E-MAIL

:

info@ersoylarmetal.com

 

 

LEGAL STATUS AND HISTORY

 

 

TAX OFFICE

:

Uray

TAX NO

:

3700039701

REGISTRATION NUMBER

:

11726

REGISTERED OFFICE

:

Mersin Chamber of Commerce and Industry

DATE ESTABLISHED

:

13.02.1992

ESTABLISHMENT GAZETTE DATE/NO

:

25.02.1992/2974

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   15.000.000

 

HISTORY

:

Previous Registered Capital

:

TL 7.000.000

Changed On

:

09.12.2011 (Commercial Gazette Date /Number 15.12.2011/ 7962)

 

 

OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Ahmet Yilmaz Ersoy

95 %

Dilek Ersoy

5 %

 

 

SISTER COMPANIES

:

ERSOYLAR LOJISTIK VE DENIZCILIK NAKLIYAT TICARET LTD. STI.

 

SUBSIDIARIES

:

None

 

DIRECTORS

:

Ahmet Yilmaz Ersoy

 

 

 

OPERATIONS

 

BUSINESS ACTIVITIES

:

Manufacture and trade of construction materials such as; steel mesh.

 

NACE CODE

:

DJ.27.10

 

NUMBER OF EMPLOYEES

:

100

 

NET SALES

:

64.351.914 TL

(2010)

107.358.178 TL

(2011)

 

 

IMPORT COUNTRIES

:

Sweden

Ukraine

 

MERCHANDISE IMPORTED

:

Machinery

Steel coils

 

EXPORT VALUE

:

29.646.475 TL

(2010)

56.446.958 TL

(2011)

 

 

EXPORT COUNTRIES

:

Iran

Iraq

Turkmenistan

 

MERCHANDISE  EXPORTED

:

Steel mesh

 

HEAD OFFICE ADDRESS

:

Tarsus-Mersin Organize Sanayi Bolgesi 13. Cad. No:5 Akdeniz Mersin / Turkey

 

 

BRANCHES

:

Factory  :  Gebze Kocaeli/Turkey

 

Head Office/Factory  :  Tarsus-Mersin Organize Sanayi Bolgesi 13. Cad. No:5 Akdeniz Mersin/Turkey

 

 

TREND OF BUSINESS

:

There was an upwards trend in 2011.

SIZE OF BUSINESS

:

Large

 

 

FINANCE

 

 

MAIN DEALING BANKS

:

Akbank Mersin Liman Branch

T. Halk Bankasi Mersin Liman Branch

T. Is Bankasi Mersin Liman Branch

Turk Ekonomi Bankasi Cukurova Kurumsal Branch

Yapi ve Kredi Bankasi Mersin Liman Branch

 

CREDIT FACILITIES

:

The subject company is making active use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

KEY FINANCIAL ELEMENTS

:

 

(2010) TL

(2011) TL

 

 

 

Net Sales

64.351.914

107.358.178

 

 

 

Profit (Loss) Before Tax

3.261.125

2.149.642

 

 

 

Stockholders' Equity

10.954.566

14.662.522

 

 

 

Total Assets

35.028.358

30.922.122

 

 

 

Current Assets

27.475.220

19.196.929

 

 

 

Non-Current Assets

7.553.138

11.725.193

 

 

 

Current Liabilities

21.855.643

14.216.728

 

 

 

Long-Term Liabilities

2.218.149

2.042.872

 

 

 

Gross Profit (loss)

6.212.133

7.056.894

 

 

 

Operating Profit (loss)

3.761.275

4.900.800

 

 

 

Net Profit (loss)

2.605.498

1.707.957

 

 

 

 

 

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Good As of 31.12.2011

Remarks on Capitalization

A part of total liabilities and equity consist of loans from shareholders rather than liabilities to third parties indicating not too high indebtedness to third parties.

 

Liquidity

Good As of 31.12.2011

Profitability

Good Operating Profitability  in 2010

Good Net Profitability  in 2010

In Order Operating Profitability  in 2011

Fair Net Profitability  in 2011

 

Gap between average collection and payable periods

Unfavorable in 2011

General Financial Position

Good

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

( 2010 )

8,87 %

1,5128

2,0096

2,3410

( 2011 )

13,33 %

1,6797

2,3378

2,6863

( 01.01-30.11.2012)

2,58 %

1,8006

2,3240

2,8569

 

 

BALANCE SHEETS

 

 

( 31.12.2010 )  TL

 

( 31.12.2011 )  TL

 

CURRENT ASSETS

27.475.220

0,78

19.196.929

0,62

Not Detailed Current Assets

0

0,00

0

0,00

Cash and Banks

4.881.371

0,14

4.228.849

0,14

Marketable Securities

0

0,00

0

0,00

Account Receivable

1.944.712

0,06

7.614.832

0,25

Other Receivable

0

0,00

0

0,00

Inventories

8.616.888

0,25

5.540.238

0,18

Advances Given

11.443.143

0,33

1.078.234

0,03

Accumulated Construction Expense

0

0,00

0

0,00

Other Current Assets

589.106

0,02

734.776

0,02

NON-CURRENT ASSETS

7.553.138

0,22

11.725.193

0,38

Not Detailed Non-Current Assets

0

0,00

0

0,00

Long-term Receivable

0

0,00

0

0,00

Financial Assets

0

0,00

0

0,00

Tangible Fixed Assets (net)

6.959.877

0,20

11.196.738

0,36

Intangible Assets

526.099

0,02

449.648

0,01

Deferred Tax Assets

0

0,00

0

0,00

Other Non-Current Assets

67.162

0,00

78.807

0,00

TOTAL ASSETS

35.028.358

1,00

30.922.122

1,00

CURRENT LIABILITIES

21.855.643

0,62

14.216.728

0,46

Not Detailed Current Liabilities

0

0,00

0

0,00

Financial Loans

14.449.043

0,41

12.337.706

0,40

Accounts Payable

553.998

0,02

979.904

0,03

Loans from Shareholders

1.597.867

0,05

750.109

0,02

Other Short-term Payable

32.107

0,00

37.142

0,00

Advances from Customers

4.592.495

0,13

55.489

0,00

Accumulated Construction Income

0

0,00

0

0,00

Taxes Payable

585.050

0,02

24.272

0,00

Provisions

37.696

0,00

22.205

0,00

Other Current Liabilities

7.387

0,00

9.901

0,00

LONG-TERM LIABILITIES

2.218.149

0,06

2.042.872

0,07

Not Detailed Long-term Liabilities

0

0,00

0

0,00

Financial Loans

218.149

0,01

42.872

0,00

Securities Issued

0

0,00

0

0,00

Long-term Payable

0

0,00

0

0,00

Loans from Shareholders

2.000.000

0,06

2.000.000

0,06

Other Long-term Liabilities

0

0,00

0

0,00

Provisions

0

0,00

0

0,00

STOCKHOLDERS' EQUITY

10.954.566

0,31

14.662.522

0,47

Not Detailed Stockholders' Equity

0

0,00

0

0,00

Paid-in Capital

7.000.000

0,20

12.430.711

0,40

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

Inflation Adjustment of Capital

0

0,00

0

0,00

Equity of Consolidated Firms

0

0,00

0

0,00

Reserves

1.349.068

0,04

523.854

0,02

Revaluation Fund

0

0,00

0

0,00

Accumulated Losses(-)

0

0,00

0

0,00

Net Profit (loss)

2.605.498

0,07

1.707.957

0,06

TOTAL LIABILITIES AND EQUITY

35.028.358

1,00

30.922.122

1,00

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure. Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.

 

At the last income statement TL 1.953.456 of the other income is due to "Profit from Foreign Currency Exchange".

 

At the last income statement TL 3.983.058 of the other expenses is due to "Loss from Foreign Currency Exchange".

 

 

 

INCOME STATEMENTS

 

 

(2010) TL

 

(2011) TL

 

Net Sales

64.351.914

1,00

107.358.178

1,00

Cost of Goods Sold

58.139.781

0,90

100.301.284

0,93

Gross Profit

6.212.133

0,10

7.056.894

0,07

Operating Expenses

2.450.858

0,04

2.156.094

0,02

Operating Profit

3.761.275

0,06

4.900.800

0,05

Other Income

1.377.935

0,02

2.054.373

0,02

Other Expenses

1.551.775

0,02

4.041.850

0,04

Financial Expenses

326.310

0,01

763.681

0,01

Minority Interests

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

Profit (loss) Before Tax

3.261.125

0,05

2.149.642

0,02

Tax Payable

655.627

0,01

441.685

0,00

Postponed Tax Gain

0

0,00

0

0,00

Net Profit (loss)

2.605.498

0,04

1.707.957

0,02

 

 

FINANCIAL RATIOS

 

 

(2010)

(2011)

LIQUIDITY RATIOS

 

Current Ratio

1,26

1,35

Acid-Test Ratio

0,31

0,83

Cash Ratio

0,22

0,30

ASSET STRUCTURE RATIOS

 

Inventory/Total Assets

0,25

0,18

Short-term Receivable/Total Assets

0,06

0,25

Tangible Assets/Total Assets

0,20

0,36

TURNOVER RATIOS

 

Inventory Turnover

6,75

18,10

Stockholders' Equity Turnover

5,87

7,32

Asset Turnover

1,84

3,47

FINANCIAL STRUCTURE

 

Stockholders' Equity/Total Assets

0,31

0,47

Current Liabilities/Total Assets

0,62

0,46

Financial Leverage

0,69

0,53

Gearing Percentage

2,20

1,11

PROFITABILITY RATIOS

 

Net Profit/Stockholders' Eq.

0,24

0,12

Operating Profit Margin

0,06

0,05

Net Profit Margin

0,04

0,02

Interest Cover

10,99

3,81

COLLECTION-PAYMENT

 

Average Collection Period (days)

10,88

25,53

Average Payable Period (days)

3,43

3,52

WORKING CAPITAL

5619577,00

4980201,00

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.85

UK Pound

1

Rs.88.40

Euro

1

Rs.72.63

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.