MIRA INFORM REPORT

 

 

Report Date :

07.02.2012

 

IDENTIFICATION DETAILS

 

Name :

PERFECT FILAMENTS LIMITED (w.e.f.11.08.2011)

 

 

Formerly Known As :

PERFECT FILAMENTS PRIVATE LIMITED

 

 

Registered Office :

Room No.25, 2nd Floor, 380/382, Shankar Sheth Building, J.S.S. Road, Chira Bazar, Mumbai-400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.09.1994

 

 

Com. Reg. No.:

11-080756

 

 

Capital Investment / Paid-up Capital :

Rs. 99.135 Millions

 

 

CIN No.:

[Company Identification No.]

U17120MH1994PLC080756

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP08393A

 

 

PAN No.:

[Permanent Account No.]

AAACP4215F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Polyester Filament Yarn.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Room No.25, 2nd Floor, 380/382, Shankar Sheth Building, J.S.S. Road, Chira Bazar, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22011077

Fax No.:

91-22-22059415

E-Mail :

ho@prefectfilament.com

dharmesh.bohra@maheshchandra.in 

Website :

www.perfectfilament.com

 

 

Factory 1 :

94, Panchal Udyog Nagar, Bhimpore-396210, Daman, India

Tel. No.:

91-260-2221150

E-Mail :

fact@perfectfilament.com

 

 

Factory 2 :

Survey No. 287, Bhimpore-396210, Daman, India

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Rajendra Madanlal Gupta

Designation :

Managing Director

Address :

1101, Jaywant Apartment, Dadarkar Compound, Tardeo, Mumbai-400034, Maharashtra, India

Date of Birth/Age :

30.03.1962

Date of Appointment :

02.09.1994

DIN No.:

01552646

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U17120MH1994PLC080756

PERFECT FILAMENTS LIMITED

Managing director

02-09-94

02-09-94

Active

NO

2

U18101MH2001PTC133489

KRUTI POLYESTERS PRIVATE LIMITED

Managing director

27-09-01

27-09-01

Amalgamated

NO

3

U17291MH2010PLC199985

PERFECT YARNS LIMITED

Director

11-02-10

11-02-10

Active

NO

4

U72200MH2010PLC200181

SOFTACULOUS LIMITED

Director

17-02-10

17-02-10

Active

NO

 

 

Name :

Ms. Priya Rajendra Gupta

Designation :

Whole Time Director

Address :

1101, Jaywant Apartment, Dadarkar Compound, Tardeo, Mumbai-400034, Maharashtra, India

Date of Birth/Age :

23.01.1965

Date of Appointment :

08.02.1999

DIN No.:

01552663

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U17120MH1994PLC080756

PERFECT FILAMENTS LIMITED

Whole-time director

08-02-99

08-02-99

Active

NO

2

U18101MH2001PTC133489

KRUTI POLYESTERS PRIVATE LIMITED

Whole-time director

27-09-01

27-09-01

Amalgamated

NO

 

 

Name :

Ms. Latadevi Madanlal Gupta

Designation :

Director

Address :

Jooticha Building, Flat No.41, Sleater Road, Mumbai-400007, Maharashtra, India

Date of Birth/Age :

12.01.1939

Date of Appointment :

02.05.2011

DIN No.:

02489852

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U17114MH1996PLC103477

WELLKNOWN POLYESTERS LIMITED

Director

29-09-09

11-12-08

-

Active

NO

2

U70109MH1995PTC091597

WELLKNOWN HITECH PROJECTS PRIVATE LIMITED

Additional director

11-12-08

11-12-08

31-03-09

Active

NO

3

U17110MH1987PTC043355

WELLKNOWN TEXTILE INDUSTRIES PRIVATE LIMITED

Additional director

11-12-08

11-12-08

31-03-09

Active

NO

4

U70102MH2010PTC207508

WELLKNOWN INFRATECH PRIVATE LIMITED

Director

08-09-10

08-09-10

01-10-10

Active

NO

5

U70102MH2010PTC207736

WELLKNOWN PROPERTIES PRIVATE LIMITED

Director

16-09-10

16-09-10

01-10-10

Active

NO

6

U17120MH1994PLC080756

PERFECT FILAMENTS LIMITED

Director

30-09-11

02-05-11

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Rajendra Gupta

3,925,749

Priya Gupta

1,796,259

Latadevi Gupta

205,101

Pulkit Gupta

425,979

Rajendra Gupta, Karta

Rajendra Gupta HUF

220,947

Ronak Gupta

556,149

Perfect Yarns Limited, India

2,448,050

Softaculous Limited, India

60,000

Albino Investment Consultants Private Limited, India

10,000

Atlantic Investment Advisory Private Limited, India

35,000

Axiom Goods Private Limited, India

65,000

Cherry Projects and Developments Private Limited, India

35,000

Dream Valley Sales Private Limited, India

20,000

Matangi Suppliers Private Limited, India

25,000

Sunview Retail Private Limited, India

20,000

Topaz Tradelink Private Limited, India

10,000

Uplink Vyapaar Private Limited, India

30,000

Welkin Investment Consultants Private Limited, India

15,000

Wellworth Tradelink Private Limited, India

10,000

Saraswati R. Kalani

1

Suresh Chand Gupta, Karta

Suresh Chand Gupta HUF

6

Rajendra Gupta Karta,

Prop. Raj Textiles

272

Sanjay Kumar Y Gupta

6

(i) Indarchand Saraogi, Karta

Indarchand Saraogi HUF

(ii) Krishna Kumar Saraogi

6

Nikunj Mehta

3

R Natwarlal Parekh

3

HajariMalji K Jain

Indraben Hajarimalji Jain

Sejal Kumari Hajari Malji Jain

3

Shiv Prasad Gayalal Agarwal, Proprietor Manoj and Company

3

Meghna R Agrawal

3

Total

9,913,540

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage

Bodies corporate

28.07

Directors or relatives of Directors

69.70

Other top fifty shareholders

2.23

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Polyester Filament Yarn.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, MID – Corporate Branch, GIDC, Vapi-396195, Gujarat, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans secured

 

 

Rupee term loans banks secured

373.716

135.331

Rupee term loans financial institutions secured

21.281

30.838

Rupee term loans others secured

1.886

1.518

Foreign currency loans secured

 

 

Foreign currency loans banks secured

49.542

0.000

Working capital loans secured

 

 

Working capital loans banks secured

250.218

172.886

Total

696.643

340.573

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans unsecured

 

 

Rupee term loans others unsecured

14.684

12.403

Total

14.684

12.403

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shah and Taparia

Chartered Accountants

Address :

12, Navjeevanwadi, Dhobitalao, Mumbai-400002, Maharashtra, India

Pan No.:

AAOFS0663D

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs. 120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

9913540

Equity Shares

Rs.10/- each

Rs. 99.135 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

99.135

28.608

24.768

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

264.574

156.246

102.338

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

363.709

184.854

127.106

LOAN FUNDS

 

 

 

1] Secured Loans

696.643

340.573

157.180

2] Unsecured Loans

14.684

12.403

5.260

TOTAL BORROWING

711.327

352.976

162.440

DEFERRED TAX LIABILITIES

38.500

21.521

15.758

 

 

 

 

TOTAL

1113.536

559.351

305.304

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

506.141

269.989

135.624

Capital work-in-progress

21.124

38.531

10.170

 

 

 

 

INVESTMENT

0.700

0.750

0.550

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

233.142

71.570

58.640

 

Sundry Debtors

305.214

237.857

110.042

 

Cash & Bank Balances

29.087

7.359

3.062

 

Other Current Assets

11.407

2.750

0.000

 

Loans & Advances

124.645

10.438

7.910

Total Current Assets

703.495

329.974

179.654

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

91.267

72.721

14.052

 

Other Current Liabilities

10.245

4.461

4.771

 

Provisions

16.412

2.711

1.871

Total Current Liabilities

117.924

79.893

20.694

Net Current Assets

585.571

250.081

158.960

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1113.536

559.351

305.304

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1362.923

791.115

608.824

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                     (A)

1362.923

791.115

608.824

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

1122.891

682.708

564.092

 

 

Manufacturing service cost

60.401

36.781

 

 

 

Contract Cost

11.886

3.837

 

 

 

Employee Related Expenses 

10.235

5.732

 

 

 

Administrative, Selling Other Expenses

11.099

6.265

 

 

 

TOTAL                                     (B)

1216.512

735.323

564.092

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

146.411

55.792

44.732

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

39.890

19.112

15.652

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

106.521

36.680

29.080

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

18.171

8.794

7.981

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

88.350

27.886

21.099

 

 

 

 

 

Less

TAX                                                                  (H)

27.600

8.535

6.232

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

60.750

19.351

14.867

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

72.904

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

165.029

107.120

87.771

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.13

7.50

6.10

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.46

2.45

2.44

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.48

3.52

3.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.30

4.65

6.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.15

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.39

2.46

1.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.97

4.13

8.68

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CONTINGENT LIABILITIES NOT PROVIDED FOR: (AS ON 31.03.2011)

 

(i) Guarantee given by the company’s bankers for which counter guarantee have been given by the company: Rs.13.985 Millions (Previous Year Rs.5.976 Millions).

 

 

FORM 8

 

Corporate identity number of the company

U17120MH1994PLC080756

Name of the company

PERFECT FILAMENTS  LIMITED

Address of the registered office or of the principal place of  business in India of the company

Room No.25, 2nd Floor, 380/382, Shankar Sheth Building, J.S.S. Road, Chira Bazar, Mumbai-400002, Maharashtra, India

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

State Bank of India, MID – Corporate Branch, GIDC, Vapi-396195, Gujarat, India

Nature of instrument creating charge

Working Capital Consortium Agreement

Joint Deed of Hypothecation

Date of instrument Creating the charge

03.10.2011

Amount secured by the charge

Rs. 518.125 Millions

Short particulars of the property charged (Including location of the property)

Hypothecation and/or pledge of Borrower's Current Assets, namely Stocks of Raw Materials, Semi-Finished and Finished Goods, Stores and Spares not relating to plant and machinery (Consumable Stores)

 

Bills Receivable and Book Debts and all other movables of the Borrower/of the Borrower pertaining to the said Division, both present and future excluding such movables as may be permitted by Banks

Charge identification number of the charge to be modified

10251203

Date of instrument modifying the charge

21.09.2010

Particulars of the present modification

Enhancement of working capital credit limits by Rs. 240.000 Millions in favour of Borrower by the SBI Consortium

 

 

FIXED ASSETS

 

·         Land

·         Factory Building

·         Office Premises

·         Furniture and Fixtures

·         Office Equipments

·         Plant and Machinery

·         Vehicles

 

 

WEBSITE DETAILS

 

HISTORY

 

Subject was incorporated on 02/09/1994 and since then has grown manifestly. The company has been converted from Private Limited to Public Limited on 11.08.2011. The company has merged Kruti Polyesters Private Limited into Perfect Filaments Private Limited in 2007-08. There are 3 directors in the company. Today they have 28 Texturising Machines, 2 Air-Texturising machines, 10 Twisting Machines and are implementing 3 Poy Lines Consisting of 36 Winders. The production of these is expected to start in January 2012


The company has known in the industry for Specialty products that they offer and their excellent quality. They do not manufacture any commodity products and are completely focused on high margin specialty products only.


The Company have the only facility / specialized technology to tint yarns on texturising machines which enables to distinguish two different yarns which is of immense use to customers. This brings exclusively to in their product more and this also gives them added more edge over their competitors.

 

 

MANAGEMENT

 

A) Shri Rajendra Gupta, aged about 50 years is a commerce graduate. He has about 28 years experience in the textile business. He will look after financial and marketing aspects of the company. He has very large influence in market. He will looks after Appointment of personnel, strategy formation, planning for various areas as well as New Developments and comparison of targeted results with actual performance. Apart from his managing abilities he has specialization in marketing which is the core of the project proposed having large contact in entire Textile market.

B) Smt Priya Rajendra Gupta aged about 47 years is B.Sc. She is handling sales. She has business experience of around 12 years in Textile Division. Presently working as a Director in "M/s. Perfect Filaments Limited" She is also involved in Trading/Mfg. of Hosiery Fabrics and Garments with "M/s. Raj Textiles"

C) Smt. Lata Devi Madanlal Gupta aged 75 years is having good experience in textile business.

D) Shri Ronak Rajendra Gupta aged about 23 years is a B. Com. He is young, dynamic and energetic. With two years of his sincere efforts in company as on CEO the company has grown along with proper management. He is always focused on ideas and concepts. He looks after quality control, finance arrangements, technological upgrades, expansion of business.

E) Shri Pulkit Rajendra Gupta aged 22 years is commerce graduate. His random visit to factory results in optimum utilization of resources.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 48.67

UK Pound

1

Rs. 76.75

Euro

1

Rs. 63.56

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.