![]()
1. Summary Information
|
|
|
Country |
India |
|
Company Name |
INSTA CONTROL
PRIVATE LIMITED |
Principal Name 1 |
Mr. Kishor Raghunath Karmarkar |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Chetan Sahebrao Tupe |
|
|
|
Registration # |
11-129862 |
|
Street Address |
No. 1 and 2, ‘G’
Block, Vishnu-Malati Industrial Estate, Shivane, Pune – 411023, Maharashtra |
||
|
Established Date |
26.03.2007 |
SIC Code |
-- |
|
Telephone# |
91-20-25292112/25290059 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-20-25292113 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Thermistor projection |
|
|
# of employees |
Not Available |
Product Name 2 |
-- |
|
Paid up capital |
Rs.3,000,000/- |
Product Name 3 |
-- |
|
Shareholders |
Directors or
relatives of Directors (100%) |
Banking |
ICICI Bank |
|
Public Limited Corp. |
NO |
Business Period |
5 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
Ba
(49) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
-- |
-- |
|
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
26,176,000 |
Current Liabilities |
10,577,000 |
|
Inventories |
4,386,000 |
Long-term Liabilities |
42,000 |
|
Fixed Assets |
8,452,000 |
Other Liabilities |
12,291,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
22,910,000 |
|
Invest& other Assets |
13,827,000 |
Retained Earnings |
26,931,000 |
|
|
|
Net Worth |
29,931,000 |
|
Total Assets |
52,841,000 |
Total Liab. & Equity |
52,841,000 |
|
Total Assets (Previous Year) |
42,050,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
66,419,000 |
Net Profit |
9,390,000 |
|
Sales(Previous yr) |
36,556,000 |
Net Profit(Prev.yr) |
7,574,000 |
|
Report Date : |
01.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
INSTA CONTROL PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No. 1 and 2, ‘G’ Block, Vishnu-Malati Industrial Estate, Shivane, Pune
– 411023, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
26.03.2007 |
|
|
|
|
Com. Reg. No.: |
11-129862 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.3.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31200PN2007PTC129862 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEI05007C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCI6642N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Thermistor projection relays for over temperature
projection of electric motors. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 120000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a successor of Insta Controls, a proprietory concern
started in the year 1981. It is an established company having satisfactory
track. Trade relations are reported as fair. Business is active. Payments are
reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
No. 1 and 2, ‘G’ Block, Vishnu-Malati Industrial Estate, Shivane, Pune
– 411023, Maharashtra, India |
|
Tel. No.: |
91-20-25292112/25290059 |
|
Fax No.: |
91-20-25292113 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
3200 Sq. ft |
|
Location : |
Owned |
DIRECTORS
As on 13.09.2011
|
Name : |
Mr. Kishor Raghunath Karmarkar |
||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||
|
Address : |
B 6, Shashikiran Apartment, Ashok Path, Off Law College Road, Pune –
411004, Maharashtra, India |
||||||||||||||||
|
Date of Birth/Age : |
27.11.1947 |
||||||||||||||||
|
Date of Appointment : |
26.03.2007 |
||||||||||||||||
|
DIN No.: |
01328287 |
||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Chetan Sahebrao Tupe |
||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||
|
Address : |
Raya 166/16, Malwadi Hadapsar, Pune – 411028, Maharashtra, India |
||||||||||||||||
|
Date of Birth/Age : |
02.05.1979 |
||||||||||||||||
|
Date of Appointment : |
26.03.2007 |
||||||||||||||||
|
DIN No.: |
01328310 |
||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Tejas Kishor Karmarkar |
||||||||||||||||
|
Designation : |
Director |
||||||||||||||||
|
Address : |
178, Grosvenor DR, Rochester Hills, MI, USA – 48370 |
||||||||||||||||
|
Date of Birth/Age : |
14.03.1976 |
||||||||||||||||
|
Date of Appointment : |
27.06.2008 |
||||||||||||||||
|
DIN No.: |
02045360 |
||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Ms. Neelima Kishor Karmarkar |
||||||||||||||||
|
Designation : |
Alternate director |
||||||||||||||||
|
Address : |
B 6, Shashikiran Apartment, Ashok Path, Off Law College Road, Pune –
411004, Maharashtra, India |
||||||||||||||||
|
Date of Birth/Age : |
26.01.1951 |
||||||||||||||||
|
Date of Appointment : |
27.06.2008 |
||||||||||||||||
|
DIN No.: |
02045388 |
||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 13.09.2011
|
Names of Shareholders |
No. of Shares |
|
Kishor Raghunath Karmarkar |
224700 |
|
Chetan Sahebrao Tupe |
75000 |
|
Kishor Karmarkar – Karta – K.R. Karmarkar (HUF) |
300 |
|
Total |
300000 |
Equity Share Break up (Percentage of Total Equity)
As on 13.09.2011
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Thermistor projection relays for over temperature
projection of electric motors. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS AS ON 31.03.2011
|
Particulars |
Unit |
Actual
Production |
|
Thermal Switch |
Nos |
114608 |
|
Temperature Sensor |
Nos |
413543 |
|
Thermistor Protection Unit (TPU) |
Nos |
1976 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
ICICI Bank |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Chinmay Joshi and Company Chartered Accountants |
|
Address : |
1963, Sadashiv Peth, Madiwale Colony, ‘Shrinivas’, Pune – 411030,
Maharashtra, India |
|
PAN.: |
AFSPJ6045B |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
300000 |
Equity Shares |
Rs.10/- each |
Rs.3.000
Millions |
|
|
|
|
|
Note:
(Of above, 200000 Equity Shares are allotted
as fully paid by way of bonus shares, our of capitalization of profits)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
3.000 |
3.000 |
3.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
26.931 |
18.594 |
11.721 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
29.931 |
21.594 |
14.721 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.042 |
3.121 |
0.977 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.042 |
3.121 |
0.977 |
|
|
DEFERRED TAX LIABILITIES |
0.272 |
0.233 |
0.001 |
|
|
|
|
|
|
|
|
TOTAL |
30.245 |
24.948 |
15.699 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
8.452 |
9.047 |
7.733 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
13.827 |
8.941 |
6.242 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
4.386
|
4.120 |
2.373 |
|
|
Sundry Debtors |
9.685
|
5.730 |
4.448 |
|
|
Cash & Bank Balances |
2.237
|
1.684 |
0.290 |
|
|
Other Current Assets |
13.590
|
11.996 |
9.096 |
|
|
Loans & Advances |
0.664
|
0.532 |
0.130 |
|
Total
Current Assets |
30.562
|
24.062 |
16.337 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
5.091
|
3.736 |
5.067 |
|
|
Other Current Liabilities |
5.486
|
2.986 |
2.266 |
|
|
Provisions |
12.019
|
10.380 |
7.280 |
|
Total
Current Liabilities |
22.596
|
17.102 |
14.613 |
|
|
Net Current Assets |
7.966
|
6.960 |
1.724 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
30.245 |
24.948 |
15.699 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
66.419 |
36.556 |
46.313 |
|
|
|
Other Income |
2.122 |
2.923 |
1.206 |
|
|
|
TOTAL |
68.541 |
39.479 |
47.519 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
54.340 |
28.573 |
35.498 |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
Financial Expenses |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
TOTAL |
54.340 |
28.573 |
35.498 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
14.201 |
10.906 |
12.021 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
4.811 |
3.332 |
4.211 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
9.390 |
7.574 |
7.810 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
41.279 |
18.793 |
33.400 |
|
|
TOTAL EARNINGS |
41.279 |
18.793 |
33.400 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
CIF Value of Imports |
4.868 |
4.755 |
3.015 |
|
|
TOTAL IMPORTS |
4.868 |
4.755 |
3.015 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
25.00 |
21.00 |
26.00 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
13.69
|
19.18 |
16.43 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
21.38
|
29.83 |
25.96 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
36.40
|
32.94 |
49.94 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.47
|
0.50 |
0.82 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.76
|
0.94 |
1.06 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.35
|
1.41 |
1.12 |
LOCAL AGENCY FURTHER INFORMATION
PERFORMANCE:
In the year, the
company recorded sales of Rs.66.419 Millions (Previous year Rs.36.556 Millions) and profit after tax of
Rs.9.390 Millions (Previous year
Rs.7.574 Millions). The exports turnover was 62% (Previous year 51%) of the total turnover.
FIXED ASSETS
·
Computers
·
Furniture
·
Office Equipments
·
Tools, Equipments
·
Vehicles
·
Machinery
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.68 |
|
|
1 |
Rs.78.17 |
|
Euro |
1 |
Rs.65.52 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.