MIRA INFORM REPORT

 

 

Report Date :

07.02.2012

 

 

Note : The Registered office of the company has been shifted from Oberoi Trade Centre, Oberoi-Complex, New Link Road, Andheri (West), Mumbai - 400 053, Maharashtra, India to present address w.e.f. 14.08.2007.  

 

 

IDENTIFICATION DETAILS

 

Name :

NIMBUS COMMUNICATION LIMITED

 

 

Registered Office :

Nimbus Center, Oberoi Complex, Andheri (West), Mumbai – 400 053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

30.06.1987

 

 

Com. Reg. No.:

11-43940

 

 

Capital Investment / Paid-up Capital :

Rs.615.018 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1987PLC043940

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN10042E

 

 

PAN No.:

[Permanent Account No.]

AAACN3947L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Company is into business of production of television programming airtime marketing, Sports marketing and services and motion pictures.

 

 

No. of Employees :

Not Divulged by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 40000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Profit margin of the company appears to be low. However, Net Worth appears to be satisfactory. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as commitments.

 

The Company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Pradeep Lenka

Designation :

Deputy Manager in Accounts

 

 

LOCATIONS

 

Registered Office :

Nimbus Center, Oberoi Complex, Andheri (West), Mumbai – 400 053, Maharashtra, India

Tel. No.:

91-22-26352000

Fax No.:

91-22-26348892 / 26352123 / 26349878

E-Mail :

rpopat@nimbus.co.in

nimbus@nimbus.co.in

compliance@nimbus.co.in

Website:

http://www.nimbus.co.in

 

 

DIRECTORS

 

As on 26.12.2011

 

Name :

Mr. Harish Thawani

Designation :

Chairman and Whole Time Director

Address :

701, Rendezvous, 120-121, Perry Road, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

16.04.1959

Date of Appointment :

30.06.1987

DIN No.:

01082908

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U99999MH1987PLC043940

Nimbus Communications Limited

Whole-time director

01-06-08

30-06-87

Active

NO

2

U92130MH1997PLC111564

Nirvana Television Limited

Director

27-10-97

27-10-97

Active

NO

3

U99999MH1999PLC118070

Paramount Corporation Limited

Director

29-01-99

29-01-99

Active

NO

4

U92111AP2002PTC039837

Nimbus Motion Pictures (A.P.) Private Limited

Director

30-10-02

30-10-02

Active

NO

5

U92130MH2002PTC137963

Nimbus Home Entertainment Private Limited

Director

22-11-02

22-11-02

Active

NO

6

U92110MH2003PLC142256

Neo Broadcast Limited

Director

17-09-03

17-09-03

Active

NO

7

U67120MH2004PTC148853

Zenith Sports Private Limited

Director

28-09-04

28-09-04

Active

NO

8

U92411MH2006PTC160563

Neo Sports Broadcast Private Limited

Whole-time director

15-10-09

17-03-06

Active

NO

9

U92120MH2007PTC175801

Carnival Entertainment Private Limited

Director

08-11-07

08-11-07

Active

NO

10

U92400MH2011PTC213530

World Series Hockey Private Limited

Director

14-02-11

14-02-11

Active

NO

11

U92412MH2011PTC224811

ProSport Holdings Private Limited

Director

12-12-11

12-12-11

Active

NO

 

Name :

Ms. Shobha Thawani

Designation :

Director

Address :

701, Rendezvous, 120-121, Perry Road, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

26.01.1955

Date of Appointment :

30.06.1987

DIN No.:

00156100

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U99999MH1987PLC043940

Nimbus Communications Limited

Director

30-06-87

30-06-87

-

Active

NO

2

U92130MH1997PLC111564

Nirvana Television Limited

Director

27-10-97

27-10-97

-

Active

NO

3

U99999MH1999PLC118070

Paramount Corporation Limited

Director

29-01-99

29-01-99

-

Active

NO

4

U92111AP2002PTC039837

Nimbus Motion Pictures (A.P.) Private Limited

Director

30-10-02

30-10-02

-

Active

NO

5

U92130MH2002PTC137963

Nimbus Home Entertainment Private Limited

Director

22-11-02

22-11-02

-

Active

NO

6

U92120MH2007PTC175801

Carnival Entertainment Private Limited

Director

08-11-07

08-11-07

-

Active

NO

7

U92110MH2003PLC142256

Neo Broadcast Limited

Director

29-09-08

13-06-08

-

Active

NO

8

U67120MH2004PTC148853

Zenith Sports Private Limited

Director

06-06-09

06-06-09

-

Active

NO

9

U92400MH2011PTC213530

World Series Hockey Private Limited

Director

14-02-11

14-02-11

-

Active

NO

10

U92412MH2011PTC224811

ProSport Holdings Private Limited

Director

12-12-11

12-12-11

23-01-12

Active

NO

 

Name :

Dr. Akash Khurana

Designation :

Whole Time Director

Address :

19, Dunhill, Dr. Ambedkar Road, Khar (West), Mumbai – 400 052, Maharashtra, India

Date of Birth/Age :

01.02.1953

Date of Appointment :

06.05.2003

DIN No.:

1220599

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U99999MH1999PLC118070

Paramount Corporation Limited

Director

29-01-99

29-01-99

Active

NO

2

U92130MH1997PLC111564

Nirvana Television Limited

Director

08-11-99

08-11-99

Active

NO

3

U92111AP2002PTC039837

Nimbus Motion Pictures (A.P.) Private Limited

Director

30-10-02

30-10-02

Active

NO

4

U92130MH2002PTC137963

Nimbus Home Entertainment Private Limited

Director

22-11-02

22-11-02

Active

NO

5

U99999MH1987PLC043940

Nimbus Communications Limited

Whole-time director

03-07-08

05-06-03

Active

NO

6

U92110MH2003PLC142256

Neo Broadcast Limited

Director

17-09-03

17-09-03

Active

NO

7

U67120MH2004PTC148853

Zenith Sports Private Limited

Director

28-09-04

28-09-04

Active

NO

8

U92411MH2006PTC160563

Neo Sports Broadcast Private Limited

Director

17-03-06

17-03-06

Active

NO

9

U92120MH2007PTC175801

Carnival Entertainment Private Limited

Director

08-11-07

08-11-07

Active

NO

10

U92400MH2011PTC213530

World Series Hockey Private Limited

Director

14-02-11

14-02-11

Active

NO

 

Name :

Mr. Supratim Subimal Basu

Designation :

Director

Address :

302, Laxmi Gopal Building, 3rd Floor, Hatiskar Marg, Prabhadevi, Mumbai -400 025, Maharashtra, India

Date of Birth/Age :

03.02.1970

Date of Appointment :

06.09.2007

DIN No.:

01910081

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U65993MH2002PTC134679

Frontline Venture Services Private Limited

Director

17-11-06

17-11-06

-

Active

NO

2

U99999MH1987PLC043940

Nimbus Communications Limited

Director

29-09-08

11-01-07

-

Active

NO

3

U85110KA1989PTC010621

Park Controls and Communications Private Limited

Director

18-01-07

18-01-07

12-07-10

Active

NO

4

L31102OR1982PLC001151

Alfa Transformers Limited

Director

28-07-07

28-07-07

-

Active

NO

5

U25200TN2007PTC065726

Shriram Sepl Composites Private Limited

Director

10-06-09

07-03-08

-

Active

NO

 

Name :

Mr. Rajan Kapur

Designation :

Director

Address :

B-281, Tiwn Towers, Veer Savarkar Marg, Prabhadevi, Mumbai – 400 025, Maharashtra, India

Date of Birth/Age :

25.11.1942

Date of Appointment :

06.09.2007

DIN No.:

00035113

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L24100MH1969PLC014336

Pidilite Industries Limited

Director

17-10-00

17-10-00

-

Active

NO

2

U74300MH2001PTC134079

Group M Media India Private Limited

Director

29-11-01

29-11-01

-

Active

NO

3

U22219MH1956PTC178274

Bates India Private Limited

Director

15-06-04

15-06-04

-

Active

NO

4

L32300MH1981PLC023637

MIRC Electronics Limited

Director

23-08-04

23-08-04

-

Active

NO

5

U72200DL2004PTC128761

Mindworks Global Media Services Private Limited

Director

23-09-04

23-09-04

16-05-07

Active

NO

6

U92132MH2001NPL132233

Earth Communications Office-India Association

Director

24-09-04

24-09-04

-

Active

NO

7

U32300MH2005PTC156928

Tagit (India) Private Limited

Director

21-10-05

21-10-05

-

Active

NO

8

U72200DL2005PTC140245

Annik Technology Services Private Limited

Director

31-12-05

31-12-05

-

Active

NO

9

U72900DL2006PTC144396

Eon Premedia Private Limited

Director

22-06-06

22-06-06

14-01-11

Active

NO

10

L31909AP1988PLC008652

Mic Electronics Limited

Director

27-12-06

22-08-06

05-02-11

Active

NO

11

L24239MH1944PLC007330

Abbott India Limited

Director

17-04-07

18-09-06

-

Active

NO

12

L28992MH1991PLC168235

Hitech Plast Limited

Director

23-09-06

23-09-06

-

Active

NO

13

U99999MH1987PLC043940

Nimbus Communications Limited

Director

29-09-08

06-09-07

-

Active

NO

14

U74300DL2005PTC134829

Quasar Media Private Limited

Director

30-09-08

02-11-07

-

Active

NO

15

U74999DL1996PTC079884

Sercon India Private Limited

Director

18-12-07

18-12-07

-

Active

NO

16

U74140MH2008PTC177363

Thinking Kaps Consultancy Private Limited

Director

04-01-08

04-01-08

-

Under Process of Striking off

NO

17

U74993KA1999FTC024916

Ray and Keshavan Design Associates Private Limited

Director

18-09-08

18-09-08

-

Active

NO

18

U74900MH2011PTC212449

Global Prayer Desk Private Limited

Director

18-01-11

18-01-11

23-12-11

Active

NO

 

Name :

Mr. Robin Paxton

Designation :

Director

Address :

23, Lonsdale Road, Barnes, London, United Kingdom - SW139JP

Date of Birth/Age :

14.04.1951

Date of Appointment :

06.09.2007

DIN No.:

01874298

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U99999MH1987PLC043940

Nimbus Communications Limited

Director

29-09-08

06-09-07

Active

NO

 

Name :

Mr. Richard Dorfman

Designation :

Director

Address :

10, Evelyn Gardens, London, United Kingdom - SW73BG

Date of Birth/Age :

01.01.1952

Date of Appointment :

06.09.2007

DIN No.:

01787931

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U99999MH1987PLC043940

Nimbus Communications Limited

Director

29-09-08

06-09-07

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Parthasarathy Iyengar  

Designation :

Company Secratery

Address :

12/603, Palmgrove C.H.S. Limited, Patliputra Nagar, Mhada Colony, Oshiwara Jogeshwari Link Road, Jogeshwari (West), Mumbai – 400 102, Maharashtra, India

Date of Birth/Age :

16.07.1980

Date of Appointment :

17.05.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.12.2011

 

Names of Shareholders

 

No. of shares

 

Harish Thawani

 

279581

Shobha Harish Thawani

 

1057952

Akash Khurana

 

72800

Sunil Manocha

 

92600

Uday Sinh Wala

 

100

Atul Pandy

 

100

Sudhir Mishra

 

100

Kallol Sen

 

100

K. M. Thawaney

 

1000

K. K. Thawani

 

1000

D. K. Thawani

 

1000

Mavis Monteiro

 

1000

Paramount Corporation Limited, India 

 

12000000

Purshotamdas Naraindas Budhrani

 

15300

Sudha Commercial Company Limited, India

 

28000

Sashi Agarwal

 

7800

Americorp Ventures Limited, India

 

2142857

3i (Mauritius) Investments 2 Technology Limited, Mauritius

 

18554819

 

As on 26.12.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financials institution(s), Non-resident indian(s) or Overseas corporate bodies or Others)

 

69.73

Bodies corporate

 

20.27

Directors or relatives of directors

 

9.60

Other Top fifty (50) shareholders

 

0.40

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Company is into business of production of television programming airtime marketing, Sports marketing and services and motion pictures.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged by the management

 

 

Bankers :

·         Punjab National Bank, Large Corporate Branch, Maker Tower ‘E’, Ground Floor, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

·         Punjab National Bank, Large Corporate Branch, Centenary Building, No. 25, M G Road, Bangalore-560001, Karnataka, India

·         Axis Bank Limited, 209, Ground Floor, Atlanta Buiding, Nariman Point, Mumbai-400021, Maharashtra, India

·         ICICI Bank UK Limited, 21, Knightsbridge, London-SW1X7LY

·         Indian Overseas Bank, Andheri (West), Branch, C-201, Waterford Building, Juhu Lane, Andheri (West), Mumbai – 400058, Maharashtra, India

·         State Bank of Hyderabad, Corporate Finance Barnch, Nariman Point, Mumbai – 400021, Maharashtra, India

·         The Lakshmi Vilas Bank Limited, Swapna Sadan, Ground Floor, Azad Road, Andheri (East), Mumbai – 400069, Maharashtra, India

·         Global Trut Bank Limited, M.G. Seva Trust Building, Near National Liberary, S.V. Road, Bandra, Mumbai – 400050, Maharashtra, India

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Loans from Banks

0.143

0.305

Vehicles Loans

(Secured against hypothecation of a vehicle)

 

 

Short Term from Punjab National Bank

2772.938

2424.467

Short Term Loan from Union Bank of India

1009.982

0.000

Working Capital Loan from Oriental Bank of Commerce

33.458

59.234

 

 

 

Total

3316.522

2484.007

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Short Term Loans

0.000

2.007

Bank overdraft per Books

0.000

400.000

Others From SREI Infrastructure Finance Limited

 

 

Other Loans

0.000

5454.897

From Directors

126.170

126.170

From Others

0.000

24.170

 

 

 

Total

126.170

6017.245

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Delloitte Haskins and Sells

Chartered Accountant

Address :

12, Dr. Annie Besants Road, Opposite Shiv Sagar Estate, Worli, Mumbai-40018, Maharashtra, India

 

 

Associates/Subsidiaries :

·         Nimbus Motion Pictures (A.P.) Private Limited

CIN No.: U92111AP2002PTC039837

 

·         Nimbus Home Entertainment Private Limited

CIN No.: U92130MH2002PTC137963

 

·         Nirvana Television Limited

CIN No.: U92130MH1997PLC111564

 

·         Nimbus Communication Worldwide Limited

·         Nirvana Adzone Limited

·         Nimbus Communications Limited Bvi.

·         Nimbus Media Pte. Limited

·         Nimbus Sport International Pte. Limited

 

 

Joint Ventures :

·         Zenith Soprts Private Limited

·         NEO Broadcast Limited

CIN No.: U92110MH2003PLC42256

 

 

CAPITAL STRUCTURE

 

As on 26.12.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

95000000

Equity Shares

Rs.10/- each

Rs.950.000 Millions

5000000

Preference Shares

Rs.10/- each

Rs.50.000 Millions

 

Total

 

Rs.1000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

61501870

Equity Shares

Rs.10/- each

Rs.615.018 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

                                                      ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

615.018

328.244

326.064

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

9269.370

2851.297

2761.201

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

9884.388

3179.541

3087.265

LOAN FUNDS

 

 

 

1] Secured Loans

3316.522

2484.007

660.926

2] Unsecured Loans

126.170

6017.245

5788.385

TOTAL BORROWING

3442.692

8501.252

6449.311

DEFERRED TAX LIABILITIES

0.000

89.772

112.120

Stock Option Outstanding

4.243

4.274

5.647

 

 

 

 

TOTAL

13331.323

11774.839

9654.343

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

510.071

928.952

1130.350

Capital work-in-progress

0.940

0.594

8.733

 

 

 

 

INVESTMENT

5057.773

4584.549

4584.550

DEFERREX TAX ASSETS

23.643

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

9.111

9.650

8.878

 

Sundry Debtors

7648.156

4787.221

2557.386

 

Cash & Bank Balances

4227.339

2193.675

1357.668

 

Other Current Assets

84.162

32.186

2.043

 

Loans & Advances

881.632

609.534

478.285

Total Current Assets

12850.400

7632.266

4404.260

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Current Liabilities

2547.382

885.277

469.018

 

Sundry Creditors

2448.684

478.266

 

 

Provisions

115.438

9.723

7.149

Total Current Liabilities

5111.504

1373.266

476.167

Net Current Assets

7738.896

6259.000

3928.093

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

1.744

2.617

 

 

 

 

TOTAL

13331.323

11774.839

9654.343

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales and Services

7372.785

5627.379

6933.766

 

 

Other Income

123.376

194.086

241.107

 

 

TOTAL                                     (A)

7496.161

5821.465

7174.873

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Media Right Cost and Telecast Cost 

6370.378

4835.899

5775.884

 

 

Production Expenses

61.022

54.886

65.934

 

 

Marketing Expenses

3.269

10.047

14.514

 

 

Payments to and Provision for Employees

60.434

81.863

69.406

 

 

Administrative and Other Expenses

213.907

318.913

118.884

 

 

Increase / Decrease in Air Inventory

0.539

(3.155)

7.684

 

 

TOTAL                                     (B)

6709.549

5298.452

6052.306

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

786.612

523.013

1122.567

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

335.934

260.534

137.285

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

450.678

262.479

985.282

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

376.027

217.511

786.832

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

74.651

44.968

198.450

 

 

 

 

 

Less

TAX                                                                  (I)

72.753

22.980

85.206

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

1.897

21.988

113.244

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

411.765

389.776

276.532

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

413.662

411.765

389.776

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.03

0.67

1.87

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.02

0.37

1.49

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.01

0.79

2.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.55

0.52

3.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.75

0.14

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.86

3.10

2.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.51

5.55

9.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

Corporate identity number of the company

U99999MH1987PLC043940

Name of the company

NIMBUS COMMUNICATIONS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Nimbus Center, Oberoi Complex, Andheri (West), Mumbai – 400 053, Maharashtra, India  

This form is for

Creation of charge

Type of charge

Book debts

Others

Particular of charge holder

State Bank Of Hyderabad, Corporate Finance Branch, Nariman Point, Mumbai

Nature of instrument creating charge

Trem Loan Agreement, Letter of Hypothecation

Date of instrument Creating the charge

15/07/2011

Amount secured by the charge

Rs. 1250.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

5.00% above the Base Rate of State Bank of Hyderabad, presently 15% p.a. (floating) payable monthly subject to change from time to time.

 

Terms of repayment

Repayable in Four Equal Quaterly Installments of Rs. 125.000 payable after one year rest.

 

Margin

NIL

 

Extent and operation of the charge

Short Term Corporate Loan of Rs. 500.000 millions

 

Other

Hypothecation of all present and future goods, book debts, and all other movable assets of the Company more specifically listed under the head 'Hypothecation of Goods' in the Agreement of Hypothecation of Goods and Assets dated July 15, 2011. Details of properties charged are more particularly detailed out in the Sanction letter attached to the form.

Short particulars of the property charged (Including location of the property)

Hypothecation of all present and future goods, book debts, and all other movable assets of the Company more specifically listed under the head' Hypothecation of Goods' in the Agreement of Hypothecation

 

First charge on the Escrow account to be maintained with our Bank for the receivables from BCCl under an agreement for the supply of equipments for the IPL matches.

 

Second Charge on the BCCl receivables. The company would provide an Escrow Account wherein the receivables from BCCI will be credited. Second charge on the entire present and future fixed assets of the Co

 

Second pari passu charge on Nimbus Center at Oberoi Complex, Mumbai. Exclusive 1st charge by way of Mortgage on flat on ground floor of Kalyan Niwas, Plot No. 30, 3rd Road, Khar (W), Mumbai: 52.

 

Exclusive Mortgage on flat No.712, 7th Floor, 8 wing, Mittal Towers, M.G. Road, Bangalore, Exclusive Mortgage on Flat No. 71 I, 7th Floor, B wing, Mittal Towers, M.G. Road, Bangalore

 

Exclusive Mortgage of the 1st floor of Nimbus Center 'A' owned by Nirvana Television (P) Limited

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.68

UK Pound

1

Rs.76.75

Euro

1

Rs.63.57

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.