1. Summary Information

 

 

Country

India

Company Name

STAR CJ NETWORKS INDIA PRIVATE LIMITED

Principal Name 1

Mr. Uday Shankar

Status

Moderate

Principal Name 2

Mr. Sanjay Jain

 

 

Registration #

11-186380

Street Address

Star House, 6th Floor, Off Dr. E. Moses Road, Mahalaxmi, Mumbai-400011, Maharashtra, India

Established Date

01.09.2008

SIC Code

--

Telephone#

91-22-43217000

Business Style 1

Trading, Producing, Importing, Licensing

Fax #

91-22-43217121

Business Style 2

Buying Programmes, Content, Software Production

Homepage

http://www.starcj.com

Product Name 1

--

# of employees

Not Available

Product Name 2

--

Paid up capital

1,285,036,860/-

Product Name 3

--

Shareholders

Foreign Holdings - 100%

Banking

Not Available

Public Limited Corp.

No

Business Period

4 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ca [19]

Related Company

Relation

Country

Company Name

CEO

Joint Venture Company

Mauritius

Star HS Limited

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

641,582,000

Current Liabilities

524,784,000

Inventories

218,706,000

Long-term Liabilities

0,000

Fixed Assets

260,151,000

Other Liabilities

40,182,000

Deferred Assets

0,000

Total Liabilities

564,966,0000

Invest& other Assets

801,000

Retained Earnings

873,985,000

 

 

Net Worth

556,274,000

Total Assets

1,121,240,000

Total Liab. & Equity

1,121,240,000

 Total Assets

(Previous Year)

437,394,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Total Revenue

875,934,000

Net Profit

(1,088,925,000)

Sales(Previous yr)

31,551,000

Net Profit(Prev.yr)

(512,327,000)

 


MIRA INFORM REPORT

 

 

Report Date :

03.02.2012

 

IDENTIFICATION DETAILS

 

Name :

STAR CJ NETWORK INDIA PRIVATE LIMITED

 

 

Registered Office :

Star House, 6th Floor, Off Dr. E. Moses Road, Mahalaxmi, Mumbai-400011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

01.09.2008

 

 

Com. Reg. No.:

11-186380

 

 

Capital Investment / Paid-up Capital :

Rs.1285.037 Millions

 

 

CIN No.:

[Company Identification No.]

U72900MH2008PTC186380

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS61393D

 

 

Legal Form :

Private Limited Liability Company. 

 

 

Line of Business :

Trading, Producing, Importing, Licensing, Buying Programmes, Content, Software Production and Distribution of Satellite Television Channels.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca [19]

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. Profitability of the company is under severe pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

Note : The company is in the initial stage of its business and has not earned any profit.

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

                                     

Country Name                       

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Star House, 6th Floor, Off Dr. E. Moses Road, Mahalaxmi, Mumbai-400011, Maharashtra, India

Tel. No.:

91-22-43217106 / 43217000

Fax No.:

91-22-43217121

E-Mail :

swapna.jaeel@starcj.com

legal@starcj.com

response@starcj.com

Website :

http://www.starcj.com

 

 

DIRECTORS

 

AS ON 15.07.2011

 

Name :

Mr. Uday Shankar

Designation :

Director

Address :

Ashford Apartments, 2nd Floor, 1/26A, Ridge Road, Near Sahayadri Guest Hosue, Malabar Hill, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

16.09.1961

Date of Appointment :

24.03.2009

DIN :

01755963

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U92132MH2002PTC136072

MEDIA CONTENT AND COMMUNICATIONS SERVICES (INDIA ) PRIVATE LIMITED

Director

24/08/2007

24/08/2007

-

Active

NO

2

U22211DL2007NPL165480

NEWS BROADCASTERS ASSOCIATION

Director

1/9/2007

1/9/2007

5/1/2008

Active

NO

3

U92120MH2001PLC130365

TATA SKY LIMITED

Director

27/06/2008

20/09/2007

-

Active

NO

4

U74899DL1999NPL101705

INDIAN BROADCASTING FOUNDATION U S 25 PUBLIC COMPANY

Nominee director

21/09/2007

21/09/2007

-

Active

NO

5

L64204MH1959PLC011421

HATHWAY CABLE AND DATACOM LIMITED

Director

9/9/2009

24/10/2007

-

Active

NO

6

U74300MH1996PTC206321

VIJAY TELEVISION PRIVATE LIMITED

Director

30/09/2009

2/1/2009

-

Active

NO

7

U90001MH1991PLC178157

ASIANET COMMUNICATIONS LIMITED

Director

29/09/2009

9/1/2009

-

Active

NO

8

U72900MH2008PTC186380

STAR CJ NETWORK INDIA PRIVATE LIMITED

Director

25/08/2009

24/03/2009

-

Active

NO

9

U73100DL2010NPL205584

BROADCAST AUDIENCE RESEARCH COUNCIL

Director

9/7/2010

9/7/2010

-

Active

NO

 

 

Name :

Mr. Sanjay Jain

Designation :

Director

Address :

701/702, Heera Apartments, Plot No. 479, 13th Road, Near Khar Gym Khana, Khar (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

18.03.1963

Date of Appointment :

21.01.2010

DIN :

00110587

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U64120MH2006PTC159808

ACTVE DIGITAL SERVICES PRIVATE LIMITED

Director

16/02/2006

16/02/2006

16/08/2007

Active

NO

2

U92100MH2000PTC124779

BIGTREE INTERACTIVE TICKETING PRIVATE LIMITED

Director

4/9/2008

26/06/2006

-

Amalgamated

NO

3

U74300MH2005PTC157920

NEWS OUTDOOR INDIA PRIVATE LIMITED

Director

7/6/2007

26/06/2006

25/07/2007

Active

NO

4

U74300MH1996PTC206321

VIJAY TELEVISION PRIVATE LIMITED

Director

29/09/2010

26/06/2006

-

Active

NO

5

U74899DL2000PLC103884

NETTO TRAVEL COM LIMITED

Director

4/9/2008

26/06/2006

-

Amalgamated

NO

6

U72400KA1999PTC026037

EXPLOCITY PRIVATE LIMITED

Nominee director

30/08/2006

30/08/2006

-

Active

NO

7

U92120MH2006PTC166015

FOX TELEVISION STUDIOS INDIA PRIVATE LIMITED

Additional director

22/05/2007

22/05/2007

23/07/2007

Active

NO

8

U92110MH1995PTC092382

LIVE WIRE PROGRAMME TRADING COMPANY PRIVATE LIMITED

Additional director

22/05/2007

22/05/2007

23/07/2007

Active

NO

9

U72300MH1994PTC076485

STAR INDIA PRIVATE LIMITED

Director

28/09/2007

30/07/2007

5/11/2009

Active

NO

10

L64204MH1959PLC011421

HATHWAY CABLE AND DATACOM LIMITED

Director

26/08/2008

26/08/2008

14/10/2008

Active

NO

11

U90001MH1991PLC178157

ASIANET COMMUNICATIONS LIMITED

Director

29/09/2010

10/12/2009

-

Active

NO

12

U72900MH2008PTC186380

STAR CJ NETWORK INDIA PRIVATE LIMITED

Director

1/6/2010

21/01/2010

-

Active

NO

13

U74900MH2010PLC198635

TS INVESTMENTS LIMITED

Director

22/06/2011

25/08/2010

-

Active

NO

14

U92412MH2006PTC164446

MEDIA PRO ENTERPRISE INDIA PRIVATE LIMITED

Director

29/09/2011

29/06/2011

-

Active

NO

 

 

Name :

Mr. Jung Seo

Designation :

Director

Address :

4-102, Hagye-Dong, Hanshin Core Ville, Nowon Ku Seoul, Republic of Korea - 139 230

Date of Birth/Age :

02.08.1960

Date of Appointment :

21.06.2011

DIN :

03414631

 

 

Name :

Mr. Young Keun Kim

Designation :

Director

Address :

513-304, Mok-Dong, Yangehun-Gu Seoul, Republic of Korea  - 158 755

Date of Birth/Age :

20.02.1966

Date of Appointment :

21.06.2011

DIN :

03415011

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh Sachdeva

Designation :

Secretary

Address :

A - 303, Rishikesh CHS, Shubh Shagun Complex, Plot No. 29-31, Sector 34, Kamothe, Navi Mumbai - 410 209, Maharashtra, India

Date of Birth/Age :

11.05.1982

Date of Appointment :

13.12.2010

PAN :

BFYPS3993A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 15.07.2011

 

Names of Shareholders

No. of Shares

Satr HS Limited, Mauritius 

64251843

CJ O Shopping Company Limited, Korea 

64251843

Total

128503686

 

AS ON 22.11.2011

 

Names of Allottees

No. of Shares Allotted

Satr HS Limited, Mauritius 

21388617

CJ O Shopping Company Limited, Korea 

21388617

Total

42777234

 

(AS ON 15.07.2011)

 

Equity Share Breakup

Category

 

Percentage

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading, Producing, Importing, Licensing, Buying Programmes, Content, Software Production and Distribution of Satellite Television Channels.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai-400018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679025

PAN :

AACFD4815A

 

 

Joint Venture Company :

  • Star HS Limited
  • CJO Shopping Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

251,000,000

Equity Share

Rs.10/- Each

Rs.2510.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

128,503,686

Equity Share

Rs.10/- Each

Rs.1285.037 millions

 

 

 

 

 

As on 15.07.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

251,000,000

Equity Share

Rs.10/- Each

Rs.2510.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

171,280,920

Equity Share

Rs.10/- Each

Rs.1712.809 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1285.037

825.287

17.400

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

873.985

0.000

0.000

4] (Accumulated Losses)

[1602.748]

(513.823)

(1.495)

NETWORTH

556.274

311.464

15.905

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

24.940

23.533

0.000

 

 

 

 

TOTAL

581.214

334.997

15.905

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

260.151

285.766

0.000

Capital work-in-progress

0.801

2.110

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

218.706

12.606

0.000

 

Sundry Debtors

129.421

11.448

0.000

 

Cash & Bank Balances

358.369

52.589

16.039

 

Other Current Assets

4.450

0.003

0.000

 

Loans & Advances

149.342

72.872

0.425

Total Current Assets

860.288

149.518

16.464

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

509.958

83.206

0.505

 

Current Liabilities

14.826

10.936

0.054

 

Provisions

15.242

8.255

0.000

Total Current Liabilities

540.026

102.397

0.559

Net Current Assets

320.262

47.121

15.905

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

581.214

334.997

15.905

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

31.551

0.000

 

 

Other Income

 

4.335

0.000

 

 

TOTAL                                    

875.934

35.886

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

32.892

0.000

 

 

General and Other Administrative Expenses

NA

262.299

1.495

 

 

Payments to and Provision for Employees

 

188.545

0.000

 

 

TOTAL                                    

NA

483.736

1.495

 

 

 

 

 

 

PROFIT/[LOSS] BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(447.850)

(1.495)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

NA

40.944

0.000

 

 

 

 

 

 

PROFIT / [LOSS] BEFORE TAX

(1087.517)

(488.794)

(1.495)

 

 

 

 

 

Less

TAX                                                                 

1.408

23.533

0.000

 

 

 

 

 

 

PROFIT / [LOSS] AFTER TAX

(1088.925)

(512.327)

(1.495)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(513.823)

(1.495)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1602.748)

(513.823)

(1.495)

 

 

 

 

 

 

IMPORTS - Capital Goods

NA

137.585

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

(11.53)

(9.14)

(38.67)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(124.31)

(1427.65)

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

(1549.22)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(97.06)

(112.29)

(9.08)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.95)

(1.57)

(0.09)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.97

0.33

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.59

1.46

29.45

 

 

LOCAL AGENCY FURTHER INFORMATION

 

BACKGROUND

 

Subject was incorporated on September 1, 2008 to undertake the business of wholesale cash and carry trading, producing, importing, licensing, buying programmes, content, software production and distribution of satellite television channels. The company has not started its commercial activities till March 31, 2009

 

OPERATING ACTIVITIES

 

During the financial year , the Company received the license to Uplink and Downlink a 24 hours Non-News and Current Affairs Television Channel " STAR/ CJ alive " from India, from the Ministry of Information and Broadcasting, Government of India after which the Company launched its FIRST 24 hour Home Shopping Television Channel STAR CJ alive in India on 1st August, 2010. This has augmented the Company's business operations of Wholesale Cash and Carry commenced by the Company in the previous year, which was initially fulfilling the requirements of the Company's Franchisee, generated only through a six hour showcasing of products on STAR Utsav channel. The Company has also launched a full fledged e-commerce website to serve as an enhanced platform for doing business by the Company's Franchisee(s), given the fact that in India, during the year 2010, online sales were over 30 times than those by TV channels.

 

As at the end of the financial year the channel had over 600 products reaching approx. 14 million Indian household, representing products of 105 renowned brands. The Company also successfully launched several promotional/ marketing programmes in furtherance of its objective to boost the viewership of the Company's TV Channel STAR CJ alive and other platforms like Good Shopping India, Shopping ka Sixer, to name a few.

 

FINANCIALS

 

During the year  the company earned majorly from trading in merchandise and as fees from the franchisee. Though there has been a significant growth in the total revenue, due to increased scale of operations the company had to incur additional expenses on goods, services and talented human resources, which lead to multifold increase of total expenditure as compared to the last year thus leading to increase in loss for the current financial year. The Company plans to utilize these additional resources to the best extent and lay down concrete steps to achieve best value for its shareholders.

 

SHARE CAPITAL

 

There was no increase in the Authorised Share Capital of the Company. During the year, the Company has issued and allotted a total of 4,59,75,006 equity shares, of Rs. 10/- each, to the existing shareholders of the Company.

 

Contingent Liabilities :

 

Rs. in millions

Particulars

 

31.03.2011

31.03.2010

(a) Bank Guarantee with Haryana VAT Department (Fully Secured By Fixed Deposit with Bank)

0.100

0.100

(b)Estimated amount of contracts remaining to be executed on capital account and not provided for

0.121

0.000

 

FIXED ASSETS

  • Furniture and Fixtures
  • Office Equipments
  • Computers
  • Studio Equipments

 

AS PER WEB DETAILS

 

PROFILE

 

Subject (STAR CJ) is a joint venture between STAR Asia and the South Korean home shopping major, CJ O Shopping Company Limited Backed by the creative insights of STAR and the domain leadership of CJ O Shopping, subject has launched a 24x7 home shopping channel called STAR CJ Alive to further increase its outreach to viewers and to provide the viewers unparalleled service and convenience of shopping from the comfort of their homes. These programs showcase a number of products of different genres from various famous brands. Subject offers an unparalleled, ultra-convenient shopping experience making stylish and intelligent products available at the consumers' doorstep even as it entertains and informs with its unique television programming

 

Subject's credo is to deliver genuine value, supreme quality and outstanding service to people through the television and other media, in an entertaining and innovative format. It is a platform where the television viewer gets acquainted with premium products and brands through shows on the channel and can simply call to place an order. The experience does not end here. Over telephone, the shopper is assisted by trained shopping consultants who help her select the best deals to suit her requirements. Once an order is placed, the product is home delivered to the consumer within five days. This simple and convenient service further frees consumers of any anxiety by offering the option to pay via multiple modes of payments like cash on delivery, demand draft, cash remittance and credit card payments (which are fully secured).

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.12

UK Pound

1

Rs.77.84

Euro

1

Rs.64.74

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

19

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

New Business

                                      

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.