MIRA
INFORM REPORT
|
Report Date : |
01.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
COAST TO COAST DESIGNS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
203-208, Aditya Chamber-1, D-Block, Central Market, Prashant Vihar,
New Delhi-110085 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
04.12.2007 |
|
|
|
|
Com. Reg. No.: |
55-171042 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 14.278 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17121DL2007PTC171042 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELC09943D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Plywood |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 180000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. The company has
started its commercial operations from 1st April, 2010. Trade
relations are reported as fair. Business is active. Payments are reported to
be slow but correct. The company can be considered for small to mediocre business dealings
at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
203-208, Aditya Chamber-1, D-Block, Central Market, Prashant Vihar,
New Delhi-110085, India |
|
Tel. No.: |
91-11-47079901 (10 Lines) |
|
Fax No.: |
91-11-47079910 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
K. NO. 7/21/1/1 and 7/21/2/1, Revenue Estate Village, Nathupur, Sonepat-131028,
Haryana, India |
DIRECTORS
AS ON 28.07.2011
|
Name : |
Mr. Vinit Agarwal |
|
Designation : |
Director |
|
Address : |
157, anand Vihar, Pitamoura, Delhi-110034, India |
|
Date of Birth/Age : |
08.01.1976 |
|
Date of Appointment : |
04.12.2007 |
|
DIN No.: |
00021366 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U20299DL1997PTC086001 |
DONYI
POLO PROPERTIES PRIVATE LIMITED |
Director |
20-03-97 |
20-03-97 |
01-05-07 |
Active |
NO |
|
2 |
U20221DL1998PTC091642 |
DONYI
POLO TIMBERS PRIVATE LIMITED. |
Director |
13-01-98 |
13-01-98 |
- |
Active |
NO |
|
3 |
U70109DL2006PTC152897 |
DONYI
POLO INFRASTRUCTURE PRIVATE LIMITED |
Director |
01-09-06 |
01-09-06 |
- |
Active |
NO |
|
4 |
U51109DL2007PTC160921 |
EXOTIC
VENEERS PRIVATE LIMITED |
Director |
21-03-07 |
21-03-07 |
- |
Active |
NO |
|
5 |
U17121DL2007PTC171042 |
COAST
TO COAST DESIGNS PRIVATE LIMITED |
Director |
04-12-07 |
04-12-07 |
- |
Active |
NO |
|
Name : |
Mr. Gautam Baid |
|
Designation : |
Director |
|
Address : |
91, Sanik Vihar, Pitampura, Delhi-110034, India |
|
Date of Birth/Age : |
22.11.1975 |
|
Date of Appointment : |
04.12.2007 |
|
DIN No.: |
00021400 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U20221DL1998PTC091642 |
DONYI
POLO TIMBERS PRIVATE LIMITED. |
Director |
13-01-98 |
13-01-98 |
- |
Active |
NO |
|
2 |
L40200WB1995PLC068251 |
EASTERN
GASES LIMITED |
Director |
16-06-98 |
16-06-98 |
31-01-08 |
Active |
NO |
|
3 |
U74899DL1994PTC062397 |
AROMA
FINANCE AND PORTFOLIO PRIVATE LIMITED |
Director |
10-05-04 |
10-05-04 |
- |
Active |
NO |
|
4 |
U70109DL2006PTC152897 |
DONYI
POLO INFRASTRUCTURE PRIVATE LIMITED |
Director |
01-09-06 |
01-09-06 |
- |
Active |
NO |
|
5 |
U51109DL2007PTC160921 |
EXOTIC
VENEERS PRIVATE LIMITED |
Director |
21-03-07 |
21-03-07 |
- |
Active |
NO |
|
6 |
U17121DL2007PTC171042 |
COAST
TO COAST DESIGNS PRIVATE LIMITED |
Director |
04-12-07 |
04-12-07 |
- |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.07.2011
|
Names of Shareholders |
No. of Shares |
|
Punya Leather (Private) Limited, India |
20000 |
|
Trammel Trading (Private) Limited, India |
20000 |
|
Bachchi Finance (Private) Limited, India |
20000 |
|
Maple Mercantile (Private) Limited, India |
25000 |
|
Vinit Agarwal |
1195000 |
|
Vinit Agarwal (HUF) |
50000 |
|
Gautam Baid |
94750 |
|
Ruchika Baid |
55000 |
|
Pooja Agarwal |
80000 |
|
Bimal Devi Agarwal |
20000 |
|
Suresh Baid |
180000 |
|
Suresh Baid (HUF) |
20000 |
|
Satya Narayan Agarwal |
20000 |
|
Saroj Baid |
37500 |
|
Exotic Vinners (Private) Limited, India |
350000 |
|
Donyl Polo Properties (Private) Limited, India |
125000 |
AS ON 28.07.2011
|
Equity Shares
Break Up |
Percentage |
|
Bodies corporate |
49.02 |
|
Directors or relatives of Directors |
42.50 |
|
Other top fifty shareholders |
8.48 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Plywood’s |
PRODUCTION STATUS (As On 31.03.2011)
|
Particulars |
Unit |
Actual
Production |
|
|
|
|
|
Plywood’s |
Sqr. Mtr. |
564910.86 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
Corporation Bank, Kamla Nagar, New Delhi-110007, India |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B. D. Gupta and Associates Chartered Accountant |
|
Address : |
217, Dhruva Apartments, 4, I.P. Extension, Patparganj, Delhi-110092,
India |
|
Pan No.: |
AADFB7892G |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000 |
Equity Shares |
Rs.10/- each |
Rs. 30.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1427800 |
Equity Shares |
Rs.10/- each |
Rs. 14.278
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
14.278 |
8.678 |
4.628 |
|
|
2] Share Application Money |
0.000 |
1.000 |
0.201 |
|
|
3] Reserves & Surplus |
32.503 |
4.050 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
46.781 |
13.728 |
4.829 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
16.250 |
0.122 |
0.254 |
|
|
2] Unsecured Loans |
13.759 |
0.700 |
0.000 |
|
|
TOTAL BORROWING |
30.009 |
0.822 |
0.254 |
|
|
DEFERRED TAX LIABILITIES |
0.552 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
77.342 |
14.550 |
5.083 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
14.303 |
3.465 |
3.584 |
|
|
Capital work-in-progress |
0.000 |
10.604 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
83.969
|
0.632 |
0.000 |
|
|
Sundry Debtors |
71.520
|
0.000 |
0.000 |
|
|
Cash & Bank Balances |
1.349
|
0.629 |
0.059 |
|
|
Other Current Assets |
4.478
|
0.126 |
0.000 |
|
|
Loans & Advances |
0.741
|
0.329 |
0.000 |
|
Total
Current Assets |
162.057
|
1.716 |
0.059 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
87.909
|
1.325 |
0.011 |
|
|
Other Current Liabilities |
8.754
|
0.000 |
0.000 |
|
|
Provisions |
2.500
|
0.091 |
0.000 |
|
Total
Current Liabilities |
99.163
|
1.416 |
0.011 |
|
|
Net Current Assets |
62.894
|
0.300 |
0.048 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.145 |
0.181 |
0.181 |
|
|
PRE OPERATIVE EXPENSE |
0.000 |
0.000 |
1.270 |
|
|
|
|
|
|
|
|
TOTAL |
77.342 |
14.550 |
5.083 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2011 |
|
|
|
|
|
|
|
|
|
|
TURNOVER |
|
|
165.736 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
|
2.603 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
|
|
1.096 |
|
|
TOTAL EARNINGS |
|
|
1.096 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
1.82 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.77
|
0.16 |
0.05 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.63
|
1.21 |
5.36 |
LOCAL AGENCY FURTHER INFORMATION
FINANCIAL RESULTS
During the year ended on 31st March, 2011 the company has
started its commercial production on 01st April 2010 and recorded a turnover
of Rs. 165.736 Millions during the period and the company has earned Net Profit
after tax of Rs. 2.603 Millions.
FIXED ASSETS
·
Vehicles
·
Land
·
Building
·
Computer and Peripherals
·
Furniture and Fixtures
·
Plant and Machinery
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 49.68 |
|
|
1 |
Rs. 78.17 |
|
Euro |
1 |
Rs. 65.51 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
31 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.