![]()
MIRA INFORM REPORT
|
Report Date : |
06.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
BEPCO GROUP LTD. |
|
|
|
|
Registered Office : |
Bepco House, 316 Hartlebury Trading Estate, Hartlebury, Kidderminster,
DY10 4JB |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
27.11.1997 |
|
|
|
|
Com. Reg. No.: |
03472543 |
|
|
|
|
Legal Form : |
Private Subsidiary Company |
|
|
|
|
Line of Business : |
Subject is a suppliers of tractor parts and accessories worldwide |
|
|
|
|
No. of Employees
: |
55 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment
Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30th, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
United Kingdom |
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Bepco Group Ltd.
Unit 316
Hartlebury Trading Estate
Hartlebury
Kidderminster, DY10 4JB
United Kingdom
(Trading Address)
Registered Address
Tel: 01299 252200
Employees: 55
Company Type: Private Subsidiary
Corporate Family: 6
Companies
Ultimate Parent: Gb London Spa
Quoted Status: Non-quoted Company
Incorporation Date:
27-Nov-1997
Auditor: Grant Thornton UK LLP
Financials in: USD
(Millions)
Fiscal Year End: 31-Dec-2010
Reporting Currency: British
Pound Sterling
Annual Sales:
17.3 1
Net Income: 0.8
Total Assets: 24.5
Founded in 1958, Bepco Group Ltd. is one of the leading, independent suppliers of tractor parts and accessories worldwide. The company serves clients in the agricultural industry. It provides power lifts, tools, alternators, seats, and cooling, electrical and linkage devices. The company offers air conditioning technical parts, tool boxes, repair kits, heating plug indicators, ring gears, and water and fuel pumps. It provides products of the Bepco brand to several local enterprises and distributors. The company offers a range of quality control, sales, and technical and customer support solutions. In addition, it provides front lights, starter motors, hydraulic filters, injector nozzles and brake drums.
Industry
Industry Miscellaneous Capital Goods
ANZSIC 2006: 3739 - Other Goods
Wholesaling Not Elsewhere Classified
NACE 2002: 5190 - Other
wholesale
NAICS 2002: 423990 - Other
Miscellaneous Durable Goods Merchant Wholesalers
UK SIC 2003: 5190 - Other
wholesale
US SIC 1987: 5099 - Durable
Goods, Not Elsewhere Classified
|
Name |
Title |
|
Keith Palmer |
Secretary |
|
Giorgio Fioranelli |
Director |
|
Salvo Mazzotta |
Director |
FYE: 31-Dec-2010 USD (mil)
Key Figures
Current Assets 22.87
Fixed Assets 1.65
Total Liabilities 5.83
Net Worth 18.69
Key Ratios
Current Ratio 3.92
Acid Test 3.06
Registered No.(UK): 03472543
1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6475734
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6387123
Location
Unit 316
Hartlebury Trading Estate
Hartlebury
Kidderminster, DY10 4JB
Worcestershire County
United Kingdom
Tel: 01299 252200
Sales GBP(mil): 11.2
Assets GBP(mil): 15.7
Employees: 55
Fiscal Year End: 31-Dec-2010
Industry: Miscellaneous
Capital Goods
Registered
Address:
Bepco House
316 Hartlebury Trading Estate
Hartlebury
Kidderminster, DY10 4JB
United Kingdom
Incorporation Date: 27-Nov-1997
Company Type: Private
Subsidiary
Quoted Status: Not
Quoted
Registered No.(UK): 03472543
Director: Giorgio
Fioranelli
Contents
· Industry Codes
· Business Description
· Financial Data
· Key Corporate Relationships
Industry Codes
ANZSIC 2006 Codes:
3739 - Other Goods Wholesaling Not Elsewhere Classified
NACE 2002 Codes:
5190 - Other wholesale
NAICS 2002 Codes:
423990 - Other Miscellaneous Durable Goods Merchant Wholesalers
US SIC 1987:
5099 - Durable Goods, Not Elsewhere Classified
UK SIC 2003:
5190 - Other wholesale
Business
Description
Founded in 1958, Bepco
Group Ltd. is one of the leading, independent suppliers of tractor parts and
accessories worldwide. The company serves clients in the agricultural industry.
It provides power lifts, tools, alternators, seats, and cooling, electrical and
linkage devices. The company offers air conditioning technical parts, tool
boxes, repair kits, heating plug indicators, ring gears, and water and fuel
pumps. It provides products of the Bepco brand to several local enterprises and
distributors. The company offers a range of quality control, sales, and
technical and customer support solutions. In addition, it provides front
lights, starter motors, hydraulic filters, injector nozzles and brake drums.
More Business
Descriptions
· Bepco Group Ltd. is an independent supplier of tractor parts, tools and accessories to the agricultural sector. It offers its products through distributors and suppliers in the United Kingdom. The company offers a wide range of fuel injections, alternato (Updated by OneSource Information Services)
·
Agricultural Vehicle Suppliers
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Corporate Family |
Corporate
Structure News: |
|
|
|
|
Bepco Group Ltd. |
|
|
|
|
|
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
|
Gb London Spa |
Parent |
|
|
|
|
|
|
|
Tractiv Group Ltd. |
Subsidiary |
Kidderminster |
United Kingdom |
Personal Services |
65.3 |
247 |
|
|
Tractiv Holdings Ltd. |
Subsidiary |
Kidderminster |
United Kingdom |
Business Services |
|
2 |
|
|
Bepco Group Ltd. |
Subsidiary |
Kidderminster |
United Kingdom |
Miscellaneous Capital Goods |
17.3 |
55 |
|
|
Bepco (UK) Ltd. |
Subsidiary |
Kidderminster |
United Kingdom |
Construction and Agriculture Machinery |
6.1 |
11 |
|
|
Tractiv Overseas Holdings Ltd. |
Subsidiary |
Kidderminster |
United Kingdom |
Business Services |
|
|
|
|
Board of Directors |
|
|
|
|
|||
|
Director |
Director/Board Member |
|
|||
|
Director |
Director/Board Member |
|
|
Executives |
|
|
|
|
||||
|
Secretary |
Company Secretary |
|
|
Main Office
Address: |
Tel: 01299 252200 |
Annual Return Date: 10 Sep 2011 |
|
Individual Directors |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Giorgio |
Current |
12 Oct 1960 |
Bepco House, 316 Hartlebury Trading Estate, |
12 Sep 2011 |
NA |
Current:4 |
|
|
Salvo |
Current |
03 Mar 1970 |
Bepco House, 316 Hartlebury Trading Estate, |
12 Sep 2011 |
NA |
Current:4 |
|
|
Keith |
Current |
04 Oct 1961 |
Bute House, Hill Lane, |
15 Mar 2006 |
NA |
Current:9 |
|
|
Alastair Ferguson |
Previous |
17 Jun 1944 |
61 Lymington Bottom Road, |
12 Jan 1998 |
07 Jan 2002 |
Current:3 |
|
|
Adrian Richard |
Previous |
02 Sep 1957 |
2 Oak Drive, Burghfield Common, |
12 Jan 1998 |
30 Apr 2004 |
Current:0 |
|
|
Ian Ralph |
Previous |
19 May 1944 |
Littledown Cottage, Vernham Dean, |
18 Dec 1997 |
17 Oct 2002 |
Current:0 |
|
|
Peter |
Previous |
13 Jul 1953 |
87D Cove Road, |
01 Sep 1999 |
08 Mar 2004 |
Current:0 |
|
|
Robert |
Previous |
02 May 1961 |
5 Peterborough Road, |
01 Jul 1998 |
17 Oct 2002 |
Current:0 |
|
|
John Albert |
Previous |
11 Apr 1941 |
25 Oakdene, |
NA |
26 Mar 1999 |
Current:4 |
|
|
Leszek Richard |
Previous |
23 May 1958 |
5 The Courtyard, Timothys Bridge Road, |
17 Oct 2002 |
16 Feb 2007 |
Current:23 |
|
|
Stephen |
Previous |
11 Apr 1946 |
Les Vielles Terres, Havelet, |
NA |
26 Mar 1999 |
Current:0 |
|
|
Rupert |
Previous |
03 Mar 1962 |
Oak Tree Cottage, Milford Road, |
12 Jan 1998 |
30 Jul 1999 |
Current:0 |
|
|
Paul Richard |
Previous |
06 Oct 1953 |
45 Castle Lane, Chandlers Ford, |
01 Jun 2004 |
31 Mar 2006 |
Current:1 |
|
|
Trevor |
Previous |
10 Feb 1957 |
5 The Courtyard, Timothys Bridge Road, |
17 Oct 2002 |
16 Feb 2007 |
Current:22 |
|
|
James Anthony |
Previous |
05 Jul 1950 |
Lea Farmhouse, Bishops Offley, |
17 Oct 2002 |
09 Aug 2011 |
Current:0 |
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Directors |
|
|||||||||||
|
|
|
|||||||||||
|
Company Name |
Status |
Registered Address |
Appointment Date |
Resignation Date |
|
|||||||
|
Instant Companies Limited |
Previous |
1 Mitchell Lane, |
27 Nov 1997 |
18 Dec 1997 |
|
|||||||
|
|
|
|||||||||||
|
|
|
|||||||||||
|
|
|
|||||||||||
|
Individual Secretaries |
||||||||||||
|
|
||||||||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|||||
|
Keith |
Current |
04 Oct 1961 |
Bute House, Hill Lane, |
16 Feb 2007 |
NA |
Current:9 |
|
|||||
|
Adrian Richard |
Previous |
02 Sep 1957 |
2 Oak Drive, Burghfield Common, |
16 Jan 1998 |
30 Apr 2004 |
Current:0 |
|
|||||
|
Stephen |
Previous |
11 Apr 1946 |
Les Vielles Terres, Havelet, |
NA |
12 Jan 1998 |
Current:0 |
|
|||||
|
Paul Richard |
Previous |
06 Oct 1953 |
45 Castle Lane, Chandlers Ford, |
01 Jun 2004 |
31 Mar 2006 |
Current:1 |
|
|||||
|
Trevor |
Previous |
10 Feb 1957 |
5 The Courtyard, Timothys Bridge Road, |
29 Sep 2004 |
16 Feb 2007 |
Current:22 |
|
|||||
|
|
|
|||||||||||
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|||||
|
Corporate Secretaries |
||||||||||
|
|
||||||||||
|
Company Name |
Status |
Registered Address |
Appointment Date |
Resignation Date |
||||||
|
Swift Incorporations Limited |
Previous |
26 Church Street, |
27 Nov 1997 |
18 Dec 1997 |
||||||
|
|
||||||||||
|
|
||||||||||
|
|
||||||||||
|
Individual Shareholders |
||||||||||
|
|
||||||||||
|
There are no individual shareholders for this company. |
||||||||||
|
|
||||||||||
|
|
||||||||||
|
|
|
|
|
|
|
|
||||
|
Corporate Shareholders |
|||||||
|
|
|||||||
|
Company Name |
Registration Number |
Share Details |
Share Type |
# of Shares |
Share Price (GBP) |
Share Value (GBP) |
% of Total Shares |
|
Tractiv Holdings Limited |
03469672 |
1000 Ordinary GBP 1.00 |
Ordinary |
1,000 |
1.00 |
1,000.00 |
100.00 |
|
|
|||||||
Financials in: USD (mil)
Except for share items (millions) and per share items
(actual units)
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
31-Dec-2007 |
31-Dec-2006 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
39 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate (Period
Average) |
0.647573 |
0.641508 |
0.545576 |
0.499878 |
0.543438 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Total Turnover |
17.3 |
18.3 |
21.2 |
23.1 |
14.6 |
|
Cost of Sales |
13.3 |
14.4 |
16.3 |
17.7 |
11.2 |
|
Gross Profit |
4.0 |
3.9 |
4.9 |
5.5 |
3.5 |
|
Depreciation |
0.1 |
0.1 |
0.3 |
0.0 |
0.2 |
|
Other Expenses |
3.5 |
3.1 |
3.4 |
4.9 |
2.6 |
|
Operating Profit |
0.5 |
0.8 |
1.5 |
0.5 |
0.8 |
|
Other Income |
0.2 |
0.1 |
0.2 |
0.2 |
0.1 |
|
Interest Paid |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
|
Exceptional Income |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit Before Taxes |
0.7 |
1.0 |
1.7 |
0.7 |
0.7 |
|
Tax Payable / Credit |
-0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Extraordinary Items/Debits |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Dividends |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit After Taxes |
0.8 |
1.0 |
1.7 |
0.7 |
0.7 |
|
Minority Interests (Profit & Loss) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Audit Fees |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Non Audit Fees |
- |
- |
0.0 |
0.0 |
0.0 |
|
Number of Employees |
55 |
50 |
52 |
51 |
41 |
|
Wages |
1.8 |
1.7 |
2.1 |
2.2 |
1.3 |
|
Social Security Costs |
0.2 |
0.2 |
0.2 |
0.2 |
0.1 |
|
Pensions |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Pension Costs |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Employees Remuneration |
2.0 |
1.8 |
2.3 |
2.4 |
1.4 |
|
Directors Emoluments |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Costs |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Directors Remuneration |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Highest Paid Director |
- |
0.0 |
0.0 |
0.0 |
0.0 |
Financials in: USD (mil)
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
31-Dec-2007 |
31-Dec-2006 |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.638712 |
0.619253 |
0.695531 |
0.502361 |
0.510947 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Land & Buildings |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Fixtures & Fittings |
0.1 |
0.1 |
0.2 |
0.6 |
0.8 |
|
Plant & Vehicles |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Tangible Fixed Assets |
0.1 |
0.1 |
0.2 |
0.6 |
0.9 |
|
Intangible Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Investments |
1.6 |
1.6 |
1.4 |
2.0 |
2.0 |
|
Total Fixed Assets |
1.7 |
1.8 |
1.7 |
2.6 |
2.8 |
|
Stocks |
5.0 |
5.5 |
5.7 |
5.8 |
5.5 |
|
Work in Progress |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Stocks Work In Progress |
5.0 |
5.5 |
5.7 |
5.8 |
5.5 |
|
Trade Debtors |
3.0 |
2.8 |
4.1 |
4.9 |
4.2 |
|
Inter-Company Debtors |
13.8 |
12.0 |
8.1 |
9.9 |
13.7 |
|
Other Debtors |
0.3 |
0.1 |
0.1 |
0.2 |
0.2 |
|
Total Debtors |
17.1 |
14.9 |
12.3 |
15.0 |
18.1 |
|
Cash and Equivalents |
0.7 |
0.7 |
0.2 |
0.6 |
0.6 |
|
Other Current Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Current Assets |
22.9 |
21.1 |
18.3 |
21.3 |
24.2 |
|
Total Assets |
24.5 |
22.9 |
20.0 |
23.9 |
27.0 |
|
Trade Creditors |
2.2 |
1.9 |
3.8 |
3.5 |
- |
|
Inter-Company Creditors |
3.4 |
2.2 |
0.2 |
0.0 |
- |
|
Hire Purchase (Current Liability) |
- |
0.0 |
0.0 |
0.0 |
- |
|
Finance Lease (Current Liability) |
- |
0.0 |
0.0 |
0.1 |
- |
|
Total Finance Lease/Hire Purchase (Current Liability) |
- |
0.0 |
0.0 |
0.1 |
- |
|
Accruals/Deferred Income (Current Liability) |
0.1 |
0.1 |
0.1 |
0.1 |
- |
|
Social Security/VAT |
0.1 |
0.1 |
0.1 |
0.2 |
- |
|
Corporation Tax |
0.0 |
- |
- |
- |
- |
|
Other Current Liabilities |
0.0 |
0.0 |
0.2 |
0.3 |
8.1 |
|
Total Current Liabilities |
5.8 |
4.4 |
4.4 |
4.2 |
8.1 |
|
Group Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Director Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Hire Purchase (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Leasing (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.2 |
|
Total Hire Purchase Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.2 |
|
Other Long Term Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Accruals/Deferred Income (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.2 |
|
Deferred Taxation |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Provisions |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Provisions |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Issued Capital |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Share Premium Accounts |
15.6 |
16.1 |
14.3 |
19.9 |
19.5 |
|
Revaluation Reserve |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Retained Earnings |
5.3 |
4.7 |
3.3 |
2.7 |
2.0 |
|
Other Reserves |
-2.3 |
-2.3 |
-2.1 |
-2.9 |
-2.8 |
|
Minority Interests (Balance Sheet) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Shareholders Funds |
18.7 |
18.5 |
15.6 |
19.7 |
18.7 |
|
Net Worth |
18.7 |
18.5 |
15.6 |
19.7 |
18.7 |
Financials in: USD (mil)
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
31-Dec-2007 |
31-Dec-2006 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
39 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate (Period
Average) |
0.647573 |
0.641508 |
0.545576 |
0.499878 |
0.543438 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
Financials in: USD
(mil)
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
31-Dec-2007 |
31-Dec-2006 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
39 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.638712 |
0.619253 |
0.695531 |
0.502361 |
0.510947 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Current Ratio |
3.92 |
4.83 |
4.14 |
5.08 |
2.98 |
|
Liquidity Ratio |
3.06 |
3.57 |
2.84 |
3.71 |
2.31 |
|
Stock Turnover |
3.47 |
3.45 |
2.90 |
3.99 |
3.80 |
|
Credit Period (Days) |
63.06 |
53.98 |
89.30 |
77.69 |
73.67 |
|
Working Capital by Sales |
97.28% |
88.03% |
83.40% |
74.36% |
77.36% |
|
Trade Credit by Debtors |
0.71 |
0.68 |
0.93 |
0.72 |
- |
|
Return on Capital |
3.72% |
5.46% |
8.50% |
3.39% |
5.06% |
|
Return on Assets |
2.83% |
4.42% |
6.62% |
2.79% |
3.54% |
|
Profit Margin |
3.97% |
5.31% |
7.95% |
2.91% |
4.60% |
|
Return on Shareholders Funds |
3.72% |
5.46% |
8.50% |
3.39% |
5.10% |
|
Borrowing Ratio |
18.39% |
12.09% |
1.77% |
0.83% |
0.84% |
|
Equity Gearing |
76.22% |
80.88% |
77.90% |
82.34% |
69.36% |
|
Debt Gearing |
- |
- |
- |
0.20% |
0.84% |
|
Interest Coverage |
- |
208.33 |
115.00 |
21.00 |
2.32 |
|
Sales by Tangible Assets |
203.42 |
133.69 |
69.31 |
35.45 |
24.40 |
|
Average Remuneration per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
|
Profit per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Sales per Employee |
0.3 |
0.4 |
0.3 |
0.5 |
0.5 |
|
Capital Employed per Employee |
0.3 |
0.4 |
0.3 |
0.4 |
0.5 |
|
Tangible Assets per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Assets per Employee |
0.4 |
0.5 |
0.4 |
0.5 |
0.7 |
|
Employee Remuneration by Sales |
11.30% |
9.89% |
10.72% |
10.55% |
9.89% |
|
Creditor Days (Cost of Sales Based) |
58.52 |
46.44 |
107.90 |
73.54 |
- |
|
Creditor Days (Sales Based) |
45.05 |
36.48 |
82.90 |
56.19 |
- |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.48.96 |
|
UK Pound |
1 |
Rs.77.47 |
|
Euro |
1 |
Rs.64.39 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.