MIRA INFORM REPORT

 

 

Report Date :

02.02.2012

 

IDENTIFICATION DETAILS

 

Name :

DANA INDIA PRIVATE LIMITED

 

 

Registered Office :

Survey No.278, Village, Mann Hinjewadi, Taluka, Mulshi, Pune – 411057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

06.03.2000

 

 

Com. Reg. No.:

11-015131

 

 

Capital Investment / Paid-up Capital :

Rs. 88.199 Millions

 

 

CIN No.:

[Company Identification No.]

U74999PN2000PTC015131

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automotive Components and Ancillaries

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track records. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Survey No.278, Raisoni Industrial Village, Mann, Hindewadi PH II, Pune – 411057, Maharashtra, India

Tel. No.:

91- 20-30436000

Fax No.:

Not Available

E-Mail :

mahesh.deshpande@dana.com

 

 

DIRECTORS

 

AS ON 15.07.2011

 

Name :

Mr. Rino Tarolli

Designation :

Director

Address :

Via Ballino 3, Riva Del Garda, Italy – 38066

Date of Birth/Age :

08.06.1957

Date of Appointment :

27.09.2005

DIN No.:

00449913

 

 

Name :

Mr. Chandrakant Somabhai Patel

Designation :

Director

Address :

B-2/58, Safdarjung Enclave, Delhi – 110029, India

Date of Birth/Age :

10.09.1939

Date of Appointment :

05.04.2000

DIN No.:

00028753

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1966PLC004919

MAHLE FILTER SYSTEMS (INDIA) LIMITED

Director

08-08-81

08-08-81

28-08-09

Active

NO

2

U99999DL1983PTC016655

ANAND AND ANAND PRIVATE LIMITED

Director

29-09-83

29-09-83

-

Active

NO

3

U99999MH1962PLC012316

PERFECT CIRCLE INDIA LIMITED

Director

18-07-95

18-07-95

-

Active

NO

4

U74899DL1996PLC076149

ECHLIN INDIA LIMITED

Director

18-12-98

18-12-98

-

Strike off

NO

5

U99999MH1998PLC118876

HALDEX INDIA LIMITED

Director

03-03-99

03-03-99

30-09-09

Active

NO

6

U74999PN2000PTC015131

DANA INDIA PRIVATE LIMITED

Director

05-04-00

05-04-00

-

Active

NO

7

L34101PN1961PLC015735

GABRIEL INDIA LIMITED

Director

30-10-00

30-10-00

21-05-08

Active

NO

8

U34300MH1993PLC073227

SPICER INDIA LIMITED

Director

19-01-09

20-01-01

29-09-09

Active

NO

9

U29117PN2001PLC018092

VICTOR GASKETS INDIA LIMITED

Director

19-07-01

19-07-01

15-10-09

Active

NO

10

U52110DL1983PLC016656

ANAND PRODUCTS LIMITED

Director

28-09-01

28-09-01

-

Amalgamated

NO

11

U74210PN2001PTC129657

DANA INDIA TECHNICAL CENTRE PRIVATE LIMITED

Director

08-05-02

08-05-02

-

Active

NO

12

U85110DL1981PLC191868

DYTEK INDIA LIMITED

Director

19-12-02

19-12-02

-

Active

NO

13

U74999MH1975PLC206199

ANAND AUTOMOTIVE LIMITED

Director

14-02-03

14-02-03

24-10-10

Active

NO

14

U29197DL1997PTC163461

MAHLE FILTER SYSTEMS (INDIA) PRIVATE LIMITED

Director

23-03-05

23-03-05

-

Amalgamated

NO

15

U29199HR2006PLC043262

FEDERAL-MOGUL BEARINGS INDIA LIMITED

Director

02-06-09

17-07-06

-

Active

NO

16

U29130TN1997FTC037962

FAURECIA EMISSIONS CONTROL TECHNOLOGIES INDIA PRIVATE LIMITED

Alternate director

07-04-08

07-04-08

07-04-08

Active

NO

 

 

Name :

Mr. Yue Zheng

Designation :

Alternate Director

Address :

Room 401, 4th Floor, Lane – 2003, Xincun Road, Shanghai, China – 200436,

Date of Birth/Age :

16.10.1954

Date of Appointment :

19.03.2010

DIN No.:

02831583

 

 

Name :

Mr. Bharat Dev Singh Kanwar

Designation :

Managing Director

Address :

A-701, Eves Garden, Baner Road, Baner, Pune-411045, Maharashtra, India

Date of Birth/Age :

08.11.1956

Date of Appointment :

17.12.2010

DIN No.:

00428180

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74999PN2000PTC015131

DANA INDIA PRIVATE LIMITED

Managing director

17-12-10

27-09-05

Active

NO

2

U74210PN2001PTC129657

DANA INDIA TECHNICAL CENTRE PRIVATE LIMITED

Whole-time director

26-11-10

15-06-07

Active

NO

3

U34300MH1993PLC073227

SPICER INDIA LIMITED

Director

06-12-10

06-12-10

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 15.07.2011

 

Names of Shareholders

No. of Shares

Dana World Trade Corporation, USA

4819860

Dana Italia Spa, Italy

4000000

Total

8819860

 

AS ON 15.07.2011

 

Equity Shares Break Up

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automotive Components and Ancillaries

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Axles

Nos. Per Annum

45000

36870

Others

Nos. Per Annum

--

142673

 

Notes:

 

*As per the Industrial Policy Notification No. S.O. 477 (E) dated 25th July, 1991 issued by the Government of India, Ministry of Industry, Department of Industrial Development, the manufacture of Automobile Ancillary and Components is exempt from industrial licensing.

 

**Installed capacity has been certified by the Management and this has been accepted by the auditors without verification, this being a technical matter.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Mutha Towers, 5th Floor, Suite No.8, Airport Road, Yerwada, Pune – 411015, Maharashtra, India

PAN No.:

AAEFP3641G

 

 

Holding Company :

·         Dana World Trade Corporation, USA

 

 

Fellow Subsidiaries :

·         Dana Hungary Gyarto Kft

·         Dana (Wuxi) Techonology Company Limited, China

·         Dana Spicer (Thailand) Limited

·         Dana Spicer Axle Europe

·         Dana Industries Limited

·         Spicer Off-Highway, Belgium

·         Dana Corporation, Crossville Distribution

·         Center.

·         Dana Australia PTY Limited

·         Spicer Ejes Pesados. S.A.

 

 

Enterprises exercising significant influence :

·         Dana Italia, SpA

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

8819860

Equity Shares

Rs.10/- each

Rs. 88.199 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

88.199

88.198

88.198

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

597.718

448.662

503.282

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

685.917

536.860

591.480

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

3.126

11.734

 

 

 

 

TOTAL

685.917

539.986

603.214

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

160.179

171.568

195.778

Capital work-in-progress

0.000

0.000

0.495

 

 

 

 

INVESTMENT

11.163

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

211.786
184.757

122.918

 

Sundry Debtors

334.778
285.899

126.438

 

Cash & Bank Balances

197.846
110.645

274.108

 

Other Current Assets

3.330
5.669

1.887

 

Loans & Advances

80.227
56.108

66.524

Total Current Assets

827.967

643.078

591.875

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

246.264
245.928

163.904

 

Other Current Liabilities

54.845
8.834

1.649

 

Provisions

12.283
19.898

19.381

Total Current Liabilities

313.392

274.660

184.934

Net Current Assets

514.575
368.418

406.941

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

685.917

539.986

603.214

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1560.000

835.000

1357.221

 

 

Other Income

32.000

26.000

26.811

 

 

TOTAL                                     (A)

1592.000

851.000

1384.032

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

1412.000

780.000

900.178

 

 

Manufacturing and other expenses

 

 

174.498

 

 

TOTAL                                     (B)

1412.000

780.000

1074.676

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

309.356

 

 

[Including

[Including

 

Less

FINANCIAL EXPENSES                         (D)

Financial

Financial

0.315

 

 

Expenses

Expenses

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

And

Depreciation]

And

Depreciation]

309.041

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

22.763

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

180.000

71.000

286.278

 

 

 

 

 

Less

TAX                                                                  (H)

31.000

22.000

83.661

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

149.000

49.000

202.617

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

384.000

443.000

240.664

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

5.000

0.000

 

 

Interim Dividend

0.000

103.000

0.000

 

BALANCE CARRIED TO THE B/S

533.000

384.000

443.281

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

786.822

365.578

952.557

 

 

Tooling Income

4.477

2.406

0.000

 

TOTAL EARNINGS

791.299

367.984

952.557

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

312.194

99.222

248.863

 

 

Capital Goods

0.991

0.076

41.841

 

TOTAL IMPORTS

313.185

99.298

290.704

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.90

5.51

22.97

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

9.36
5.75

14.63

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

11.54
8.50

21.09

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.22
8.71

36.34

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26
0.13

0.48

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.46
0.51

0.31

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.64
2.34

3.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE:

 

Registered office address of the company has been shifted from 29, Milestone, Pune – Nashikhigway Village, Kuruli, Taluka Khed, District Pune – 410501, Maharashtra, India to present w.e.f. 07.09.2007

 

 

FINANCIAL PERFORMANCE:

 

During the year, the Company recorded net sales of Rs. 1560 million, reflecting an increase of about 87 % compared to the previous year. The Company has recorded a Profit before Tax of Rs.180 million in the year, reflecting an increase of about 154% compared to the previous year.

 

The Company has earned foreign exchange, equivalent of Indian Rupees 787 million.

 

 

FORM 8

 

Corporate identity number of the company

U74999PN2000PTC015131

Name of the company

DANA INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Survey No. 278, Village: Mann-Hinjewadi, Taluka: Mulshi,

Pune - 411057, Maharashtra, India

 

This form is for

Modification of Charge

Type of charge

Book debts

Movable Property

Floating Charges

Particular of charge holder

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

Nature of instrument creating charge

Supplemental Letter of Hypothecation of Stocks and Book Debts dated October 27, 2010

Date of instrument Creating the charge

27.10.2010

Amount secured by the charge

Rs. 50.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

10.25% or such other rate as may be mutually agreed between the company and the bank.

 

Terms of Repayment :

Each Bill of Exchange will be liquidated by debiting the account of Dana India Private Limited on the due date.

 

Margin :

Margin as may be stipulated by the Bank from time to time.

 

Extent and operation of the charge :

Exclusive First charge on all stocks and Book debts of the company both present and future

 

Others :

Fund based facility, being Purchase Bills discounting facility, enhanced from Rs. 35.000 millions to Rs. 50.000 millions

 

Short Particulars of the property charged

Exclusive First charge on all stocks and Book debts of the company both present and future

Particulars of the present modification

Fund based facility, being Purchase Bills discounting facility, enhanced from Rs. 35.000 millions to Rs. 50.000 millions.

 

 

FIXED ASSETS:

 

  • Plant and Machinery
  • Office Equipments
  • Furniture and Fixtures
  • Computers
  • Vehicles
  • Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 49.53

UK Pound

1

Rs. 77.94

Euro

1

Rs. 64.65

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.