1. Summary Information

 

 

Country

India

Company Name

INSTA CONTROL PRIVATE LIMITED

Principal Name 1

Mr. Kishor Raghunath Karmarkar

Status

Satisfactory

Principal Name 2

Mr. Chetan Sahebrao Tupe

 

 

Registration #

11-129862

Street Address

No. 1 and 2, ‘G’ Block, Vishnu-Malati Industrial Estate, Shivane, Pune – 411023, Maharashtra

Established Date

26.03.2007

SIC Code

--

Telephone#

91-20-25292112/25290059

Business Style 1

Manufacturer

Fax #

91-20-25292113

Business Style 2

--

Homepage

www.instacontrols.com

Product Name 1

Thermistor projection

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.3,000,000/-

Product Name 3

--

Shareholders

Directors or relatives of Directors (100%)

Banking

ICICI Bank

Public Limited Corp.

NO

Business Period

5 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (49)

Related Company

Relation

Country

Company Name

CEO

--

--

 

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

26,176,000

Current Liabilities

10,577,000

Inventories

4,386,000

Long-term Liabilities

42,000

Fixed Assets

8,452,000

Other Liabilities

12,291,000

Deferred Assets

0,000

Total Liabilities

22,910,000

Invest& other Assets

13,827,000

Retained Earnings

26,931,000

 

 

Net Worth

29,931,000

Total Assets

52,841,000

Total Liab. & Equity

52,841,000

 Total Assets

(Previous Year)

42,050,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

66,419,000

Net Profit

9,390,000

Sales(Previous yr)

36,556,000

Net Profit(Prev.yr)

7,574,000

 

 

MIRA INFORM REPORT

 

 

Report Date :

01.02.2012

 

 

IDENTIFICATION DETAILS

 

Name :

INSTA CONTROL PRIVATE LIMITED

 

 

Registered Office :

No. 1 and 2, ‘G’ Block, Vishnu-Malati Industrial Estate, Shivane, Pune – 411023, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

26.03.2007

 

 

Com. Reg. No.:

11-129862

 

 

Capital Investment / Paid-up Capital :

Rs.3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31200PN2007PTC129862

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEI05007C

 

 

PAN No.:

[Permanent Account No.]

AABCI6642N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Thermistor projection relays for over temperature projection of electric motors.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 120000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of Insta Controls, a proprietory concern started in the year 1981. It is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

No. 1 and 2, ‘G’ Block, Vishnu-Malati Industrial Estate, Shivane, Pune – 411023, Maharashtra, India

Tel. No.:

91-20-25292112/25290059

Fax No.:

91-20-25292113

E-Mail :

thermo5@vsnl.com

Website :

www.instacontrols.com

Area :

3200 Sq. ft

Location :

Owned

 

 

DIRECTORS

 

As on 13.09.2011

 

Name :

Mr. Kishor Raghunath Karmarkar

Designation :

Managing director

Address :

B 6, Shashikiran Apartment, Ashok Path, Off Law College Road, Pune – 411004, Maharashtra, India

Date of Birth/Age :

27.11.1947

Date of Appointment :

26.03.2007

DIN No.:

01328287

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U31200PN2007PTC129862

Insta Control Private Limited

Managing director

1/07/2007

26/03/2007

-

Active

NO

 

 

Name :

Mr. Chetan Sahebrao Tupe

Designation :

Whole-time director

Address :

Raya 166/16, Malwadi Hadapsar, Pune – 411028, Maharashtra, India

Date of Birth/Age :

02.05.1979

Date of Appointment :

26.03.2007

DIN No.:

01328310

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U31200PN2007PTC129862

Insta Control Private Limited

Whole-time director

1/07/2007

26/03/2007

-

Active

NO

 

 

Name :

Mr. Tejas Kishor Karmarkar

Designation :

Director

Address :

178, Grosvenor DR, Rochester Hills, MI, USA – 48370

Date of Birth/Age :

14.03.1976

Date of Appointment :

27.06.2008

DIN No.:

02045360

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U31200PN2007PTC129862

Insta Control Private Limited

Director

29/08/2008

27/06/2008

-

Active

NO

 

 

Name :

Ms. Neelima Kishor Karmarkar

Designation :

Alternate director

Address :

B 6, Shashikiran Apartment, Ashok Path, Off Law College Road, Pune – 411004, Maharashtra, India

Date of Birth/Age :

26.01.1951

Date of Appointment :

27.06.2008

DIN No.:

02045388

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 13.09.2011

 

Names of Shareholders

No. of Shares

Kishor Raghunath Karmarkar

224700

Chetan Sahebrao Tupe

75000

Kishor Karmarkar – Karta – K.R. Karmarkar (HUF)

300

Total

300000

 

Equity Share Break up (Percentage of Total Equity)

As on 13.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Thermistor projection relays for over temperature projection of electric motors.

 

 

Products :

PRODUCT DESCRIPTION

ITEM CODE NO.

Thermistor

85334030

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Actual Production

Thermal Switch

Nos

114608

Temperature Sensor

Nos

413543

Thermistor Protection Unit (TPU)

Nos

1976

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

ICICI Bank

 

 

Facilities :

Secured Loan

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

ICICI Bank Loan

(Secured by Skoda Car)

0.042

0.528

Rupee Bank Loan

(Secured by Fixed Deposit)

0.000

2.593

Total

0.042

3.121

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chinmay Joshi and Company

Chartered Accountants

Address :

1963, Sadashiv Peth, Madiwale Colony, ‘Shrinivas’, Pune – 411030, Maharashtra, India

PAN.:

AFSPJ6045B

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

Note:

(Of above, 200000 Equity Shares are allotted as fully paid by way of bonus shares, our of capitalization of profits)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.000

3.000

3.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

26.931

18.594

11.721

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

29.931

21.594

14.721

LOAN FUNDS

 

 

 

1] Secured Loans

0.042

3.121

0.977

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.042

3.121

0.977

DEFERRED TAX LIABILITIES

0.272

0.233

0.001

 

 

 

 

TOTAL

30.245

24.948

15.699

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8.452

9.047

7.733

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

13.827

8.941

6.242

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4.386

4.120

2.373

 

Sundry Debtors

9.685

5.730

4.448

 

Cash & Bank Balances

2.237

1.684

0.290

 

Other Current Assets

13.590

11.996

9.096

 

Loans & Advances

0.664

0.532

0.130

Total Current Assets

30.562

24.062

16.337

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5.091

3.736

5.067

 

Other Current Liabilities

5.486

2.986

2.266

 

Provisions

12.019

10.380

7.280

Total Current Liabilities

22.596

17.102

14.613

Net Current Assets

7.966

6.960

1.724

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

30.245

24.948

15.699

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

66.419

36.556

46.313

 

 

Other Income

2.122

2.923

1.206

 

 

TOTAL                                    

68.541

39.479

47.519

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

54.340

28.573

35.498

 

 

Advertising Expenses

 

 

 

 

 

Financial Expenses

 

 

 

 

 

Depreciation

 

 

 

 

 

TOTAL                        

54.340

28.573

35.498

 

 

 

 

 

 

PROFIT BEFORE TAX

14.201

10.906

12.021

 

 

 

 

 

Less

TAX                                                                 

4.811

3.332

4.211

 

 

 

 

 

 

PROFIT AFTER TAX

9.390

7.574

7.810

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

41.279

18.793

33.400

 

TOTAL EARNINGS

41.279

18.793

33.400

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

CIF Value of Imports

4.868

4.755

3.015

 

TOTAL IMPORTS

4.868

4.755

3.015

 

 

 

 

 

 

Earnings Per Share (Rs.)

25.00

21.00

26.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

13.69

19.18

16.43

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

21.38

29.83

25.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

36.40

32.94

49.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

0.50

0.82

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.76

0.94

1.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

1.41

1.12

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE:

 

In the year, the company recorded sales of Rs.66.419 Millions (Previous year Rs.36.556 Millions) and profit after tax of Rs.9.390 Millions (Previous year Rs.7.574 Millions). The exports turnover was 62% (Previous year 51%) of the total turnover.

 

FIXED ASSETS

 

·         Computers

·         Furniture

·         Office Equipments

·         Tools, Equipments

·         Vehicles

·         Machinery

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.68

UK Pound

1

Rs.78.17

Euro

1

Rs.65.52

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.