MIRA INFORM REPORT

 

 

Report Date :

04.02.2012

 

IDENTIFICATION DETAILS

 

Name :

TBK INDIA PRIVATE LIMITED

 

 

Registered Office :

455 Sindh Housing Society, Aundh, Pune-411007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

21.08.1998

 

 

Com. Reg. No.:

11 – 12811

 

 

Capital Investment / Paid-up Capital :

Rs.19.902 Millions

 

 

CIN No.:

[Company Identification No.]

U29120PN1998PTC012811

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNET01493C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Pump.

 

 

No. of Employees :

100 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 120000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nilesh

Designation :

Accounts Manager

Contact No.:

91-9850968153

Date :

03.02.2012

 

 

LOCATIONS

 

Registered Office :

455 Sindh Housing Society, Aundh, Pune-411007, Maharashtra, India

Tel No.:

Not Available

Mobile No.:

91-9850968153 [Mr. Nilesh]

Fax No.:

Not Available

E-Mail :

ujwal.kirloskar@tbkindia.com

ujind@vsnl.com

marketing@tbkindia.com

account@tbkindia.com

Website :

www.tbkindia.com

Location:

Owned

 

 

Head Office :

Suit 101-102, ‘Orchard’, Dr. Pai Marg, Baner, Pune-411045, Maharashtra, India

Tel. No.:

91-20-27290771/27291772/27291773

Fax No.:

91-20-27290774

E-Mail :

pgbhagwat@vsnl.com

Website :

www.pgbhagwatca.com

 

 

Factory 1 :

S-114, MIDC, Pune-411026, Maharashtra, India

Tel. No.:

91-20-27111032

Fax No.:

91-20-27111033

 

 

Factory 2 :

Gat No.309/A, Village Shivare, Taluka – Bhore, Dist Pune-412206, Maharashtra, India

Tel. No.:

91-2113-203023 / 24

Area :

4 Acre

Location:

Owned

 

 

DIRECTORS

 

As on 06.09.2011

 

Name :

Mr. Ujjwal Madhav Kirloskar

Designation :

Director

Address :

455 Sindh Housing Society, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

29.12.1969

Date of Appointment :

17.11.1999

Din No.:

00247398

Other Directorship:

S.

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U29112MH1980PTC022292

LUBRICARE PRIVATE LIMITED

Director

01-11-92

01-11-92

Active

NO

2

U29120PN1999PTC014089

LUBRICARE ENGINEERING AND SERVICES PRIVATE LIMITED

Director

18-10-99

18-10-99

Active

NO

3

U29120PN1998PTC012811

TBK INDIA PRIVATE LIMITED

Managing director

17-11-99

17-11-99

Active

NO

 

 

Name :

Mr. Madhav Kasinath Kirloskar

Designation :

Director

Address :

455 Sindh Housing Society, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

06.05.1941

Date of Appointment :

17.11.1999

Din No.:

00247374

Other Directorship:

S.

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U29112MH1980PTC022292

LUBRICARE PRIVATE LIMITED

Managing director

04-03-80

04-03-80

Active

NO

2

U28939MH1981PTC024939

KOTOBUKI FINE-CUT PRIVATE LIMITED

Director

30-03-85

30-03-85

Active

YES

3

U32102MH1962PTC012271

MADHAV CAPACITORS PRIVATE LIMITED

Director

15-03-89

15-03-89

Active

NO

4

U29120PN1999PTC014089

LUBRICARE ENGINEERING AND SERVICES PRIVATE LIMITED

Director

18-10-99

18-10-99

Active

NO

5

U29120PN1998PTC012811

TBK INDIA PRIVATE LIMITED

Director

17-11-99

17-11-99

Active

NO

 

 

Name :

Toshiaki Teisaku Taniguchi

Designation :

Director

Address :

4-40-21, Hayamiya, Nerima-Ku, Tokyo-1790085, Japan

Date of Birth/Age :

07.08.1952

Date of Appointment :

28.06.2011

Din No.:

03561697

 

 

Name :

Mr. Hiromichi Yukio Furukawa

Designation :

Director

Address :

51-1 Nakayama, Sukagawa Shi, Fukushima – 962-0004, Japan

Date of Birth/Age :

28.01.1957

Date of Appointment :

08.08.2007

Din No.:

01847778

 

 

Name :

Mr. Yasushi Taketoki Kikuchi

Designation :

Director

Address :

1-44-14 Higiriyama, Konan-Ku, Yokohama-233-0015, Japan

Date of Birth/Age :

06.06.1954

Date of Appointment :

14.06.2010

Din No.:

03112435

 

 

Name :

Mr. Masahiro Masakatsu Sakata

Designation :

Director

Address :

2208-23, Shimokasuyaisehara City, Kanagawa Prefecuture-259-1143, Japan

Date of Birth/Age :

19.01.1947

Date of Appointment :

07.07.2009

Din No.:

02711403

 

 

Name :

Mr. Hiroaki Yoshio Katayama

Designation :

Director

Address :

1786-4 Shimotsuruma, Yamato-Shi, Kanagawa-242-0001, Japan

Date of Birth/Age :

26.10.1951

Date of Appointment :

07.07.2009

Din No.:

02728972

 

 

Name :

Masahiko Toshchi Kuramura

Designation :

Director

Address :

2-14-08, Miyazawa Cho, Akishma City Tokyo-1960024, Japan

Date of Birth/Age :

11.01.1960

Date of Appointment :

28.06.2011

Din No.:

03561689

 

 

Name :

Mr. Prashant Madhav Kirloskar

Designation :

Nominee Director

Date of Appointment :

28.06.2011

Din No.:

02486433

 

 

Name :

Kosuke Iguchi

Designation :

Nominee Director

Date of Appointment :

28.06.2011

Din No.:

00748724

 

 

KEY EXECUTIVES

 

Name :

Mr. Nilesh

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 06.09.2011

 

Names of Shareholders

No. of Preferences Shares

No. of Equity Shares

Lubricare Private Limited, India

--

120818

Lubricare Engineering and Services Private Limited, India

--

455000

TBK Company Limited, Japan

8000000

1727454

TBKK Thailand Company Limited, Thailand

--

575818

 

 

 

Total

8000000

2879090

 

As on 09.11.2011

 

Names of Allottees

 

No. of Equity Shares

TBK Company Limited, Japan

 

10000000

 

As on 06.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

80.00

Bodies corporate

 

20.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Pump.

 

 

Exports :

 

Products :

Pump

Countries :

·         Japan

·         Thailand

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Japan

·         Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

100 (Approximately) 

 

 

Bankers :

The Cosmos Co-operative Bank Limited, 269/270 Devi Heights, Aundh Sanewadi Branch, Pune-411030, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

From The Cosmos Co-operative Bank Limited

 

 

Term Loan

9.394

14.710

Cash Credit

[The above loans are secured by hypothecation of plant and machinery of the company and by personal guarantees of managing directors and a director of the company and are secured by present and future book debts and all tangible movable properties.]

14.864

10.592

Total

24.258

25.302

 

 

 

Unsecured Loan

 

 

Export Bill Discounting

0.000

0.567

Inland Bill Discounting

2.965

0.000

Loan from Lubricare Private Limited for Shivare Project

2.138

0.130

Short Term Loan The Tokyo Mitsubhishi Bank UFJ Limited

19.942

0.000

Total

25.045

0.697

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.G. Bhagwat

Chartered Accountant

Address :

Suite No. 101-102, Orchard, Dr. Pai Marg, Baner, Pune-411019, Maharashtra, India

Tel. No.:

91-20-27290771/27291772/27291773

Fax No.:

91-20-27290774

E-Mail :

pgbhagwat@vsnl.com

Website:

www.pgbhagwat@vsnl.com

Pan No.:

AAFB0762E

 

 

Associates/Subsidiaries :

  • Lubricare Private Limited

Address: Gat No.309/A, Village Shivare, Taluka – Bhore, District Pune, Maharashtra, India

Activity: Manufacturer and Exporter of Oil Pump, Water Pump and Related Components.

 

 

CAPITAL STRUCTURE

 

As on 06.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

23000000

Preferences Shares

Rs.10/- each

Rs.230.000 Millions

 

Total

 

Rs.305.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2879090

Equity Shares

Rs.10/- each

Rs.28.791 Millions

8000000

Preferences Shares

Rs.10/- each

Rs.80.000 Millions

 

Total

 

Rs.108.791 Millions

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1990200

Equity Shares

Rs.10/- each

Rs.19.902 Millions

 

Share Application Money

 

Rs.24.541 Millions

 

Total

 

Rs.44.443 Millions

 

After 06.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30500000

Equity Shares

Rs.10/- each

Rs.305.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20879090

Equity Shares

Rs.10/- each

Rs.208.791 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

19.902

19.902

19.902

2] Share Application Money

24.541

12.552

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(12.079)

(3.276)

(1.074)

NETWORTH

32.364

29.178

18.828

LOAN FUNDS

 

 

 

1] Secured Loans

24.258

25.302

30.047

2] Unsecured Loans

25.045

0.697

5.775

TOTAL BORROWING

49.303

25.999

35.822

DEFERRED TAX LIABILITIES

0.000

0.000

0.467

 

 

 

 

TOTAL

81.667

55.177

55.117

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

64.655

51.857

52.325

PLANT AND MACHINERY UNDER ERECTION

1.266

1.266

1.266

Capital work-in-progress

1.240

0.000

0.000

 

 

 

 

INVESTMENT

0.165

0.165

0.165

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

20.786

15.066

8.370

 

Sundry Debtors

23.674

17.865

17.836

 

Cash & Bank Balances

25.752

5.752

1.480

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

3.610

4.978

2.242

Total Current Assets

73.822

43.661

29.928

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

57.285

38.970

26.746

 

Other Current Liabilities

2.196

2.802

1.821

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

59.481

41.772

28.567

Net Current Assets

14.341

1.889

1.361

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

81.667

55.177

55.117

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

223.299

147.636

126.966

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material and Stores Consumed

191.460

117.406

99.127

 

 

Payment to and Provision for Employees

13.237

10.165

8.519

 

 

Other Expenses

17.926

12.561

9.546

 

 

Increase / Decrease in WIP

(2.989)

(0.921)

0.928

 

 

TOTAL                                     (B)

219.634

139.211

118.120

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.665

8.425

8.846

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.888

5.788

5.487

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(2.223)

2.637

3.359

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.580

5.305

4.903

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(8.803)

(2.668)

(1.544)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

(0.467)

(0.334)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(8.803)

(2.201)

(1.210)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(3.275)

(1.074)

0.136

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(12.078)

(3.275)

(1.074)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.763

3.981

4.148

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(4.42)

(1.11)

(0.61)

 

Expected Sales (2011-12) : Rs.250.000 Millions

 

The above information has been parted by Mr. Nilesh.

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(3.94)

(1.49)

(0.95)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.36)

(2.78)

(1.88)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.27)
(0.09)

(0.08)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.36
2.32

3.42

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24
1.05

1.05

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

57.285

38.970

26.746

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

REORGANIZATION OF THE COMPANY:

 

On 28 June, 2011 in term of shareholders agreement between TBK Company Limited, TBKK (Thailand) Company Limited, Lubricare Private Limited, Lubricare Engineering and Service Private Limited and the company TBK Company Limited, TBKK (Thailand) Company Limited acquired 80% stake in TBK India Private Limited

 

 

CHANGE IN DIRECTORSHIP DURING THE YEAR:

 

In view of the reorganization of the company as mentioned above, Mr. Yasushi Kikuchi, Mr. Masahiko Kuramura, Mr. Toshiaki Taniguchi, Mr. Kosuke lguchi and Mr. Prashant Kirloskar were appointed as Additional Directors ((nominees of TBK Company Limited) of the Company, and they hold office upto to this Annual General Meeting. They being eligible have offered themselves for re-appointment. The Directors if appointed shall be eligible to retire by rotation.

 

During the year Mr. Takashi Hayashi, Mr. Vishwas Gondhalekar and Mr. Kiran Kulkarni resigned as Directors of the Company. The Board of Directors acknowledge their valuable contribution towards the progress of the Company.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10064562

Corporate identity number of the company

U29120PN1998PTC012811

Name of the company

TBK INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

455 Sindh Housing Society, Aundh, Pune-411007, Maharashtra, India

Type of charge

Book Debts

Movable Property (not being pledge)

Particular of charge holder

The Cosmos Co-operative Bank Limited, 269/270 Devi Heights, Aundh Sanewadi Branch, Pune-411030, Maharashtra, India

Email

madhuri.marathe@cosmosbank.in

Nature of description of the instrument creating or modifying the charge

Supplemental Deed of Hypothecation

Date of instrument Creating the charge

12.12.2010

Amount secured by the charge

Rs.41.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

12% p.a.

 

Terms of Repayment

Repayable on demand/ review within 12 months

 

Margin

25%

 

Extent and Operation of the charge

The charge will continue till the full repayment of all bank facilities.

 

Others

Earlier two T/L's of Rs. 16.000 Millions and 7.500 Millions and CC of Rs. 11.000 Millions and B/D limit of Rs. 3.000 Millions.

CC reviewed and increased by Rs. 4.000 Millions to Rs. 15.000 Millions.

 

Total Charge of Rs. 41.500 Millions

Short particulars of the property charged

Stock in trade stored at the factory and subcontractors end.

 

All present and future book debts

 

Gat No.309 Village Shivare, Taluka Bhor, Dist Pune 412206, Maharashtra ad. about 2Hec 42R out of which TBK India owns ad. about 15410.52sq.mtrs and Lubricare Private Limited owns ad. about 9314.68 sq. mtrs.

Date of latest modification prior to the present modification

06.03.2009

Particulars of the present modification 

Earlier two T/L's of Rs. 16.000 Millions and 7.500 Millions and CC of Rs. 11.000 Millions and B/D limit of Rs. 3.000 Millions.

CC reviewed and increased by Rs. 4.000 Millions to Rs. 15.000 Millions.

 

Total Charge of Rs. 41.005 Millions

 

FIXED ASSETS:

 

  • Land – Freehold
  • Building
  • Electrical Installation
  • Car
  • Office Equipment
  • Plant and Machinery
  • Plant Equipment
  • Patterns, Moulds and Dies
  • Jigs and Fixtures
  • Tools
  • Computers
  • Furniture and Fixtures
  • Tally software
  • Trend Micro Antivirus
  • ERP Software
  • Watch Guard Software
  • Symantec

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.96

UK Pound

1

Rs.77.47

Euro

1

Rs.64.40

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.