MIRA
INFORM REPORT
|
Report Date : |
04.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
MIKROSEN CONTROL DEVICES PRIVATE LIMITED (w.e.f. 26.03.1997) |
|
|
|
|
Formerly Known
As : |
MAGNUM CONTROLS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
6, Sastri Nagar, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
12.02.1993 |
|
|
|
|
Com. Reg. No.: |
18-004254 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1.537 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31200TZ1993PTC004254 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
33512100637 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCM2243F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Supplier of Sensors for Industrial Automation Applications. |
|
|
|
|
No. of Employees
: |
Not available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade trams and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
6, Sastri Nagar, |
|
Tel. No.: |
91-422-4520335 / 4520336 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 01.08.2011
|
Name : |
Mr. Ramakrishnan P. V. |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
14/16c1, Sharp Nagar, |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.01.1959 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.02.1993 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00013441 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Director:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramakrishnan Anandhi |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
14/16c1, Sharp Nagar, |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.12.1968 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.02.1993 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00007821 |
|||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 01.08.2011
|
Names of Shareholders |
|
No. of Shares |
|
Ramakrishnan P V |
|
13340 |
|
Ramakrishnan Anandhi |
|
10700 |
|
R. Divya |
|
4600 |
|
Madhunishaa C.R. |
|
2100 |
|
|
|
|
|
Total |
|
30740 |
As on 01.08.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Supplier of Sensors for Industrial Automation Applications. |
|
|
|
|
Products : |
|
PRODUCTION STATUS
As On 31.03.2011
Licensed Capacity:
Not Applicable
Installed Capacity
: Not Applicable
|
Particulars |
Actual
Production |
|
Proximity Sensor |
48364 |
|
Photo Electric Sensor |
23601 |
|
Linear Disp. Sensor |
1855 |
|
Control Units |
17945 |
|
Connector |
34482 |
|
Cable kit |
1600 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking Relations
: |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
V. Chandramouli Chartered Accountant |
|
Address : |
339, |
|
PAN.: |
AAMPC4992K |
CAPITAL STRUCTURE
As on 01.08.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.100/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30470 |
Equity Shares |
Rs.100/-
each |
Rs.3.074 Millions |
|
|
|
|
|
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18000 |
Equity Shares |
Rs.100/- each |
Rs.1.800 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15370 |
Equity Shares |
Rs.100/-
each |
Rs.1.537
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1.537 |
1.537 |
1.537 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
50.693 |
50.879 |
47.567 |
|
|
4] (Accumulated Losses) |
0.000 |
0.00 |
0.000 |
|
|
NETWORTH |
52.230 |
52.416 |
49.104 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
17.368 |
9.959 |
20.336 |
|
|
2] Unsecured Loans |
0.00 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
17.368 |
9.959 |
20.336 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
69.598 |
62.375 |
69.440 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
42.931 |
40.273 |
42.452 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
12.400 |
11.900 |
10.000 |
|
|
DEFERREX TAX ASSETS |
0.723 |
0.804 |
0.126 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
15.888
|
11.823 |
13.527 |
|
|
Sundry Debtors |
13.552
|
8.662 |
3.053 |
|
|
Cash & Bank Balances |
0.036
|
0.017 |
15.000 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
17.808
|
13.087 |
11.210 |
|
Total
Current Assets |
47.284
|
33.589 |
42.790 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
7.466
|
3.489 |
6.716 |
|
|
Other Current Liabilities |
14.523
|
19.143 |
16.671 |
|
|
Provisions |
11.751
|
1.559 |
2.541 |
|
Total
Current Liabilities |
33.740
|
24.191 |
25.928 |
|
|
Net Current Assets |
13.544
|
9.398 |
16.862 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
69.598 |
62.375 |
69.440 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Turnover |
76.497 |
51.608 |
59.340 |
|
|
|
TOTAL (A) |
76.497 |
51.608 |
59.340 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
41.292 |
46.831 |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
63.047 |
41.292 |
46.831 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
13.450 |
10.316 |
12.509 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST AND FINANCIAL EXPENSES (D) |
1.004 |
3.587 |
2.523 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
12.446 |
6.729 |
9.986 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
2.670 |
2.185 |
2.250 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
9.776 |
4.544 |
7.736 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.818 |
1.232 |
2.542 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
6.958 |
3.312 |
5.194 |
|
|
|
|
|
|
|
|
|
Add |
Deferred Tax Liability / Assets |
|
|
0.765 |
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
50.418 |
47.106 |
41.147 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
6.148 |
0.000 |
0.000 |
|
|
|
Tax on Proposed Dividend |
0.997 |
0.000 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
50.231 |
50.418 |
47.105 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
12.162 |
7.985 |
0.000 |
|
|
TOTAL IMPORTS |
12.162 |
7.985 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
452.79 |
215.50 |
337.93 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
Net Profit Margin (PBT/Sales) |
(%) |
12.78
|
8.80 |
13.04 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.84
|
4.48 |
9.08 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19
|
0.06 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.98
|
0.61 |
0.94 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.40
|
1.39 |
1.65 |
LOCAL AGENCY FURTHER INFORMATION
Performance:
During the year under review, the Company
achieved sales Turnover of Rs.76.497 Millions as against a turnover of
Rs.51.608 Millions in the pervious year. The Company has made an after tax
profit of Rs.6.958 Millions as against Rs.3.312 Millions in the previous
year.
Form 8
|
Corporate identity number of the company |
U31200TZ1993PTC004254 |
||||||||||||||||
|
Name of the company |
MIKROSEN CONTROL DEVICES PRIVATE LIMITED |
||||||||||||||||
|
Address of the registered office or of the principal place of business in |
6 , Sastri Nagar, |
||||||||||||||||
|
This form is for |
Modification of charge |
||||||||||||||||
|
Charge identification (ID) number of the charge to be modified |
90000880 |
||||||||||||||||
|
Type of charge |
|
||||||||||||||||
|
Particular of charge holder |
Syndicate Bank, |
||||||||||||||||
|
Nature of instrument creating charge |
Composite hypothecation Agreement Date 18.09.2008 Confirmation of Creation of Second/ Subsequent Equitable Mortgage
Dated 18.09.2008 |
||||||||||||||||
|
Date of instrument Creating the charge |
18.09.2008 |
||||||||||||||||
|
Amount secured by the charge |
Rs.22.200 Millions |
||||||||||||||||
|
Brief of the principal terms an conditions and extent and operation of
the charge |
Interest shall be charged on the
outstanding in the said credit facilities at the rate 14% p.a. over and above
the bank’s prime lending rate.
For OD/ Cash by operating it briskly to
the extent of limit / drawing power fixed and bring it to credit at least
once a year and closing it in time by the end of one year.
25% margin
Electrical components, raw materials, switch, IC optical sensors etc.
Anti static workstation, reblow lvenset, Digital storage oscilloscope,
Digital Multimeter etc. Factory, Land and Building at DN 6, Shastri naggers, Avanashi Road, Opposite KMCH, SF 574/6, Kalapatti village, Civil
Aerodrome post, Coimbatore – 641014 measuring 27.86 cents (12140sq.ft) valued
at Rs.10.427 Millions |
||||||||||||||||
|
Short particulars of the property or asset(s) charged (including
complete address and location of the property) |
Electrical components, raw materials, switch, IC optical sensors etc.
Anti static workstation, reblow lvenset, Digital Multimeter etc. Factory, Land and Building at DN 6, Shastri naggers, Avanashi Road,
Opposite KMCH, SF 574/6, Kalapatti village,
Civil Aerodrome post, Coimbatore – 641014 measuring 27.86 cents (12140sq.ft)
valued at Rs.10.427 Millions |
||||||||||||||||
|
Date of instrument modifying the charge |
23.02.2007 |
||||||||||||||||
|
Particulars of the present modification |
Limite Increased as Follows.
|
||||||||||||||||
Fixed Assets:
- Plant and machinery
- Furniture
- Tools and Dies
- Car
- Office Equipments
- Computer
- Vehicle
- Land- P.N. Palayam
- Land
- Land-Keeranatham
- Building – Farm house
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.48.96 |
|
|
1 |
Rs.77.47 |
|
Euro |
1 |
Rs.64.40 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.