|
Report Date : |
29.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
OLYMPIC LAMINATES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
6, 1st Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
25.03.1999 |
|
|
|
|
Com. Reg. No.: |
04-035650 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 16.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U20299GJ1999PTC035650 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMA02488D / AHMO00240C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACO3029Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Decorative
Laminates. |
|
|
|
|
No. of Employees
: |
160 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1100000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record.
The latest financials of the company are not made available. However, as per previous year’s record, the company is found to be performing
well. Trade relations are reported as decent. Business is active. Payment
terms are usually correct and as per commitment. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : BBB+ |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
November 06, 2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : A2+ |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
November 06, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
|
Name : |
Mr. Dinesh |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-79-40017979 |
|
Date : |
27.12.2012 |
LOCATIONS
|
Registered
Office : |
6, 1st Floor, Patel Avenue, Near Gurudwara, S. G. Road,
Ahmedabad – 380059, Gujarat, India |
|
Tel No.: |
91-79-40017979 |
|
Fax No.: |
Not Available |
|
Email : |
|
|
|
|
|
Factory : |
Block No. 49-50, Behind
Kalpaturu Paper Mill, Village Karoli, Taluka-Kalol, Mehsana, Gujarat, India |
|
Fax No.: |
91-79-40017900 |
|
Email: |
|
|
Area : |
8000 sq. mtrs.
(Approximately) |
|
Location : |
Owned |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Bharatkumar Ambalal Patel |
|
Designation : |
Director |
|
Address : |
9, Sweet Home Society, Shreys Tekra, Ambawadi, Ellisbridge, Ahmedabad
– 380015, Gujarat, India |
|
Date of Birth/Age : |
27.07.1961 |
|
Date of Appointment : |
25.03.1999 |
|
DIN No.: |
00203868 |
|
|
|
|
Name : |
Mr. Jitendra Tulsidas Patel |
|
Designation : |
Director |
|
Address : |
11, Manekbaug Society, Satellite Road, Ahmedabad – 380015, Gujarat,
India |
|
Date of Birth/Age : |
15.06.1960 |
|
Date of Appointment : |
09.07.1999 |
|
DIN No.: |
00204168 |
|
|
|
|
Name : |
Mr. Arvindkumar Ambalal Patel |
|
Designation : |
Director |
|
Address : |
8, Basant Rajab Park Society, Satellite Road, Ahmedabad – 380015,
Gujarat, India |
|
Date of Birth/Age : |
19.03.1957 |
|
Date of Appointment : |
25.03.1999 |
|
DIN No.: |
00211536 |
KEY EXECUTIVES
|
Name : |
Mr. Dinesh |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
No. of Shares |
|
Arvindkumar
Ambalal Patel |
218620 |
|
Bharatbhai
Ambalal Patel |
220130 |
|
Bharatbhai
Tulsidas Prasania (Patel) |
92000 |
|
Bharatbhai
Tulsidas Prasania (HUF) (Patel) |
64500 |
|
Chetanaben
Parsania |
66500 |
|
Dineshkumar Patel
|
106250 |
|
Dineshkumar Patel
(HUF) |
74400 |
|
Geetaben Patel |
15000 |
|
Hinaben B
Parasania |
47000 |
|
Jay Ashwinbhai
Patel |
257250 |
|
Jitendrakumar
Patel |
101250 |
|
Jitendrakumar
Patel (HUF) |
64500 |
|
Monaben B Patel |
15000 |
|
Nishaben A Patel |
16500 |
|
Rajkumar
Parasania |
86198 |
|
Simagauri
Parasania |
62000 |
|
Tulsidas
Parasania (HUF) |
63700 |
|
Shiv Patel |
79202 |
|
Total |
1650000 |
AS ON 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Decorative
Laminates. |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity and Installed Capacity |
Actual
Production |
|
|
|
|
|
|
Decorative Laminated Sheets |
Nos. |
2800000 |
2076910 |
GENERAL INFORMATION
|
Suppliers : |
Ø Akashdeep Papers
Private Limited Ø Asian Solvochem
Private Limited Ø Alex Engineering
Works Ø D D Engineering Ø G. E. B. (Uttar
Gujarat Vij Company Limited) Ø Jayant Shipping
Agency Private Limited Ø Jay Mahakali
Engineering Works Ø Lalibhai Trading
Company Private Limited Ø Multishaper
(India) Private Limited Ø Surface
Logistics Ø Rama Krishna
Transport Corporation |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users Ø Advanced
Laminated Private Limited Ø Anmol Laminates Ø Bhatia
Engineering Works Ø Deco Mica
Limited Ø Delta Laminates Ø Formica Holdings
Limited Ø Formica Limited Ø MOF Office Automations
Private Limited Ø Royal Touch
Laminates Private Limited Ø Sumit Laminart
Private Limited |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
160 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
Ø Punjab National Bank, Ambawadi Branch,
Harikrupa Tower, Eillisbridge, Ahmedabad - 380006, Gujarat, India Ø HDFC Bank Limited, Ahmedabad - 380006, Gujarat, India Ø ICICI Bank Limited, Landmarkrace Course
Circle, Alkapuri, Baroda-390015, Gujarat, India Ø Citibank N.A. |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Praodkumar Dad and Associates Chartered Accountants |
|
Address : |
110-112, Ashwamegh Avenue, Near Mithakhali Underbridge, Navrangpura, Ahmedabad
- 380009, Gujarat, India |
|
Tel. No.: |
91-79-26466027 |
|
Mobile No.: |
91-9824031207 |
|
Fax No.: |
91-79-26466027 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AACFP3352Q |
|
|
|
|
Subsidiary : |
Olympic Glass Private Limited |
|
|
|
|
Enterprises over which key management personnel have significant
influence : |
Ø Meghdev
Enterprises Ø Royal Touch
Laminates Private Limited Ø Silk Touch
Vitrified Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,650,000 |
Equity Shares |
Rs. 10/- each |
Rs. 16.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,650,000 |
Equity Shares |
Rs. 10/- each |
Rs. 16.500 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
16.500 |
16.500 |
16.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
270.343 |
224.997 |
153.181 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
286.843 |
241.497 |
169.681 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
103.235 |
43.880 |
32.694 |
|
|
2] Unsecured Loans |
18.254 |
2.204 |
39.376 |
|
|
TOTAL BORROWING |
121.489 |
46.084 |
72.070 |
|
|
DEFERRED TAX LIABILITIES |
5.767 |
6.148 |
5.642 |
|
|
|
|
|
|
|
|
TOTAL |
414.099 |
293.729 |
247.393 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
139.038 |
117.607 |
93.052 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
16.782 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.129 |
0.160 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
260.879
|
196.940 |
130.525
|
|
|
Sundry Debtors |
121.368
|
93.173 |
68.771
|
|
|
Cash & Bank Balances |
76.629
|
50.842 |
0.555
|
|
|
Other Current Assets |
0.000
|
0.000 |
0.000
|
|
|
Loans & Advances |
1.267
|
1.861 |
21.093
|
|
Total
Current Assets |
460.143
|
342.816 |
220.944 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
133.618
|
140.278 |
66.965 |
|
|
Other Current Liabilities |
28.291
|
3.922 |
2.184
|
|
|
Provisions |
23.302
|
22.654 |
14.236
|
|
Total
Current Liabilities |
185.211
|
166.854 |
83.385 |
|
|
Net Current Assets |
274.932
|
175.962 |
137.559
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
414.099 |
293.729 |
247.393 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
930.347 |
754.449 |
629.584 |
|
|
|
Other Income |
0.311 |
0.246 |
0.355 |
|
|
|
TOTAL (A) |
930.658 |
754.695 |
629.939 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material Consumed |
746.884 |
534.485 |
475.149 |
|
|
|
Direct Expenses |
22.424 |
22.970 |
19.712 |
|
|
|
Manufacturing and other Factory Expenses |
61.933 |
51.802 |
41.524 |
|
|
|
Salary and Wages |
13.310 |
9.581 |
7.334 |
|
|
|
Administration and General Expenses |
4.873 |
2.976 |
2.925 |
|
|
|
Selling and Distribution Expenses |
21.094 |
14.699 |
14.502 |
|
|
|
Director Remuneration |
0.408 |
0.816 |
0.816 |
|
|
|
Increase/(Decrease) in Finished Goods |
(36.207) |
2.493 |
(2.646) |
|
|
|
TOTAL (B) |
834.719 |
639.822 |
559.316 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
95.939 |
114.873 |
70.623 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
9.626 |
5.156 |
5.190 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
86.313 |
109.717 |
65.433 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
17.999 |
14.769 |
11.904 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
68.314 |
94.948 |
53.529 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
22.922 |
23.118 |
13.575 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
45.392 |
71.830 |
39.954 |
|
|
|
|
|
|
|
|
|
Less |
PRIOR PERIOD (INCOME)
/ EXPENSES |
0.047 |
0.013 |
0.114 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
119.998 |
53.181 |
18.341 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
5.000 |
5.000 |
5.000 |
|
|
BALANCE CARRIED
TO THE B/S |
160.343 |
119.998 |
53.181 |
|
|
|
|
|
|
|
|
|
|
EXPORT VALUE |
104.999 |
100.246 |
84.852 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
186.236 |
149.682 |
136.729 |
|
|
|
Capital Goods |
11.916 |
4.351 |
10.318 |
|
|
TOTAL IMPORTS |
198.152 |
154.033 |
147.047 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
27.51 |
43.53 |
24.21 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
4.88
|
9.52 |
6.34 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.34
|
12.59 |
8.50 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.40
|
20.62 |
17.05 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.24
|
0.39 |
0.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.07
|
0.88 |
0.92 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.48
|
2.05 |
2.65 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
(Rs. In Millions) |
||
|
Sundry Creditors for Goods |
122.490 |
130.429 |
58.865 |
|
Sundry Creditors for Capital Goods |
0.132 |
1.133 |
0.315 |
|
Sundry Creditors for Expenses |
10.996 |
8.716 |
7.785 |
|
Total |
133.618 |
140.278 |
66.965 |
SUNDRY CREDITORS
PARTIAL DETAILS
(Rs.
In Millions)
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
Sundry Creditors
|
|
|
|
|
Akashdeep Papers Private Limited |
0.209 |
2.755 |
|
|
Asian Solvochem Private Limited |
15.220 |
0.000 |
|
|
Alex Engineering Works |
0.132 |
0.495 |
|
|
D D Engineering |
0.033 |
0.183 |
66.965 |
|
G. E. B. (Uttar Gujarat Vij Company Limited) |
1.375 |
1.562 |
|
|
Jayant Shipping Agency Private Limited |
0.161 |
0.175 |
|
|
Jay Mahakali Engineering Works |
0.483 |
0.057 |
|
|
Lalibhai Trading Company Private Limited |
0.352 |
0.256 |
|
|
Multishaper (India) Private Limited |
0.187 |
0.081 |
|
|
Surface Logistics |
0.499 |
0.080 |
|
|
Rama Krishna Transport Corporation |
0.105 |
0.141 |
|
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
Note: The registered office
of the company has been has been shifted from Shree Complex, 3rd
Floor, Opposite Sardar Patel Stadium, Navrangpura, Ahmedabad – 380017, Gujarat,
India to the present address w.e.f.16.10.2009
FIXED ASSETS
Ø Factory and Other Land
Ø Tubewell
Ø Building
Ø Staff Colony
Ø Plant and Machinery
Ø Fire Extinguishment
Ø Electrical Fitting
Ø Lab Equipments
Ø Factory Stores
Ø Tools Hand Tools
Ø Welding Machine
Ø Furniture and Fixture
Ø Air Conditioner
Ø Computer
Ø Telecom Tools
Ø Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.85 |
|
|
1 |
Rs. 88.55 |
|
Euro |
1 |
Rs. 72.63 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.