MIRA INFORM
REPORT
|
Report Date : |
01.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
ANSA DECOGLASS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
The Simplex Mills Compound, 1st Floor, 30, K. K. Marg, Sant
Gadge Maharaj Chowk, Mahalaxmi (East), Mumbai-400011, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
28.08.2002 |
|
|
|
|
Com. Reg. No.: |
11-137008 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 2.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U26109MH2002PTC137008 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importers in all types of Decorative Glass,
Bottles, Vials, Ampoules, Containers, Foils and Boxes. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 75000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
The Simplex Mills Compound, 1st Floor, 30, K. K. Marg, Sant
Gadge Maharaj Chowk, Mahalaxmi (East), Mumbai-400011, Maharashtra, India |
|
Tel. No.: |
91-22-23020260 |
|
Fax No.: |
91-22-23006409 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. Arvind Premnath Agarwal |
|
Designation : |
Director |
|
Address : |
6/1, Mira Kunj, 16/A, Pedder Road, Mumbai-400026, Maharashtra, India |
|
Date of Birth/Age : |
06.01.1955 |
|
Date of Appointment : |
28.08.2002 |
|
DIN No.: |
00391757 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U51900MH1982PTC027754 |
ANSA
PACKAGING PRODUCTS PRIVATE LIMITED |
Director |
22-07-88 |
22-07-88 |
- |
Amalgamated |
NO |
|
2 |
U17110MH1985PTC038080 |
PIRAMAL
TEXTURISING PRIVATE LIMITED |
Director |
04-11-93 |
04-11-93 |
- |
Active |
NO |
|
3 |
U99999MH1989PTC053602 |
VULCAN
INVESTMENTS PRIVATE LIMITED |
Director |
04-11-93 |
04-11-93 |
- |
Active |
NO |
|
4 |
U65990MH1994PTC078489 |
KUNVARDA
INVESTMENTS PRIVATE LIMITED |
Director |
19-05-94 |
19-05-94 |
- |
Dormant |
NO |
|
5 |
U67120MH1994PTC078488 |
ECOFRIENDLY
CORPACK PRIVATE LIMITED |
Director |
19-05-94 |
19-05-94 |
- |
Active |
NO |
|
6 |
U65990MH1994PTC078527 |
ADITYA
AGARWAL INVESTMENTS (BOMBAY) PRIVATE LIMITED |
Director |
20-05-94 |
20-05-94 |
- |
Active |
NO |
|
7 |
U99999MH1994PLC083006 |
SHREELEKHA
GLOBAL FINANCE LIMITED |
Director |
16-11-94 |
16-11-94 |
- |
Active |
NO |
|
8 |
U21000MH1994PTC084095 |
ANSAPACK
PRIVATE LIMITED |
Director |
28-12-94 |
28-12-94 |
- |
Active |
NO |
|
9 |
U67120MH1996PTC098787 |
NIFTY
HOLDINGS PRIVATE LIMITED |
Director |
10-04-96 |
10-04-96 |
- |
Active |
NO |
|
10 |
U67120MH1996PTC098788 |
EMBLEM
HOLDINGS PRIVATE LIMITED |
Director |
10-04-96 |
10-04-96 |
- |
Active |
NO |
|
11 |
U67120MH1996PTC098818 |
GAIETY
HOLDINGS PRIVATE LIMITED |
Director |
11-04-96 |
11-04-96 |
- |
Active |
NO |
|
12 |
U65990MH1976PTC019033 |
SAVOY
FINANCE AND INVESTMENT PRIVATE LIMITED |
Director |
20-11-01 |
20-11-01 |
- |
Amalgamated |
NO |
|
13 |
U26109MH2002PTC137008 |
ANSA
DECOGLASS PRIVATE LIMITED |
Director |
28-08-02 |
28-08-02 |
- |
Active |
NO |
|
14 |
U45203MH2007PTC171591 |
NARIMAN
INFRASTRUCTURE PRIVATE LIMITED |
Director |
26-06-07 |
26-06-07 |
02-07-07 |
Converted
to LLP and dissolved |
NO |
|
15 |
U52599MH2007PTC167646 |
AIKONE
MARKETING AND MANAGEMENT SERVICES PRIVATE LIMITED |
Director |
31-10-07 |
01-10-07 |
- |
Amalgamated |
NO |
|
16 |
U25193MH2008PTC185876 |
ANSA
FLEXIPACK PRIVATE LIMITED |
Director |
18-08-08 |
18-08-08 |
- |
Under
Process of Striking off |
NO |
|
17 |
U36990MH2010PTC211118 |
BIG
SKY TRADING PRIVATE LIMITED |
Director |
04-02-11 |
04-02-11 |
- |
Active |
NO |
|
18 |
U36912MH2011PTC221397 |
KOSAMBA
GLASS DECO PRIVATE LIMITED |
Director |
29-08-11 |
29-08-11 |
- |
Active |
NO |
|
19 |
U70109MH2011PTC221461 |
INNOVADOR
REALTORS PRIVATE LIMITED |
Director |
30-08-11 |
30-08-11 |
- |
Active |
NO |
|
Name : |
Mr. Anil Gopal Sharma |
|
Designation : |
Director |
|
Address : |
A-7, Parekh Apartment, Raheja Township, Malad (East), Mumbai-400097, Maharashtra,
India |
|
Date of Birth/Age : |
13.11.1958 |
|
Date of Appointment : |
12.12.2002 |
|
DIN No.: |
01096010 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U26109MH2002PTC137008 |
ANSA
DECOGLASS PRIVATE LIMITED |
Director |
12-12-02 |
12-12-02 |
Active |
NO |
|
2 |
U51900MH1982PTC027754 |
ANSA
PACKAGING PRODUCTS PRIVATE LIMITED |
Director |
15-12-03 |
15-12-03 |
Amalgamated |
NO |
|
3 |
U21000MH1994PTC084095 |
ANSAPACK
PRIVATE LIMITED |
Director |
15-12-03 |
15-12-03 |
Active |
NO |
|
4 |
U67120MH1994PTC078488 |
ECOFRIENDLY
CORPACK PRIVATE LIMITED |
Director |
03-03-07 |
03-03-07 |
Active |
NO |
|
5 |
U25193MH2008PTC185876 |
ANSA
FLEXIPACK PRIVATE LIMITED |
Director |
18-08-08 |
18-08-08 |
Under
Process of Striking off |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
No. of Shares |
|
Arvind Agarwal |
15000 |
|
Premnath Agarwal |
5000 |
|
Nandan S. Damani |
10000 |
|
Sai Darshan Business Centre Private Limited, India |
10000 |
|
PHL Holdings Private Limited, India |
18000 |
|
Rachna Agarwal |
80000 |
|
Gautam Agarwal |
15000 |
|
Aditya Agarwal |
15000 |
|
Alpex Powers Private Limited, India |
16000 |
|
Alpex Holdings Private Limited, India |
16000 |
|
Total |
200000 |
AS ON 30.09.2011
|
Equity Shares
Break Up |
Percentage |
|
Bodies corporate |
30.00 |
|
Directors or relatives of Directors |
65.00 |
|
Others |
5.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importers in all types of Decorative Glass,
Bottles, Vials, Ampoules, Containers, Foils and Boxes |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
HDFC Bank Limited |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Vijay Rungta and Company Chartered Accountants |
|
Address : |
4/88, Nityanand Nagar, S. N. Marg, Opposite Railway Station, Andheri
(East), Mumbai-400069, Maharashtra, India |
|
Pan No.: |
AAAFV0164A |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
Rs.10/- each |
Rs. 2.000 Millions |
|
5000 |
Preference Shares |
Rs.100/- each |
Rs. 0.500 Million |
|
|
Total |
|
Rs. 2.500
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
Rs.10/- each |
Rs. 2.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.000 |
2.000 |
2.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
16.840 |
14.335 |
12.902 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
18.840 |
16.335 |
14.902 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
49.991 |
45.372 |
0.000 |
|
|
2] Unsecured Loans |
186.821 |
123.653 |
129.974 |
|
|
TOTAL BORROWING |
236.812 |
169.025 |
129.974 |
|
|
DEFERRED TAX LIABILITIES |
8.508 |
7.356 |
6.712 |
|
|
|
|
|
|
|
|
TOTAL |
264.160 |
192.716 |
151.588 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
114.053 |
82.284 |
85.604 |
|
|
Capital work-in-progress |
18.753 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
23.597
|
14.214 |
13.959 |
|
|
Sundry Debtors |
86.954
|
62.833 |
46.135 |
|
|
Cash & Bank Balances |
14.324
|
13.309 |
0.585 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
58.677
|
49.974 |
36.836 |
|
Total
Current Assets |
183.552
|
140.330 |
97.515 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
50.668
|
28.910 |
29.318 |
|
|
Other Current Liabilities |
0.000
|
0.000 |
0.000 |
|
|
Provisions |
1.530
|
1.007 |
2.239 |
|
Total
Current Liabilities |
52.198
|
29.917 |
31.557 |
|
|
Net Current Assets |
131.354
|
110.413 |
65.958 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.019 |
0.026 |
|
|
|
|
|
|
|
|
TOTAL |
264.160 |
192.716 |
151.588 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Direct Sales |
0.984 |
0.391 |
0.044 |
|
|
|
Conversion charges |
298.823 |
218.159 |
183.127 |
|
|
|
Other Income |
0.844 |
0.263 |
0.138 |
|
|
|
TOTAL (A) |
300.651 |
218.813 |
183.309 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Materials Consumed |
85.702 |
68.032 |
51.716 |
|
|
|
Manufacturing and Other Expenses |
189.174 |
127.789 |
112.173 |
|
|
|
Increase / (Decrease) in Finished Goods |
(1.471) |
0.067 |
0.857 |
|
|
|
TOTAL (B) |
273.405 |
195.888 |
164.746 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
27.246 |
22.925 |
18.563 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
17.576 |
15.779 |
13.290 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
9.670 |
7.146 |
5.273 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
6.016 |
5.071 |
4.706 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
3.654 |
2.075 |
0.567 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.149 |
0.643 |
0.315 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
2.505 |
1.432 |
0.252 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
14.334 |
12.902 |
12.650 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
16.839 |
14.334 |
12.902 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
12.52 |
7.16 |
1.26 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.83
|
0.65 |
0.14 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.22
|
0.95 |
0.31 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.23
|
0.93 |
0.31 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19
|
0.13 |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
15.79
|
12.63 |
11.29 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.52
|
4.69 |
3.09 |
LOCAL AGENCY FURTHER INFORMATION
FIXED ASSETS
·
Land
·
Leasehold Premises
·
Building
·
Furniture and Fixtures
·
Plant and Machinery
·
Office Equipments
·
Computers and Accessories
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 49.68 |
|
|
1 |
Rs. 78.17 |
|
Euro |
1 |
Rs. 65.51 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.