|
Report Date : |
31.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
GANESH BENZOPLAST LIMITED |
|
|
|
|
Registered
Office : |
Ganesh House, A-1/A-2, Grudutt Co-operative Housing Society Limited,
Ajitnagar, Near Jankalyan Bank, J B Nagar, Andheri (East), Mumbai – 400 059,
Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation
: |
15.05.1986 |
|
|
|
|
Com. Reg. No.: |
11-039836 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.57.056 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24200MH1986PLC039836 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUMG10314D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG1259J |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Share are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of specialty
chemicals, organic food preservatives, chemical food preservatives, synthetic
food preservatives. |
|
|
|
|
No. of Employees
: |
750 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
C |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
Status : |
Sick Unit |
|
|
|
|
Payment Behaviour : |
Slow and Delayed |
|
|
|
|
Litigation : |
-- |
|
|
|
|
Comments : |
Subject is a Sick Unit and has been referred to BIFR. Profitability of
the company is under pressure. There appear huge accumulated losses recorded
by the company. Payments are reported as slow and delayed. The company can be considered for any business dealings on fully safe
and secured trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Anup |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-22-28390720 |
|
Date : |
22.12.2012 |
LOCATIONS
|
Registered/ Corporate
Office : |
Ganesh House, A-1/A-2, Grudutt Co-operative Housing Society Limited,
Ajitnagar, Near Jankalyan Bank, J B Nagar, Andheri (East), Mumbai – 400 059,
Maharashtra, India |
|
Tel. No.: |
91-22-28390729/ 28390719/ 28390694/ 22002618/ 22039738/ 28390698/ 28321794/ 28593252/ 53 / 54 / 57 |
|
Mobile No.: |
91-9867404504 [Mr. Ramakant Pilani] |
|
Fax No.: |
91-22-22086052/ 28390715/ 22068475/ 28505529/ 4412 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
4500 sq. ft. [Approximately] |
|
Located : |
Owned |
|
|
|
|
Factory 1 : |
Chemical Division: D-5/2 and D-21/2/2, M.I.D.C. Industrial Area, Tarapur, District Thane, Maharashtra, India |
|
|
|
|
Factory 2 : |
Infrastructure
Division: Jawaharlal Nehru Port (JNPT), Bulk Road, Nhava Sheva, Navi Mumbai – 400 707, Maharashtra, India |
|
Tel. No.: |
91-22-27241011 |
DIRECTORS
(AS ON 31.03.2011)
|
Name : |
Mr. Nalinakshan
Kolangaradath |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
602, Charle Ville, ‘A’ Road, Churchgate, Mumbai-400020, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.11.1942 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.06.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00114069 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gyan
Bhanwarlal Chordia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Chaitiya Towers, F No.1103, 11th Floor, S. H. Marg,
Mazgaon, Mumbai-400010, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.06.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00625473 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rishi Ramesh Pillani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Shanti Sadan, 10, J. B. Nagar, Andheri (East), Mumbai-400059,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.04.1978 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.06.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00901627 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raunak Ramakant Pilani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Shanti Sadan, 10, J. B. Nagar, Andheri (East), Mumbai-400059,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.11.1987 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.06.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00932269 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramakant Pillani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Priyanka K Somani |
|
Designation : |
Practising Company Secretary |
|
|
|
|
Name : |
Mr. Anup |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2012)
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
|
|
|
|
(A) Shareholding
of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
1472000 |
2.84 |
|
|
15525101 |
29.98 |
|
|
16997101 |
32.82 |
|
|
|
|
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
16997101 |
32.82 |
|
|
|
|
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
1100 |
0.00 |
|
|
6346535 |
12.26 |
|
|
11600 |
0.02 |
|
|
20000 |
0.04 |
|
|
6379235 |
12.32 |
|
|
|
|
|
|
|
|
|
|
9066429 |
17.51 |
|
|
|
|
|
|
|
|
|
|
13309494 |
25.70 |
|
|
4828011 |
9.32 |
|
|
|
|
|
|
1204023 |
2.33 |
|
|
1204023 |
2.33 |
|
|
28407957 |
54.86 |
|
|
|
|
|
Total Public
shareholding (B) |
34787192 |
67.18 |
|
|
|
|
|
Total (A)+(B) |
51784293 |
100.00 |
|
|
|
|
|
(C) Shares held
by Custodians and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
|
|
|
Total (A)+(B)+(C) |
51784293 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of specialty
chemicals, organic food preservatives, chemical food preservatives, synthetic
food preservatives. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Cash and Credit |
||||||||
|
|
|
||||||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
Benzoic Acid** |
MT |
1800 |
1800 |
1384.560 |
|
Sodium Benzote*** |
MT |
1800 |
1800 |
2175.040 |
|
Benzoplast (Benzoate Plasticizers)*** |
MT |
9000 |
9000 |
691.935 |
|
Sodium Petroleum Sulphate*** |
MT |
150 |
150 |
374.018 |
|
Industrial Iubricant*** |
MT |
5000 |
5000 |
820.343 |
** Excluding captive consumption
*** Capacities of all the finished goods are
interchangeable and can be utilized for different product mix.
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
750 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Central Bank of India Dina Building, Marine Line, Mumbai – 400002, Maharashtra, India ·
Syndicate Bank 87, Alur House, Dr. A.B. Road, Worli, South Mumbai – 400018,
Maharashtra, India ·
Shramik Sahakari
Bank Limited ·
The Konkan Prant
Sahakari Bank ·
HDFC Bank ·
Indian Overseas
Bank ·
Canara Bank ·
State Bank of India
·
ICICI Bank J B Nagar Branch, India Tel No.: 91-22-66493340/ 66493343 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. R. Batliboi and Company Chartered Accountant |
|
Address : |
Hindustan Times Building, 18-20, Kasturbha Gandhi Marg, 6th
Floor, New Delhi-110001, India |
|
PAN No.: |
AALFS0506L |
|
|
|
|
Solicitors: |
|
|
Name: |
Little and Company, Mumbai |
|
|
|
|
Membership : |
Bombay Chamber of Commerce and the basic Chemicals, Pharmaceuticals
and Cosmetics Export Council (CHEMEXCIL) |
|
|
|
|
Enterprises owned or significantly influenced by
key management personnel or their
relatives : |
·
Futuristic Offshore Services and Chemical Limited ·
Agarwal Chemicals ·
Susram Financial Services and Techniques Private
Limited ·
Agarwal Bulk Actives Private Limited ·
Ganesh Risk Management Private Limited ·
Ganesh Flexobenz Private Limited ·
Ganesh Energene Limited |
CAPITAL STRUCTURE
(AS ON 31.03.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40,00,00,000 |
Equity Share |
Rs.1/- each |
Rs.400.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,17,84,293 |
Equity Share |
Rs.1/- each |
Rs.51.784
Millions |
|
10,54,406 |
Forfeited Shares |
Rs 5/- each |
Rs.5.272
Millions |
|
|
|
|
|
|
TOTAL |
|
|
Rs.57.056 Millions |
(Out of above
2,24,99,999 (Previous Year 1,88,88,888) Shares of Rs.1/- face value issued to
Secured Lenders/Promoters at a premium
of Rs.17 against cancellation of the their loan amount to the extent.)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
57.056 |
53.445 |
34.556 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
812.573 |
1278.754 |
953.143 |
|
|
4] (Accumulated Losses) |
(1812.327) |
(2340.925) |
(2234.352) |
|
|
NETWORTH |
(942.698) |
(1008.726) |
(1246.653) |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
2660.127 |
2657.055 |
2861.215 |
|
|
2] Unsecured Loans |
208.954 |
270.414 |
405.575 |
|
|
TOTAL BORROWING |
2869.081 |
2927.469 |
3266.790 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1926.383 |
1918.743 |
2020.137 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1693.552 |
1804.367 |
1915.810 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.216 |
0.216 |
0.216 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
26.116 |
29.777 |
15.918 |
|
|
Sundry Debtors |
106.841 |
75.405 |
140.266 |
|
|
Cash & Bank Balances |
78.230 |
19.222 |
8.466 |
|
|
Other Current Assets |
0.000 |
0.000 |
0.000 |
|
|
Loans & Advances |
290.731 |
271.098 |
201.903 |
|
Total
Current Assets |
501.918
|
395.502 |
366.553 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
204.217 |
182.603 |
175.101 |
|
|
Other Current Liabilities |
56.798 |
92.490 |
81.966 |
|
|
Provisions |
8.288 |
6.249 |
5.375 |
|
Total Current Liabilities |
269.303
|
281.342 |
262.442 |
|
|
Net Current Assets |
232.615
|
114.160 |
104.111 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1926.383 |
1918.743 |
2020.137 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.032009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
450.887 |
271.665 |
124.958 |
|
|
|
Service Income |
508.492 |
442.821 |
267.755 |
|
|
|
Other Income |
5.408 |
8.039 |
9.859 |
|
|
|
TOTAL (A) |
964.787 |
722.525 |
402.572 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material Consumed |
409.620 |
256.548 |
115.835 |
|
|
|
Manufacturing, Administrative, selling and
distribution expenses |
213.306 |
226.582 |
362.448 |
|
|
|
Personnel Expenditure |
32.679 |
23.856 |
17.498 |
|
|
|
Increase/(Decrease) in Finished Goods |
0.374 |
(9.063) |
(4.969) |
|
|
|
Exceptional Item |
(7.991) |
(10.425) |
(685.496) |
|
|
|
Prior Period Expenses |
3.282 |
3.569 |
284.920 |
|
|
|
TOTAL (B) |
651.270 |
491.067 |
90.236 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
313.517 |
231.458 |
312.336 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
135.749 |
164.720 |
68.010 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
177.768 |
66.738 |
244.326 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
176.739 |
173.311 |
224.967 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1.028 |
(106.573) |
19.359 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
12.343 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
1.028 |
(106.573) |
7.016 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(2340.925) |
(2234.352) |
(2241.368) |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transferred to General Reserve |
527.570 |
0.000 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
(1812.327) |
(2340.925) |
(2234.352) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
81.150 |
28.680 |
26.200 |
|
|
TOTAL EARNINGS |
81.150 |
28.680 |
26.200 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
5.990 |
0.300 |
NA |
|
|
|
Stores & Spares |
0.260 |
-- |
NA |
|
|
TOTAL IMPORTS |
6.25 |
0.300 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.02 |
(2.21) |
0.24 |
|
|
Particulars |
|
|
31.03.2012 |
|
Sales Turnover (Approximately) |
|
|
1500.000 |
|
|
|
|
|
Expected Sales (2012-13): Rs.1600.000 Millions
The above information has been parted by Mr. Anup.
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2011 |
30.09.2011 |
31.12.2011 |
31.03.2012 |
30.06.2012 |
30.09.2012 |
|
|
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
4th
Quarter |
5th
Quarter |
6th
Quarter |
|
Net Sales |
250.380 |
222.790 |
295.370 |
272.480 |
257.340 |
304.760 |
|
Total Expenditure |
162.030 |
140.170 |
193.050 |
181.790 |
163.490 |
196.580 |
|
PBIDT (Excl OI) |
88.350 |
82.620 |
102.320 |
90.690 |
93.850 |
108.180 |
|
Other Income |
0.000 |
1.540 |
1.620 |
1.440 |
1.420 |
3.040 |
|
Operating Profit |
88.350 |
84.160 |
103.940 |
92.130 |
95.270 |
111.220 |
|
Interest |
35.000 |
39.450 |
34.260 |
43.230 |
33.850 |
34.640 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
(6.230) |
0.000 |
0.000 |
|
PBDT |
53.350 |
44.710 |
69.680 |
42.670 |
61.420 |
76.580 |
|
Depreciation |
44.600 |
44.040 |
44.510 |
41.360 |
44.780 |
44.780 |
|
Profit Before Tax |
8.750 |
0.670 |
25.170 |
1.300 |
16.630 |
31.800 |
|
Tax |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
8.750 |
0.670 |
25.170 |
1.300 |
16.630 |
31.800 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
(1.160) |
(0.370) |
(1.180) |
0.000 |
(0.560) |
(0.070) |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
7.580 |
0.310 |
23.990 |
1.300 |
16.070 |
31.730 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.11
|
(14.75)
|
1.74 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.23
|
(39.23)
|
15.49 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.05
|
(4.84)
|
0.85 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.00
|
0.11
|
(1.55) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
(3.33)
|
(2.62)
|
(2.83) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.86
|
1.41
|
1.40 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
No |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
No |
NOTE:
The Registered office of the company has been
shifted from Dina Building, 1st Floor, M K Road,
Marine Lines (East), Mumbai – 400002, Maharashtra, India, to the present
address.
FINANCIAL
RESULTS
The Gross revenue
from Operations was Rs.995.04 Millions for the year as against Rs.731.280
Millions for the previous year. The operations for the year resulted in to a
net profit of Rs.1.030 Millions as against net loss of Rs.106.57 Millions In the
previous year.
FUTURE
OUTLOOK:
Performance of the
company is improving over the past years and directors are hopeful for better
performance in the current year. The infrastructure division is running at
almost optimum level, also chemical division is showing satisfactory capacity
utilization compared to previous financial year. The company is vigorously
pursuing various steps to improve sales, coupled with cost conservation
measures to improve profitability in coming years.
INCOME TAX
ASSESSMENTS:
The company’s Income
tax assessment has been completed up to the A.Y.2008-09 and assessment for the
A.Y.2009-10 is going on.
REFERENCE TO
BIFR
In earlier years
net worth of the company had been fully eroded, as a result company had
approached to the Board for Industrial & Financial Restructuring (BIFR) for
protection provided under The Sick Industrial Company’s (Special Provisions)
Act, 1985. BIFR declared the company as sick unit in the meeting held on 6th
May, 2010 & appointed IDBI as operating agency to prepare a revival scheme
for the Company.
Preferential
allotment of shares: During the year company has issued fresh shares at a
premium to certain lenders and promoters against cancellation of their loans.
LEGAL CASES:
Company had filed
civil and criminal cases against various parties for recovery of dues. As per
the legal opinion and management perception Company will recover the
substantial amount from the defaulting parties.
MANAGEMENT DISCUSSION AND ANALYSIS
BUSINESS OF
THE COMPANY
The business of
the company is presently organized in the following major segments –
CHEMICAL
DIVISION
Manufacturing and
marketing of specialized chemicals such as Benzoate Plasticizer, Benzoic Acid
and spectrum preservatives. The Company is the only company in India to manufacture
pure Benzoic acid, confirming to
International standards of food grade. Sodium Benzoate & Benzoic acid both
have huge demand in the International Markets mostly in the Industries like
Food Processing, Fruit Processing Tooth Paste, Automobiles, Paints, Tobacco,
Rubber, Antifreeze Coolant, Paper, Corrosion and Cutting Oils.
INFRASTRUCTURE
DIVISION
Liquid chemical
storage tanks which are leased on rent for storing liquid chemicals. The tanks
are located presently at JNP (Nhava Sheva), Goa and Cochin. The Storage
terminals are located at prime locations within the ports having full fledged
facilities for import and export of Liquid Cargo.
MAIN
SEGMENTS –
|
DIVISION |
PRODUCTS COVERED |
APPLICATION |
|
Chemical |
Sodium Benzoate USP/BP & Benzoic Acid USP/BP Benzoate Plasticizer Benzaldehyde Anisaldehyde |
In squashes,
crushes, jams, marmalade, sweetened mineral water, fruit-syrups, fruit jelly,
etc.; in cosmetics - tooth paste, tobacco paste, glue starch and other roducts. Extensive usage
in PVC processing, PVA emulsions, adhesive and ink industry and more. Pharmaceutical
aids, flavoring agents. Pharmaceutical
intermediate. |
|
Infrastructure |
Liquid Chemical Storage tanks |
These Tanks are leased
on rent for storing liquid chemicals. |
|
Lube |
Metal Working Fluids Cutting Oils Hydraulic Oils Neat Oils Sodium Petroleum Sulfonate Calcium Petroleum Sulfonate Extreme Pressure Additives Viscosity Index Improver |
Lubricating oils
for specialised metal working operations. Lubricating oil
for cutting of ferrous metals. Used for
hydraulic machines. For cutting of
stainless steel & non ferrous metals. Raw material to
manufacture emulsifier and other lubricants. Raw material to
manufacture rust preventive oils, octane boosters. Used in the
lubricating oils which are used in high pressure loads. Additive to
improve the viscosity of oils. |
|
Packages |
Engine oil additives Gear oil additives Hydraulic additives Cutting oil concentrate Hi-Cal |
To manufacture
engine oils. Ready package
for blending gear oils. To blend
finishing hydraulic oils. For
manufacturing cutting oils. High Performance
furnace oil additive |
HIGHLIGHT OF
PERFORMANCE AND EVENTS
In the Chemical
Division the scenario is improving in the domestic and international market
which resulted in increase in turnover. During the year there was an increase
in rentals due to increase in import. of petroleum products. The Company with
aggressive marketing strategy has gained the confidence and the rentals have
started improving as compared to last year.
MANUFACTURING
FACILITIES
Located at the
outskirts of Mumbai the Manufacturing facility of the company is equipped for
specialized manufacturing activities as per the product range. The Company’s
units were awarded ISO 9000. Ganesh group is known for their R&D base.
The company is
the only manufacturer of Sodium Benzoplast in India. Benzoplast is a superior
plasticizer as compared with other plasticizers like Di-octyl phthalate (DOP),
benzyl butyl phthalate and other phthalates manufactured by our main
competitors.
The Company
manufactures Benzoic Acid and Sodium Benzoplast in its plant at Tarapur, by
oxidation of Toluene. It is the only process to manufacture pure Benzoic Acid,
conforming to international Standard for food grade.
The markets for
products of the Company are well established with a good distribution network
for domestic as well as export market. The Company is enjoying a good market
share in India and abroad. In the infrastructure division the Company has
constructed storage tanks for oils, petroleum and chemical industries. These
tanks meet with stringent international standards with the state of the art
instrumentation and safety standards. The tanks are located at JNP (Nhava
Sheva), Goa and Cochin. The Company has the advantage of being a pioneer in
handling liquid chemicals at JNPT and has also prime location advantage.
FINANCIAL
REVIEW AND POSITION
The core business
areas viz. specialized chemicals and infrastructure activities accounted for
the bulk of the Company’s revenues during the year. The working for the year
has resulted in net profit of Rs.1.03 Million as against net loss of Rs.106.57
million in the previous year. The Division wise PBIT / (loss) for the current
year accounted for by Chemical Division loss Rs. 166.33 Million, Infrastructure
Division Profit Rs.293 Million, with trading and other unallocable PBIT of loss
Rs. 125.64 Million. The loss in Chemical
Division is mainly on account
of unfavourable
domestic and international markets, curtailment of production, steep increase
in prices of raw materials and pressure on sales and selling prices coupled
with unavailability of working capital. There has been a increase in the rental
income of Infrastructure Division, better storage occupancy due to increase in
import of petroleum products and edible oils The Company’s Ordinary share
capital including forfeited shares stands at Rs.57.06 millions.
CONTINGENT LIABILITIES NOT PROVIDED FOR
|
Particulars |
31.03.2011 (Rs. in millions) |
|
Claims
filed by Twenty Two parties before different courts against company not
acknowledge as Debt including the claim partly acknowledged |
89.91 |
|
Claims by
Two co-operative banks by filing
recovery suits in respect of guarantees alleged to have been issued by
company |
13.20 |
|
Contingent
Liabilities in respect of pending Sales Tax re-assessment |
50.00 |
|
Claim of The
State Trading Corporation Limited in respect of unrealized exports bills of
The State Trading Corporation Limited |
113.50 - |
|
Claim of
Jawaharlal Nehru Port Trust and Marmagao Port Trust in Arbitration |
Amount indeterminate - |
|
Income Tax demand
(Pertains to interest charged u/s 234A/B/C and 220(2) of I.T. Act 1961) in
respect of Assessment Year 1999-00 and 2000-01. In this respect the company
has approached to BIFR for waiver of
overall interest. And looking in to company’s financial crisis the plea is
likely to be accepted. |
37.63 - |
FIXED ASSETS:
·
Land (freehold and leasehold)
·
Buildings
·
Plant and Machinery
·
Residential flats at MIDC
·
Office Premises
·
Furniture and Fixtures
·
Office Equipments
·
Vehicles
·
Computer
·
Data Processing Equipments
BUSINESS DESCRIPTION:
Subject is a manufacturer and exporter of drug intermediates,
pharmaceutical intermediates, bulk drug intermediates, food preservatives,
lubricants and active pharmaceutical ingredient (API)/bulk drug. The Company
operates in four divisions: Chemical, Infrastructure, Lube and Packages. The
Chemical division is engaged in manufacturing and marketing of chemicals, such
as benzoate plasticizer, benzoic acid and spectrum preservatives.
Infrastructure division includes liquid chemical storage tanks, which are
leased on rent for storing liquid chemicals. Its Lube division includes metal
working fluids, cutting oils, hydraulic oils, neat oils, sodium petroleum
sulfonate, calcium petroleum sulfonate, extreme pressure additives and
viscosity index improver. Its packages division includes engine oil additives,
gear oil additives, hydraulic additives, cutting oil concentrate and Hi-cal.
For the nine months ended 31 December 2010, Ganesh Benzoplast Limited's
revenues increased 46% to RS715.3M. Net income totaled RS23.7M, vs. a loss of
RS25.8M. Revenues reflect an increase in income from Chemical division and
higher revenue from Infrastructure Business division. Net income also reflects
a decrease in general & administration expenses, a significant increase in
gross profit margins and the presence of operating profit vs. a loss.
Subject is a chemical intermediates manufacturing company in India. The
company is engaged in the production and export of a range of pharmaceutical
intermediates, drug intermediates, bulk drug intermediates, food preservatives,
lubricants, and API/bulk drugs. It offers various Food Preservatives such as
benzoic acid, sodium benzoate, and benzoate plasticizers, and Petroleum
Sulphonates including sodium Petroleum
sulphonate, barium petroleum sulphonate, calcium petroleum sulphonate, and
magnesium petroleum sulphonate. GBL is also specialized in the production of
Lubricant Additives such as fluid, engine oil, and gear oil, hydraulic oil
cutting oil, and 2t oil additives and Lubricant Components such as antioxidant
chemicals, dispersant additives, extreme pressure additives, viscosity index
improvers, pour point depressants, and polyisobutenyl succinic anhydrides. GBL
is headquartered in Mumbai, India.The company reported revenues of (Rupee) INR
964.79 million during the fiscal year ended March 2011, an increase of 33.53%
over 2010. The operating profit of the company was INR 1.03 million during the
fiscal year 2011, whereas the company reported an operating loss of INR 106.57
million during 2010. The net profit of the company was INR 1.03 million during
the fiscal year 2011, whereas the company reported a net loss of INR 106.57
million during 2010.
BOARD OF DIRECTORS:
Rishi R. Pilani
Shri. Rishi R. Pilani is Executive Chairman of the Board, Managing Director of Ganesh Benzoplast LIimited. He was appointed on the Board of the Company on 18.10.2006. His qualification includes B.E.(Chem), M.S(Finance),M.S(Ind.Eng). Since his appointment, he is playing a pivotal role in the management of the Company. His has experience on Finance and Technical aspects.
Gyan Chordia
Shri. Gyan Chordia is Non-Executive Independent Director of Ganesh Benzoplast Limited on June 28, 2008. His experience lied in the field of Finance. He holds B.Com, ICWA, ACS degrees.
Nalinakshan K.
Shri. Nalinakshan K. is
Non-Executive Independent Director of Ganesh Benzoplast Limited. He has
experience in Urban Development, Infrastructure, Port & Shipping. He holds
M.A. (Gold Medalist).
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.96 |
|
|
1 |
Rs.88.68 |
|
Euro |
1 |
Rs.72.45 |
INFORMATION DETAILS
|
Information
Gathered by : |
PJA |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.