MIRA INFORM REPORT

 

 

Report Date :

03.02.2012

 

IDENTIFICATION DETAILS

 

Name :

SPB PAPERS LIMITED (w.e.f. 21.06.2011)

 

 

Formerly Known as:

SUBBURAJ PAPERS PRIVATE LIMITED

 

 

Registered Office :

No. 109, Nungambakkam High Road, Chennai – 600034, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

28.03.2006

 

 

Com. Reg. No.:

059326

 

 

Capital Investment / Paid-up Capital :

Rs.150.000 Millions

 

 

CIN No.:

[Company Identification No.]

U21012TN2006PLC059326

 

 

Legal Form :

A closely held Public Limited Liability Company

 

 

Line of Business :

Manufacture Wood Free Paper for Printing and Writing Purpose

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. Profitability of the company is under pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

No. 109, Nungambakkam High Road, Chennai – 600034, Tamilnadu, India

Tel. No.:

91-44-28278000/33967

Fax No.:

91-44-28275086

E-Mail :

pichai@spbltd.com

 

 

Factory:

Unit Tirunelveli Elanthaikulam, Singampari Post Mukkudal (VIA) Tirunelveli District – 627601, Tamilnadu, India

 

DIRECTORS

 

AS ON 27.08.2011

 

Name :

Mr. Gopalaratnam Natarajan

Designation :

Director

Address :

Cmds Bungalow, SPB Limited, Cauvery Rs Road, Po Palayam, Erode, Namakkal – 638007, Tamilnadu, India

Date of Birth/Age :

15.04.1947

Date of Appointment :

01.04.2011

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L21012TZ1960PLC000364

SESHASAYEE PAPER AND BOARDS LIMITED

Managing director

01/04/2009

26/12/1987

-

Active

NO

2

U74140TN1984PLC010793

SPB PROJECTS AND CONSULTANCY LTD

Director

20/02/1989

20/02/1989

-

Active

NO

3

L36999TN1961PLC004606

HIGH ENERGY BATTERIES (INDIA) LIMITED

Director

06/06/1991

06/06/1991

-

Active

NO

4

U51909TN1978PTC007495

ESVI INTERNATIONAL (ENGGS & EXPRTS) PRIVATE LIMITED

Director

25/09/1992

25/09/1992

-

Active

NO

5

U65993TN1985PTC011819

TIME SQUARE INVESTMENTS PRIVATE LIMITED

Director

12/01/1993

12/01/1993

-

Active

NO

6

L15422TN1996PLC037200

PONNI SUGARS (ERODE) LIMITED

Director

26/12/1996

26/12/1996

-

Active

NO

7

U21012TN2006PLC059326

SPB PAPERS LIMITED

Director

27/08/2011

01/04/2011

-

Active

NO

 

 

Name :

Mr. Sridar Venkatesan

Designation :

Director

Address :

303A HP Employees CHS Plot No. NDR – 11, Tilaknagar, Chembur, Mumbai – 400089, Maharashtra, India

Date of Birth/Age :

28.07.1947

Date of Appointment :

01.04.2011

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L31402WB1934PLC007993

EVEREADY INDUSTRIES INDIA LTD

Director

24/07/2009

01/08/2008

24/02/2010

Active

NO

2

U51900MH1994PLC078303

STCI Finance Limited

Director

29/09/2009

23/12/2008

-

Active

NO

3

U17119DN1982PLC000092

KRISHNA KNITWEAR TECHNOLOGY LIMITED

Director

27/06/2009

24/01/2009

15/03/2010

Active

NO

4

L17120MH1993PLC073267

ASAHI INDUSTRIES LIMITED

Director

08/08/2009

31/01/2009

15/03/2010

Active

NO

5

U67110MH2006PLC165306

STCI Primary Dealer Limited

Director

04/09/2009

02/02/2009

-

Active

NO

6

L21012TZ1960PLC000364

SESHASAYEE PAPER AND BOARDS LIMITED

Director

25/07/2009

04/06/2009

-

Active

NO

7

L15422TN1996PLC037200

PONNI SUGARS (ERODE) LIMITED

Director

22/07/2009

05/06/2009

-

Active

NO

8

L18109DN1987PLC000034

ESKAY K 'n' IT (INDIA) LIMITED

Director

22/08/2009

09/06/2009

15/03/2010

Active

NO

9

L74999DN1987PLC000035

K-LIFESTYLE & INDUSTRIES LIMITED

Director

22/08/2009

12/06/2009

15/03/2010

Active

NO

10

U65999MH2008PTC183786

Morpheus Capital Advisors Private Limited

Director

24/09/2009

08/09/2009

-

Active

NO

11

U40101TN1997PLC037663

LANCO TANJORE POWER COMPANY LIMITED

Director

14/07/2010

18/01/2010

-

Active

NO

12

L65190GJ1994PLC021012

ICICI BANK LIMITED

Director

28/06/2010

21/01/2010

-

Active

NO

13

U40100AP2005PLC045445

LANCO VIDARBHA THERMAL POWER LIMITED

Director

30/09/2011

24/07/2010

-

Active

NO

14

U65922MH2010PTC202721

AADHAR HOUSING FINANCE PRIVATE LIMITED

Director

19/08/2010

19/08/2010

-

Active

NO

15

U51420MH2008PLC187689

SARDA METALS & ALLOYS LIMITED

Director

30/09/2010

20/08/2010

-

Active

NO

16

L26109WB1946PLC013294

HINDUSTHAN NATIONAL GLASS & INDUSTRIES LIMITED

Director

19/08/2011

02/11/2010

-

Active

NO

17

U21012TN2006PLC059326

SPB PAPERS LIMITED

Director

27/08/2011

01/04/2011

-

Active

NO

18

U65990MH1966PLC013459

SICOM LIMITED

Additional director

29/09/2011

29/09/2011

-

Active

NO

19

U69990MH1999PLC123190

IDFC AMC TRUSTEE COMPANY LIMITED

Director

08/12/2011

08/12/2011

-

Active

NO

 

 

Name :

Mr. Kasi Viswanathan Subramanian Kallidaikurichi

Designation :

Director

Address :

#2102, Supdts Quarters SPB Limited, Cauvery RS PO Erode, Namakkal – 638007, Tamilnadu, India

Date of Birth/Age :

28.03.1951

Date of Appointment :

01.04.2011

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L21012TZ1960PLC000364

SESHASAYEE PAPER AND BOARDS LIMITED

Whole-time director

01/04/2011

29/01/2005

-

Active

NO

2

U21012TN2006PLC059326

SPB PAPERS LIMITED

Director

27/08/2011

01/04/2011

-

Active

NO

 

 

Name :

Mr. Ramanathan Narayanan

Designation :

Director

Address :

Flat 4 Block II Ananya Ashok 15 Bakthavachalam Slai, Mylapore, Chennai – 600004, Tamilnadu, India

Date of Birth/Age :

14.06.1954

Date of Appointment :

01.04.2011

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L15422TN1996PLC037200

PONNI SUGARS (ERODE) LIMITED

Managing director

01/04/2011

01/04/2005

-

Active

NO

2

U01132TZ1926PLC000019

THE COONOOR TEA ESTATES COMPANY LIMITED

Director

17/09/2005

17/09/2005

-

Active

NO

3

U51909TN1978PTC007495

ESVI INTERNATIONAL (ENGGS & EXPRTS) PRIVATE LIMITED

Director

19/08/2006

19/08/2006

-

Active

NO

4

U72112MP1922PLC000060

HOPE TEXTILES LTD

Director

30/09/2006

30/09/2006

-

Active

NO

5

U33111TN1947NPL000861

HINDUSTAN CHAMBER OF COMMERCE

Director

01/10/2010

08/12/2008

-

Active

NO

6

U99999DL1969GAP005106

INDIAN SUGAR EXIM CORPORATION LTD.

Nominee director

22/03/2010

22/03/2010

-

Active

NO

7

U21012TN2006PLC059326

SPB PAPERS LIMITED

Director

27/08/2011

01/04/2011

-

Active

NO

 

 

Name :

Mr. Pichai Venkataraman

Designation :

Director

Address :

Flat No.6, J Aparts 31 First Main Road, Kasturba Nagar, Adayar, Chennai – 600020, Tamilnadu, India

Date of Birth/Age :

12.09.1947

Date of Appointment :

01.04.2011

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U65993TN1994PTC029413

DHANASHREE INVESTMENTS PRIVATE LIMITED

Director

07/09/1998

07/09/1998

-

Active

NO

2

U65993TN1983PTC010193

ULTRA INVESTMENTS & LEASING CO PRIVATE LIMITED

Director

30/09/1998

30/09/1998

-

Active

NO

3

U65993TN1985PTC011819

TIME SQUARE INVESTMENTS PRIVATE LIMITED

Director

19/01/2001

19/01/2001

-

Active

NO

4

L21012TZ1960PLC000364

SESHASAYEE PAPER AND BOARDS LIMITED

Whole-time director

01/04/2011

29/01/2005

-

Active

NO

5

U21012TN2006PLC059326

SPB PAPERS LIMITED

Director

27/08/2011

01/04/2011

-

Active

NO

 

Name :

Mr. Venkadasamy Subburaj

Designation :

Director

Address :

No.32-A, Perachi Amman Kovil Street Palayamkottai, Tirunelveli – 627003, Tamilnadu, India

Date of Birth/Age :

28.08.1957

Date of Appointment :

28.03.2006

Date of Ceasing:

14.04.2011

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U17111TN1993PTC024754

SUBBURAJ SPINNING MILLS PRIVATE LIMITED

Director

02/04/1993

02/04/1993

-

Active

NO

2

U17111TN1997PTC039310

SUBBURAJ TEXTILE MILLS PRIVATE LIMITED

Director

24/10/1997

24/10/1997

-

Active

NO

3

U17111TN2003PTC050935

SUBBURAJ COTSPIN MILLS PRIVATE LIMITED

Director

28/05/2003

28/05/2003

-

Active

NO

4

U21012TN2006PLC059326

SPB PAPERS LIMITED

Director

28/03/2006

28/03/2006

14/04/2011

Active

NO

5

U17100TN2007PLC063107

SUBBURAJ INDUSTRIES LIMITED

Director

16/04/2007

16/04/2007

-

Active

NO

 

Name :

Mrs. Subburaj Umamaheshwari

Designation :

Director

Address :

No.32-A, Perachi Amman Kovil Street Palayamkottai, Tirunelveli – 627003, Tamilnadu, India

Date of Birth/Age :

09.10.1962

Date of Appointment :

28.03.2006

Date of Ceasing:

14.04.2011

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U17111TN1993PTC024754

SUBBURAJ SPINNING MILLS PRIVATE LIMITED

Director

20/12/1995

20/12/1995

-

Active

NO

2

U17111TN1997PTC039310

SUBBURAJ TEXTILE MILLS PRIVATE LIMITED

Director

29/04/2002

29/04/2002

-

Active

NO

3

U21012TN2006PLC059326

SPB PAPERS LIMITED

Director

28/03/2006

28/03/2006

14/04/2011

Active

NO

4

U17100TN2007PLC063107

SUBBURAJ INDUSTRIES LIMITED

Director

16/04/2007

16/04/2007

-

Active

NO

 

 

Name :

Mr. Subbiah Arunkumar

Designation :

Director

Address :

B-50, 7th Floor, Cross Street, Maharaja Nagar, Tirunelveli – 627003, Tamilnadu, India

Date of Birth/Age :

23.012.1973

Date of Appointment :

28.03.2006

Date of Ceasing:

14.04.2011

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U17111TN1993PTC024754

SUBBURAJ SPINNING MILLS PRIVATE LIMITED

Director

01/11/1997

01/11/1997

25/03/2011

Active

NO

2

U17111TN2003PTC050935

SUBBURAJ COTSPIN MILLS PRIVATE LIMITED

Director

28/05/2003

28/05/2003

-

Active

NO

3

U21012TN2006PLC059326

SPB PAPERS LIMITED

Director

28/03/2006

28/03/2006

01/04/2011

Active

NO

4

U17100TN2007PLC063107

SUBBURAJ INDUSTRIES LIMITED

Director

16/04/2007

16/04/2007

-

Active

NO

5

U67190TN2010PTC078348

ARRECA INVESTMENT PRIVATE LIMITED

Director

07/12/2010

07/12/2010

-

Active

NO

 

 

Name :

Mrs. Arunkumar Anitha

Designation :

Director

Address :

B-50, 7th Floor, Cross Street, Maharaja Nagar, Tirunelveli – 627003, Tamilnadu, India

Date of Birth/Age :

26.04.1978

Date of Appointment :

28.03.2006

Date of Ceasing:

01.04.2011

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U17111TN1997PTC039310

SUBBURAJ TEXTILE MILLS PRIVATE LIMITED

Director

14/04/2003

14/04/2003

25/03/2011

Active

NO

2

U17111TN1993PTC024754

SUBBURAJ SPINNING MILLS PRIVATE LIMITED

Director

16/04/2003

16/04/2003

25/03/2011

Active

NO

3

U21012TN2006PLC059326

SPB PAPERS LIMITED

Director

28/03/2006

28/03/2006

01/04/2011

Active

NO

4

U17100TN2007PLC063107

SUBBURAJ INDUSTRIES LIMITED

Director

16/04/2007

16/04/2007

-

Active

NO

5

U67190TN2010PTC078348

ARRECA INVESTMENT PRIVATE LIMITED

Director

07/12/2010

07/12/2010

-

Active

NO

 

 

Name :

Mr. Tokula Kaledoss Athmaram Badrinath

Designation :

Director

Address :

32A, New Colony, Perachiamman Kovil Street, Vannarpettai, Palayamkottai, Tirunelveli – 627003, Tamilnadu, India

Date of Birth/Age :

26.04.1978

Date of Appointment :

28.03.2006

Date of Ceasing:

14.04.2011

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U17111TN1997PTC039310

SUBBURAJ TEXTILE MILLS PRIVATE LIMITED

Director

01/10/2005

01/10/2005

-

Active

NO

2

U21012TN2006PLC059326

SPB PAPERS LIMITED

Director

28/03/2006

28/03/2006

14/04/2011

Active

NO

3

U17100TN2007PLC063107

SUBBURAJ INDUSTRIES LIMITED

Director

16/04/2007

16/04/2007

-

Active

NO

 

Name :

Mrs. Subburaj Shyamala

Designation :

Director

Address :

32A, New Colony, Perachiamman Kovil Street, Vannarpettai, Palayamkottai, Tirunelveli – 627003, Tamilnadu, India

Date of Birth/Age :

16.08.1981

Date of Appointment :

29.06.2009

Date of Ceasing:

01.04.2011

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U17111TN1997PTC039310

SUBBURAJ TEXTILE MILLS PRIVATE LIMITED

Director

24/09/2007

24/09/2007

-

Active

NO

2

U21012TN2006PLC059326

SPB PAPERS LIMITED

Additional director

29/06/2009

29/06/2009

01/04/2011

Active

NO

 

Name :

Mr. Gurusamy Krishnakumar

Designation :

Director

Address :

32A, New Colony, Perachiamman Kovil Street, Vannarpettai, Palayamkottai, Tirunelveli – 627003, Tamilnadu, India

Date of Birth/Age :

01.09.1973

Date of Appointment :

29.06.2009

Date of Ceasing:

01.04.2011

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U17111TN1993PTC024754

SUBBURAJ SPINNING MILLS PRIVATE LIMITED

Director

24/09/2007

24/09/2007

-

Active

NO

2

U21012TN2006PLC059326

SPB PAPERS LIMITED

Additional director

29/06/2009

29/06/2009

01/04/2011

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.08.2011

 

Names of Shareholders

 

No. of Shares

Seshsayee Paper and Boards Limited, Erode

 

6250000

Ponni Sugars (Erode) Limited, Chennai

 

5000000

Anita Arun

 

1280000

S Uma Maheshwari

 

1070000

Arun Subbiah

 

400000

A Baidrinath

 

200000

S Rekha

 

200000

Shyamala

 

600000

Total

 

15000000

 

AS ON 27.08.2011

 

Category

Percentage

Bodies corporate

75.00

Other top fifty shareholders

25.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture Wood Free Paper for Printing and Writing Purpose

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

 

Installed Capacity

Actual Production

Paper

Tonnes

 

90000

3914

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Canara Bank, Thousand Lights Branch, No.5,Greams Road, Chennai - 600006, Tamil Nadu, India

·         Bank of India, 402, Tenkasi Road, Rajapalayam - 626117, Tamil Nadu, India

 

 

Facilities :

 

SECURED LOAN

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee Term Loans Banks Secured

0.000

1669.572

Working Capital Loans Banks Secured

0.000

275.192

TOTAL

0.000

1944.764

 

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee Term Loans Other Secured

1804.150

0.000

Hire Purchase installment payable unsecured

1.379

0.000

TOTAL

 1805.529

0.000

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mr. K V Raman

Chartered Accountant

Address :

42 Sevalpatti South Street, Rajapalayam – 626117, Tamilnadu, India

 

 

Associates/Subsidiaries :

NA

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

150.000

150.000

150.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

477.000

477.000

477.000

4] (Accumulated Losses)

(594.727)

(488.059)

0.000

NETWORTH

32.273

138.941

627.000

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

1944.764

1477.024

2] Unsecured Loans

1805.528

4.078

21.214

TOTAL BORROWING

1805.528

1948.842

1498.238

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1837.801

2087.783

2125.238

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1889.368

1967.709

1805.746

Capital work-in-progress

35.236

31.980

14.845

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

23.584

159.399

172.549

 

Sundry Debtors

3.153

48.836

11.010

 

Cash & Bank Balances

6.683

21.368

0.262

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

120.153

135.587

290.457

Total Current Assets

153.573

365.190

474.278

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

234.274

277.522

0.000

 

Other Current Liabilities

6.102

0.000

232.990

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

240.376

277.522

232.990

Net Current Assets

(86.803)

87.668

241.288

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.426

63.359

 

 

 

 

TOTAL

1837.801

2087.783

2125.238

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

112.234

289.859

23.792

 

 

Other Income

16.116

3.689

1.145

 

 

TOTAL                                     (A)

128.350

293.548

24.937

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

123.065

239.374

NA

 

 

Manufacturing service costs

58.658

117.017

NA

 

 

Employee related expenses

27.357

36.729

NA

 

 

Administrative selling other expenses

16.259

22.323

NA

 

 

Exceptional income expense

(106.844)

0.000

NA

 

 

TOTAL                                     (B)

225.339

415.443

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

9.855

(121.895)

(0.305)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

11.674

226.296

22.512

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(1.819)

(348.191)

(22.817)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

104.848

76.933

40.108

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(106.667)

(425.124)

(62.925)

 

 

 

 

 

Less

TAX                                                                  (I)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

(106.667)

(425.124)

(62.925)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

30.050

18.646

NA

 

TOTAL EARNINGS

30.050

18.646

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

7.617

104.020

NA

 

TOTAL IMPORTS

7.617

104.020

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

(7.11)

(28.34)

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(83.10)

(144.82)

(252.33)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(95.03)

(146.66)

(264.47)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.22)

(18.22)

(2.76)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(3.30)

(3.06)

(0.10)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

63.39

16.02

2.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.64

1.32

2.03

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8:

 

Corporate identity number of the company

U21012TN2006PLC059326

Name of the company

SPB PAPERS LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 109, Nungambakkam High Road, Chennai – 600034, Tamil Nadu, India

 

This form is for

Creation of charge

Type of charge

Movable Property

Particular of charge holder

Canara Bank

Nature of instrument creating charge

Hypothecation Agreement dated August 24, 2011

Date of instrument Creating the charge

24.08.2011

Amount secured by the charge

Rs.2100.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Base rate plus 3% at monthly rests. Present effective rate - 13.75% p.a.

 

Terms of Repayment

Bullet repayment within 6 months from the date of disbursement -

The first instalment to commence from September 16, 2011.

 

Extent and Operation of the charge

SHORT TERM LOAN- Rs.2100.000 Millions including start up working capital facility of Rs.300.000 Millions

 

100% charge in favour of Canara Bank, Thousand Lights Branch, Chennai

Short particulars of the property charged

Hypothecation of entire Plant and Machinery, tools and accessories- both present and future (morefully described in the annexure to the Deed of hypothecation) All situated/installed at the factory premises at Elanthaikulam, singamparai post, Mukkudal via , Tirunelveli District. Plant and Machinery written down value as at 31st March 2011 being Rs. 1645.600 Millions.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.12

UK Pound

1

Rs.77.84

Euro

1

Rs.64.74

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.