![]()
|
Report Date : |
07.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
DRR ENTERPRISES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Koti Nilayam, Plot No. 174, Phase I, Saket, Kapra, ECIL Post,
Hyderabad – 500062, Andhra Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
07.10.2009 |
|
|
|
|
Com. Reg. No.: |
01-065355 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909AP2009PTC065355 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Importer of door frames, window frames, teak wood
etc. |
|
|
|
|
No. of Employees
: |
17 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
B [26] |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
USD 10000 |
|
|
|
|
|
Status : |
Recently Commenced Business |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Though the
company was incorporated in the year 2009. it has started its business
activities from February, 2011. Trade relations are reported as fair.
Business is active. Payments are reported to be slow. The company can
be considered for business dealings with some cautions. |
NOTES : Any query related to this
report can be made on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Ramachandra Reddy Danda |
|
Designation : |
Managing Director |
|
Contact No.: |
91-995770888 |
|
Date : |
23.01.2012 |
LOCATIONS
|
Registered Office : |
Koti Nilayam, Plot No. 174, Phase I, Saket, Kapra, ECIL Post,
Hyderabad – 500062, Andhra Pradesh, India |
|
Tel. No.: |
91-40-27112269 / 40075195 |
|
Mobile No.: |
91-9985770888 [Mr. Ramachandra Reddy] |
|
Fax No.: |
91-40-40075195 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Located at : |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Ramachandra Reddy Danda |
||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||
|
Address : |
Koti Nilayam, Plot No. 174, Phase I, Saket, Kapra, ECIL Post,
Hyderabad – 500062, Andhra Pradesh, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
25.12.1965 |
||||||||||||||||||||||||
|
Date of Appointment : |
23.03.2011 |
||||||||||||||||||||||||
|
DIN : |
02791365 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mrs. Madhavi Reddy Danda |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
Koti Nilayam, Plot No. 174, Phase I, Saket, Kapra, ECIL Post,
Hyderabad – 500062, Andhra Pradesh, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
19.05.1971 |
||||||||||||||||||||||||
|
Date of Appointment : |
07.10.2009 |
||||||||||||||||||||||||
|
DIN : |
02791374 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Nune Alluri Reddy |
||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||
|
Address : |
35-37/3, GK Colony, Sainik Puri, Neredmetx RDS., |
||||||||||||||||||||||||
|
Date of Birth/Age : |
28.02.1964 |
||||||||||||||||||||||||
|
Date of Appointment : |
23.03.2011 |
||||||||||||||||||||||||
|
DIN : |
01830149 |
||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Ramachandra Reddy Danda |
|
9000 |
|
Madhavi Reddy Danda |
|
1000 |
|
Total |
|
10000 |
As on 30.09.2011
|
Equity Share
Break Up Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Importer of door frames, window frames, teak wood
etc. |
|
|
|
|
Products : |
|
|
|
|
|
Imports : |
|
|
Products : |
|
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash / Credit |
|
|
|
|
Purchasing : |
Cash / Credit |
GENERAL INFORMATION
|
Customers : |
|
|||||||||
|
|
|
|||||||||
|
No. of Employees : |
17 [Approximately] |
|||||||||
|
|
|
|||||||||
|
Bankers : |
Central Bank of State Bank of |
|||||||||
|
|
|
|||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
VSMB and Associates Chartered Accountants |
|
Address : |
8-2-205, Kummarguda, Secunderabad – 500033, |
|
PAN : |
AAGFM6901N |
CAPITAL STRUCTURE
As on 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100,000 |
Equity Shares |
Rs.10/- each |
Rs.1.000 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000 |
Equity Shares |
Rs.10/- each |
Rs.0.100 million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
Particulars |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
2.350 |
0.200 |
|
|
3] Reserves & Surplus |
|
0.088 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
2.538 |
0.300 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
2.350 |
0.000 |
|
|
TOTAL BORROWING |
|
2.350 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
4.888 |
0.300 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.349 |
0.000 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.004 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.500 |
0.000 |
|
|
Sundry Debtors |
|
1.833 |
0.000 |
|
|
Cash & Bank Balances |
|
0.338 |
0.189 |
|
|
Other Current Assets |
|
0.024 |
0.000 |
|
|
Loans & Advances |
|
2.109 |
0.000 |
|
Total
Current Assets |
|
4.804 |
0.189 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
0.000 |
0.000 |
|
|
Other Current Liabilities |
|
0.325 |
0.021 |
|
|
Provisions |
|
0.049 |
0.000 |
|
Total
Current Liabilities |
|
0.374 |
0.021 |
|
|
Net Current Assets |
|
4.430 |
0.168 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.105 |
0.132 |
|
|
|
|
|
|
|
|
TOTAL |
|
4.888 |
0.300 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
2.715 |
|
|
|
Other Income |
|
|
0.247 |
|
|
|
TOTAL |
|
|
2.962 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material Consumed |
|
|
2.087 |
|
|
|
Administrative Expenses |
|
|
0.614 |
|
|
|
Preliminary Expenses written off |
|
|
0.026 |
|
|
|
TOTAL |
|
|
2.727 |
|
|
|
|
|
|
|
|
|
PROFIT/[LOSS]
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
|
0.235 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
0.101 |
|
|
|
|
|
|
|
|
|
|
PROFIT / [LOSS]
BEFORE TAX |
|
|
0.134 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
|
0.045 |
|
|
|
|
|
|
|
|
|
|
PROFIT / [LOSS]
AFTER TAX |
|
|
0.089 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
|
0.089 |
|
|
|
|
|
|
|
|
|
|
Earnings/[Loss]
Per Share (Rs.) |
|
|
8.90 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
|
3.00 |
NA |
|
|
|
|
|
|
|
(PBT/Sales) |
(%) |
|
4.93 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
2.60 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.05 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
1.07 |
0.07 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
12.84 |
9.00 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Construction
of the firm |
Yes |
|
Premises
details |
Yes |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
- |
|
No.
of Employees |
Yes |
|
Name
of Person Contacted |
Yes |
|
Designation
of contact person |
Yes |
|
Turnover
of firm for last three years |
No |
|
Profitability
for last three years |
No |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
No |
|
Capital
the business |
No |
|
Details
of sister concerns |
No |
|
Major
Suppliers |
No |
|
Major
Customers |
No |
|
Payment
Terms |
Yes |
|
Export
/ Import Details [If Applicable] |
Yes |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
No |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
No |
|
Incorporation
details, if applicable |
- |
|
Last
accounts filed at ROC |
- |
|
Major
Shareholders, if applicable |
- |
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
U51909AP2009PTC065355 |
|
Name of the
company |
DRR ENTERPRISES
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Koti Nilayam,
Plot No. 174, Saket, Kapra, ECIL Post, |
|
This form is for |
Creation of
charge |
|
Type of charge |
Movable Property Floating Charge |
|
Particular of
charge holder |
Central Bank of Email : bmvija825@centralbank.co.in
|
|
Nature of
instrument creating charge |
|
|
Date of instrument
Creating the charge |
26.05.2011 |
|
Amount secured by
the charge |
Rs.7.000 millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest
- BR+3% over bank's prime lending rate per annum Terms of
Repayment - on demand subject to annual review Margin - NA Extent and
Operation of the charge - Overdraft of Rs.7.000 millions governed by the
terms and conditions of the charges. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Floating charge
on the assets of the company where ever situate. Equitable
mortgage residential house property of Mr D Ramachandra Reddy: Plot No. 174,
Phase I, Saket Colony, ECIL Post, Kapra, Hyderabad-500062 Equitable
mortgage residential plot of Mrs Nune
Aruna w/o n Alluri Reddy, Director of the company: Plot No: 67/C, Hig, |
FIXED ASSETS :
§
Furniture and Fixtures
§
Computer
§
Printer
§
Laptop
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.48.67 |
|
|
1 |
Rs.76.75 |
|
Euro |
1 |
Rs.63.56 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.