MIRA INFORM REPORT

 

 

Report Date :

01.02.2012

 

IDENTIFICATION DETAILS

 

Name :

BILL FORGE PRIVATE LIMITED

 

 

Registered Office :

Unit No. 9C, Hosur Road, Bommasandra-Industrial Area, Bangalore 562158, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.12.1982

 

 

Com. Reg. No.:

08-005086

 

 

Paid-up Capital :

Rs. 10.692 Millions

 

 

CIN No.:

[Company Identification No.]

U51392KA1982PTC005086

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB03712C

BLRB00784A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automobile Spare Parts

 

 

No. of Employees :

2000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/Factory 1 :

Unit No. 9C, Hosur Road, Bommasandra-Industrial Area, Bangalore 562158, Karnataka, India

Tel. No.:

91-80-27832325

Fax No.:

91-80-27832127

E-Mail :

contact@billforge.com

billforge@vsnl.com

Website :

www.billforge.com

Area :

2.5 Acres

Location :

Owned

 

 

Factory 2 :

98 L, Kiadb Industrial Area, Phase II, Jigani, Bangalore 562106, Karnataka, India

Tel. No.:

91-80-27826993

Fax No.:

91-80-27826943

Area :

2.9 Acres

Location :

Owned

 

 

DIRECTORS

 

AS ON 17.09.2011

 

Name :

Mr. Girish Nilkanth Kulkarni

Designation :

Director

Address :

6, Motisagar, 377, Koluskar Road, South Shivaji Park, Dadar (West), Mumbai-400028, Maharashtra, India

Date of Birth/Age :

07.07.1966

Date of Appointment :

13.06.2006

DIN No.:

00062382

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L45204AP2001PLC057199

KSK ENERGY VENTURES LIMITED

Director

26-07-02

26-07-02

-

Active

NO

2

L74140AP1987PLC007870

DQ ENTERTAINMENT LIMITED

Alternate director

14-03-03

14-03-03

-

Amalgamated

NO

3

U51909MH2004PTC149347

GNS OUTSOURCING PRIVATE LIMITED

Director

21-11-04

21-11-04

-

Active

NO

4

U51909MH2004PTC149245

TOPWAVE TRADING COMPANY PRIVATE LIMITED

Director

25-11-04

25-11-04

-

Active

NO

5

U74999MH2004PTC150111

SUYASH OUTSOURCING PRIVATE LIMITED

Director

20-12-04

20-12-04

-

Active

NO

6

U72900MH1999PTC120346

CBAY SYSTEMS (INDIA) PRIVATE LIMITED

Director

02-01-06

02-01-06

-

Active

NO

7

U40109AP2005PTC047594

KSK ELECTRICITY FINANCING INDIA PRIVATE LIMITED

Director

29-09-06

10-05-06

04-02-08

Active

NO

8

U67120KA1995PTC045373

ORDYN TECHNOLOGIES PRIVATE LIMITED

Director

30-09-06

12-06-06

27-03-09

Active

YES

9

U51392KA1982PTC005086

BILL FORGE PRIVATE LIMITED

Director

29-09-06

13-06-06

-

Active

NO

10

U34103KA1981PTC004542

SANSERA ENGINEERING PRIVATE LIMITED

Director

23-09-06

13-06-06

-

Active

NO

11

U29309TN1991PLC020805

SERVION T GLOBAL SOLUTIONS LIMITED

Director

27-08-07

09-03-07

-

Active

NO

12

U72200KA2006PTC038884

ENZEN GLOBAL SOLUTIONS PRIVATE LIMITED

Nominee director

08-01-08

08-01-08

-

Active

NO

13

U72200MH2004PTC149043

SUYASH IT SERVICES PRIVATE LIMITED

Director

01-05-08

01-05-08

-

Active

NO

14

L92113AP2007PLC053585

DQ ENTERTAINMENT (INTERNATIONAL) LIMITED

Director

15-09-09

26-08-09

-

Active

NO

15

U45201GJ2002PTC041354

GATIL PROPERTIES PRIVATE LIMITED

Director

26-07-10

05-12-09

-

Active

NO

16

U85110AP2003PTC042107

PHOENIX LIVING SPACES PRIVATE LIMITED

Nominee director

30-09-11

14-10-10

-

Active

NO

 

 

Name :

Mr. Anil Haridass

Designation :

Managing Director

Address :

Vishranti Farm, Doddakalasandra, Kanakapura Main Road, Bangalore-560062, Karnataka, India

Date of Birth/Age :

02.04.1958

Date of Appointment :

23.12.1982

DIN No.:

00266080

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51392KA1982PTC005086

BILL FORGE PRIVATE LIMITED

Managing director

23-12-82

23-12-82

-

Active

NO

2

U99999DL1959PLC176013

AUTOMOTIVE COMPONENT MANUFACTURERS ASSOCIATION OF INDIA

Director

03-09-08

03-09-08

27-08-10

Active

NO

3

U91110PN1965NPL018870

ASSOCIATION OF INDIAN FORGING INDUSTRY

Additional director

18-10-08

18-10-08

-

Active

NO

 

 

Name :

Mr. Sunil Haridass

Designation :

Director

Address :

205, Tea Estate Compound, Race Course, Coimbatore-641018, Tamilnadu, India

Date of Birth/Age :

06.06.1952

Date of Appointment :

01.04.2000

DIN No.:

00266235

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29120TZ1992PTC003749

UNI DRIVELINES PRIVATE LIMITED

Director

01-05-92

01-05-92

-

Active

NO

2

U51392KA1982PTC005086

BILL FORGE PRIVATE LIMITED

Director

01-04-00

01-04-00

-

Active

NO

3

U28123TZ1978PTC000822

DECCAN RADIATORS AND PRESSINGS PRIVATE LIMITED

Director

19-05-03

19-05-03

-

Amalgamated

NO

4

U34300TZ1972PTC000642

UNIVERSAL BRAKES PRIVATE LIMITED

Director

19-05-03

19-05-03

-

Amalgamated

NO

5

U28123TZ1970PLC000618

UNIVERSAL HEAT EXCHANGERS LIMITED

Whole-time director

01-01-09

19-05-03

-

Active

NO

6

U27310TZ1982PTC001134

COIMBATORE FORGINGS PRIVATE LIMITED

Director

20-05-03

20-05-03

-

Active

YES

7

U28123TZ1968PLC000592

MADRAS RADIATORS AND PRESSINGS LIMITED

Director

20-05-03

20-05-03

-

Active

NO

8

U28910TN2004PTC054031

SURAJ PRECISION ENGINEERING WORKS PRIVATE LIMITED

Director

01-04-05

01-04-05

28-05-11

Active

NO

9

U31200TZ1971PLC000636

MANJU ELECTRICAL INDUSTRIES LIMITED

Director

30-09-08

25-08-08

-

Amalgamated

NO

 

 

Name :

Mr. Ravindra Krishnaswamy Iyengar

Designation :

Director

Address :

104, 3rd Main Road, II Avenue Teachers Colony, Koramangala, Bangalore-560034, Karnataka, India

Date of Birth/Age :

02.07.1961

Date of Appointment :

14.11.2005

DIN No.:

00267069

 

 

Name :

Mr. Hari Krishnan

Designation :

Director

Address :

1101, Mantri Elite, Bannerghatta Road, Bangalore-560076, Karnataka, India

Date of Birth/Age :

06.09.1966

Date of Appointment :

30.05.2007

DIN No.:

01566551

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U29199KA1994PTC016426

ENMETAL MANUFACTURING TECHNOLOGIES PRIVATE LIMITED

Director

01-02-96

01-02-96

Strike off

NO

2

U51392KA1982PTC005086

BILL FORGE PRIVATE LIMITED

Director

29-09-07

30-05-07

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 17.09.2011

 

Names of Shareholders

No. of Shares

Anil Haridass

238576

Anjali Powar Haridass

242605

Sunil Haridass

172118

Manjula Sunil

38891

Mridula Sugadhan

38918

M C Mythili

39994

Monsson India Inflection Fund Limited, Mauritius

94521

Monsson India Inflection Fund 2 Limited, Mauritius

155955

Anita Shourie

200

Hari S Bhartia

6500

Naresh Gujral

1300

OKS Span Tech Private Limited, New Delhi

1900

Pioneer Invest Corporation Limited, Mumbai

3300

Sandeep Bhammar

3300

Shyam S Bhartia

6500

Span India Private Limited, New Delhi

9500

Ashokan. P

150

Ravindra. K

2573

Pushparaj.V

50

Saimon S. P.

100

 

AS ON 17.09.2011

 

Equity Shares Break Up

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

24.00

Directors or relatives of Directors

72.00

Others

1.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automobile Spare Parts

 

 

Products :

  • Claw Pole
  • Drive Flange
  • Gear Blanks
  • Pinion Gear Blank
  • Steering Column Yokes
  • Spider Cross
  • Common Rail
  • Hubs
  • Pole Shoe
  • CV Joint
  • Tripot Joint
  • Shaft
  • Bearing Races

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Actual Production

Races

Qty in Nos.

336.71

Retainers

Qty in Nos.

282.84

Spark Plugs

Qty in Nos.

172.06

Sheet Metal Components

Qty in Nos.

50.34

UJKits / CVjoints / Gears

Qty in Nos.

12.95

Yokes

Qty in Nos.

34.04

Aluminium Parts / Hubs

Qty in Nos.

7.58

 

 

GENERAL INFORMATION

 

Customers :

  • Bajaj
  • Biosch
  • Nexteer
  • Endurance
  • Maruti Suzuki
  • Hero Honda
  • TVS
  • Yamaha
  • Piaggio
  • Ford

 

 

No. of Employees :

2000 (Approximately)

 

 

Bankers :

·         Corporation Bank, Industrial Finance Branch, Rallaram Building, Mission Road, Bangalore 560027, Karnataka, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans secured

 

 

Rupee term loans banks secured

899.475

754.733

Rupee term loans financial institutions secured

45.168

32.990

Rupee term loans others secured

110.000

0.000

Working capital loans secured

0

0

Working capital loans banks secured

698.420

622.641

Hire purchase installment payable secured

2.285

4.182

 

 

 

Total

1755.348

1414.546

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Loans directors unsecured

0.547

0.547

 

 

 

Total

0.547

0.547

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Bajaj Finance Limited, 4th Floor, Bajaj Finserv Corporate Office, Off Pune-Ahmednagar Road, Viman Nagar, Pune-411014, Maharashtra, India

 

 

Auditors :

 

Name :

Abraham Mathew and Master

Chartered Accountants

Address :

11/1, Nandidurga Road, Bangalore 560046, Karnataka, India

Tel. No.:

91-80-23435020

Fax No.:

91-80-23333461

 

 

Company in which a Director is a Partner / Director :-

· Uni Drivelines Private Limited

· Universal Heat Exchangers

· Madras Radiators and Pressings Limited

· Manju Electrical Industries Limited

· ACM Castings Limited

· Deccan Radiators and Pressings Private Limited

· Universal Brakes Private Limited

· Suraj Precision Eng Works Private Limited

· Petrol and Oil Suppliers.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2150000

Equity Shares

Rs.10/- each

Rs. 21.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1069153

Equity Shares

Rs.10/- each

Rs. 10.692 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.692

10.642

10.641

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

743.728

667.144

653.911

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

754.420

677.786

664.552

LOAN FUNDS

 

 

 

1] Secured Loans

1755.348

1414.546

1050.517

2] Unsecured Loans

0.547

0.547

0.811

TOTAL BORROWING

1755.895

1415.093

1051.328

DEFERRED TAX LIABILITIES

102.771

89.450

73.466

 

 

 

 

TOTAL

2613.086

2182.329

1789.346

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1419.461

1266.196

1126.004

Capital work-in-progress

138.137

102.995

118.807

 

 

 

 

INVESTMENT

0.051

0.051

0.052

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

644.104
461.809

322.457

 

Sundry Debtors

657.989
501.434

386.710

 

Cash & Bank Balances

31.163
54.617

53.076

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

163.146
148.000

133.723

Total Current Assets

1496.402

1165.860

895.966

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

293.120
267.459

259.564

 

Other Current Liabilities

147.845
85.314

61.143

 

Provisions

0.000
0.000

30.776

Total Current Liabilities

440.965

352.773

351.483

Net Current Assets

1055.437
813.087

544.483

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2613.086

2182.329

1789.346

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2782.520

1902.147

1509.655

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                    

2782.520

1902.147

1509.655

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

2494.742

1723.330

1357.515

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

2494.742

1723.330

1357.515

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

287.778

178.817

152.140

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

156.857

134.815

103.404

 

 

 

 

 

 

PROFIT BEFORE TAX

130.921

44.002

48.736

 

 

 

 

 

Less

TAX                                                                 

41.911

21.431

33.044

 

 

 

 

 

 

PROFIT AFTER TAX

89.010

22.571

15.692

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

211.035

200.302

190.823

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.000

2.500

3.100

 

 

Dividend

12.425

9.338

3.113

 

BALANCE CARRIED TO THE B/S

277.620

211.035

200.302

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

269.783

285.850

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

57.464

77.350

 

 

Stores & Spares

NA

40.279

16.697

 

 

Capital Goods

NA

102.227

11.347

 

TOTAL IMPORTS

NA

199.970

105.394

 

 

 

 

 

 

Earnings Per Share (Rs.)

83.25

21.21

28.39

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.20
1.18

1.03

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

4.71
2.31

3.22

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.49
1.81

2.41

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17
0.06

0.07

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.05
2.74

2.22

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.39
3.30

2.54

 

 

LOCAL AGENCY FURTHER INFORMATION

 

BACKGROUND

 

Subject was incorporated on 23rd December, 1982.

 

The Company is in the business of manufacture of retainers, steering races, hubs, pinions, gear blanks, shaft, for Two and Four Wheeler Vehicles

 

 

FORM 8

 

Corporate identity number of the company

U51392KA1982PTC005086

Name of the company

BILL FORGE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Unit No. 9C, Hosur Road, Bommasandra-Industrial Area, Bangalore 562158, Karnataka, India

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

Bajaj Finance Limited, 4th Floor, Bajaj Finserv Corporate Office, Off Pune-Ahmednagar Road, Viman Nagar, Pune-411014, Maharashtra, India

Nature of instrument creating charge

Memorandum of Hypothecation Dated 05.11.2011.

Date of instrument Creating the charge

05.11.2011

Amount secured by the charge

Rs. 60.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

13.60% p.a ( Linked to the Base Rate of Bajaj Finance Limited - Presently at 10.80% p.a )

 

Terms of repayment

The Term Loan to be repaid in 42 Months including moratorium period of 6 Months.

 

Principal : Monthly ( Starting from 7th Month onwards )

 

Interest : Monthly

 

Penal Interest of 4% p.a will be charged for the delays in repayment.

 

Extent and operation of the charge

First Charge on the Machinery acquired from this Term Loan.

Short particulars of the property charged (Including location of the property)

Charge on specific machinery acquired out of Term Loan facility.

 

 

FIXED ASSETS:

  • Land
  • Factory Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Computer and Accessories
  • Office Equipments
  • Technical Know-how
  • Electrical Installation

 

 

AS PER WEBSITE DETAILS

 

OVERVIEW:

 

Subject manufactures a variety of cold, warm, hot forged and machined components for the automotive and non-automotive sectors.

 

Since commencement of operations in 1985, Subject has achieved several milestones and is today among the most technologically advanced manufacturer of forged and machined components. Being one of India’s emerging companies, it has manufacturing operations across 5 locations in India.

 

Subject’s customers include top automotive companies in the world; the list includes well respected OEM's and Tier 1 companies.

 

Backed by the company’s philosophy to be pro-active to its customers needs and continually improve all aspects of its business model, Subject provides solutions to meet the stringent needs of industry today.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 49.68

UK Pound

1

Rs. 78.17

Euro

1

Rs. 65.51

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.