![]()
|
Report Date : |
08.02.2012 |
|
|
|
|
Tel. No.: |
91-1762-283001 |
IDENTIFICATION DETAILS
|
Name : |
SPRAY ENGINEERING SUGARS LIMITED |
|
|
|
|
Registered
Office : |
Plot No.25, Industrial Area, Phase-2, Chandigarh-160002, Uttar Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
03.04.2006 |
|
|
|
|
Com. Reg. No.: |
20-029976 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 14.750 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15420CH2006PLC029976 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PTLS16184A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAJCS8555Q |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Supplier of Copper Sulphate, Nickel Sulphate etc. |
|
|
|
|
No. of Employees
: |
80 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 310000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
some losses incurred by the company in the current year i.e., 2010-2011.
Trade relations are reported as fair. Business is active. Payments are
reported to be slow. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Sanjeev Mailk |
|
Designation : |
Managing Director |
|
Contact No.: |
91-9316034200 |
|
Date : |
03.01.2012 |
LOCATIONS
|
Registered Office : |
Plot No.25, Industrial Area, Phase-2, Chandigarh-160002, Uttar
Pradesh, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9316034200 (Mr. Sanjeev Malik) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Factory : |
Plot No B-2, Industrial Area, Focal Point, District S A S Nagar, Dera
Bassi-140401, Punjab, India |
|
Tel. No.: |
91-1762-283001 |
DIRECTORS
AS ON 22.09.2011
|
Name : |
Mr. Sanjeev Malik |
|
Designation : |
Managing Director |
|
Address : |
Flat No.402, GHS-106, Sector-20, Panchakula-134116, Haryana, India |
|
Date of Birth/Age : |
13.06.1967 |
|
Date of Appointment : |
19.04.2010 |
|
DIN No.: |
03053005 |
|
|
|
|
Name : |
Mr. Vivek Varma |
|
Designation : |
Director |
|
Address : |
House No.485, Sector 8, Panchkula-134109, Haryana, India |
|
Date of Birth/Age : |
28.09.1966 |
|
Date of Appointment : |
03.04.2006 |
|
DIN No.: |
00032970 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U15420MH2000PLC124792 |
SHREE
SAIBABA SUGARS LIMITED |
Director |
01-12-04 |
01-12-04 |
15-09-06 |
Active |
NO |
|
2 |
U00000CH2004PLC027625 |
SPRAY
ENGINEERING DEVICES LIMITED |
Managing
director |
01-07-09 |
06-12-04 |
- |
Active |
NO |
|
3 |
U45200CH1996PTC019216 |
MODLINE
CONSTRUCTIONS PRIVATE LIMITED |
Director |
29-07-08 |
25-04-05 |
- |
Active |
NO |
|
4 |
U45202CH2006PTC029652 |
SED
ENGINEERS AND FABRICATORS PRIVATE LIMITED |
Director |
06-02-06 |
06-02-06 |
- |
Active |
NO |
|
5 |
U27100HP2005PTC028397 |
GENIUS
STEELS PRIVATE LIMITED |
Director |
24-02-06 |
24-02-06 |
- |
Amalgamated |
NO |
|
6 |
U40108AP2001PTC037076 |
EN-PACK
POWER PROJECTS PRIVATE LIMITED |
Director |
24-03-06 |
24-03-06 |
23-08-11 |
Active |
NO |
|
7 |
U15420CH2006PLC029976 |
SPRAY
ENGINEERING SUGARS LIMITED |
Director |
03-04-06 |
03-04-06 |
- |
Active |
NO |
|
8 |
U15421MH2000PLC130397 |
JAY
MAHESH SUGAR INDUSTRIES LIMITED |
Managing
director |
01-04-07 |
26-09-06 |
25-06-11 |
Active |
NO |
|
9 |
U01403CH2007PTC030679 |
IPRO
SUGAR ENGINEERING PRIVATE LIMITED. |
Nominee
director |
23-12-08 |
30-01-07 |
03-09-09 |
Active |
NO |
|
10 |
U40101PB2007PTC030986 |
PARADISE
POWER GENERATION PRIVATE LIMITED |
Director |
29-07-08 |
19-02-08 |
07-06-10 |
Active |
NO |
|
11 |
U74990CH2008PLC031137 |
SUSTAINABLE
ENVIRONMENT DEVELOPERS LIMITED |
Director |
18-03-08 |
18-03-08 |
- |
Active |
NO |
|
Name : |
Mr. Prateek Verma |
|
Designation : |
Director |
|
Address : |
House No.485, Sector 8, Panchkula-134109, Haryana, India |
|
Date of Birth/Age : |
08.01.1968 |
|
Date of Appointment : |
03.04.2006 |
|
DIN No.: |
00024740 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U00000CH2004PLC027625 |
SPRAY
ENGINEERING DEVICES LIMITED |
Whole-time
director |
01-07-09 |
08-11-04 |
- |
Active |
NO |
|
2 |
U15420MH2000PLC124792 |
SHREE
SAIBABA SUGARS LIMITED |
Director |
01-12-04 |
01-12-04 |
20-09-06 |
Active |
NO |
|
3 |
U45200CH1996PTC019216 |
MODLINE
CONSTRUCTIONS PRIVATE LIMITED |
Director |
29-07-08 |
25-04-05 |
- |
Active |
NO |
|
4 |
U45202CH2006PTC029652 |
SED
ENGINEERS AND FABRICATORS PRIVATE LIMITED |
Director |
02-04-07 |
06-02-06 |
- |
Active |
NO |
|
5 |
U27100HP2005PTC028397 |
GENIUS
STEELS PRIVATE LIMITED |
Director |
24-02-06 |
24-02-06 |
- |
Amalgamated |
NO |
|
6 |
U40108AP2001PTC037076 |
EN-PACK
POWER PROJECTS PRIVATE LIMITED |
Director |
24-03-06 |
24-03-06 |
23-08-11 |
Active |
NO |
|
7 |
U15420CH2006PLC029976 |
SPRAY
ENGINEERING SUGARS LIMITED |
Director |
03-04-06 |
03-04-06 |
- |
Active |
NO |
|
8 |
U15421MH2000PLC130397 |
JAY
MAHESH SUGAR INDUSTRIES LIMITED |
Director |
26-09-06 |
26-09-06 |
25-06-11 |
Active |
NO |
|
9 |
U40101PB2007PTC030986 |
PARADISE
POWER GENERATION PRIVATE LIMITED |
Director |
19-03-07 |
19-03-07 |
07-06-10 |
Active |
NO |
|
10 |
U74990CH2008PLC031137 |
SUSTAINABLE
ENVIRONMENT DEVELOPERS LIMITED |
Director |
18-03-08 |
18-03-08 |
- |
Active |
NO |
|
Name : |
Mr. Sanjay Gupta |
|
Designation : |
Director |
|
Address : |
House No. 280, Sector 37A, Chandigarh-160036, Uttar Pradesh, India |
|
Date of Birth/Age : |
20.02.1967 |
|
Date of Appointment : |
03.04.2006 |
|
DIN No.: |
00024681 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U00000CH2004PLC027625 |
SPRAY
ENGINEERING DEVICES LIMITED |
Whole-time
director |
01-07-09 |
08-11-04 |
- |
Active |
NO |
|
2 |
U15420MH2000PLC124792 |
SHREE
SAIBABA SUGARS LIMITED |
Director |
01-12-04 |
01-12-04 |
15-09-06 |
Active |
NO |
|
3 |
L15131HP1976PLC003703 |
SHIVALIK
AGRO POLY PRODUCTS LIMITED |
Director |
01-01-05 |
01-01-05 |
- |
Active |
NO |
|
4 |
U45200CH1996PTC019216 |
MODLINE
CONSTRUCTIONS PRIVATE LIMITED |
Director |
29-07-08 |
25-04-05 |
- |
Active |
NO |
|
5 |
U45202CH2006PTC029652 |
SED
ENGINEERS AND FABRICATORS PRIVATE LIMITED |
Director |
06-02-06 |
06-02-06 |
- |
Active |
NO |
|
6 |
U27100HP2005PTC028397 |
GENIUS
STEELS PRIVATE LIMITED |
Director |
24-02-06 |
24-02-06 |
- |
Amalgamated |
NO |
|
7 |
U15420CH2006PLC029976 |
SPRAY
ENGINEERING SUGARS LIMITED |
Director |
03-04-06 |
03-04-06 |
- |
Active |
NO |
|
8 |
U15421MH2000PLC130397 |
JAY
MAHESH SUGAR INDUSTRIES LIMITED |
Director |
26-09-06 |
26-09-06 |
25-06-11 |
Active |
NO |
|
9 |
U01403CH2007PTC030679 |
IPRO
SUGAR ENGINEERING PRIVATE LIMITED. |
Nominee
director |
23-12-08 |
30-01-07 |
03-09-09 |
Active |
NO |
|
10 |
U40101PB2007PTC030986 |
PARADISE
POWER GENERATION PRIVATE LIMITED |
Director |
29-07-08 |
19-02-08 |
25-06-10 |
Active |
NO |
|
11 |
U74990CH2008PLC031137 |
SUSTAINABLE
ENVIRONMENT DEVELOPERS LIMITED |
Director |
18-03-08 |
18-03-08 |
- |
Active |
NO |
|
12 |
U73100CH2008PTC031273 |
SPINOFF
TECHNOPARK PRIVATE LIMITED |
Director |
18-06-08 |
18-06-08 |
- |
Active |
NO |
|
13 |
U45209CH2008PTC031380 |
VINCERE
EDUCATION AND INFRASTRUCTURES PRIVATE LIMITED |
Director |
23-09-08 |
23-09-08 |
- |
Active |
NO |
|
14 |
U73100CH2008PTC031468 |
SYNKROM
HEALTHCARE PRIVATE LIMITED |
Director |
24-12-08 |
24-12-08 |
- |
Active |
NO |
|
15 |
U45209CH2010PTC032033 |
EIGENTUM
INFRA PRIVATE LIMITED |
Director |
17-02-10 |
17-02-10 |
- |
Active |
NO |
|
16 |
U73200CH2010PTC032221 |
ONIOSOME
HEALTHCARE PRIVATE LIMITED |
Director |
11-05-10 |
11-05-10 |
31-03-11 |
Active |
NO |
|
17 |
U72900CH2010PTC032566 |
FIRE
BOX ANIMATION STUDIOS PRIVATE LIMITED |
Additional
director |
08-12-10 |
08-12-10 |
- |
Active |
NO |
|
18 |
L24219HR1993PLC032195 |
SYSCHEM
(INDIA) LIMITED |
Director |
30-09-11 |
31-08-11 |
28-12-11 |
Active |
NO |
|
Name : |
Mr. Rajeev Chadha |
|
Designation : |
Director |
|
Address : |
Flat No.302, Maithreye Residency, 10 Amravathy Colony, Kausalya
Estate, Karkhana, Secunderabad-500009, Andhra Pradesh, India |
|
Date of Birth/Age : |
18.06.1965 |
|
Date of Appointment : |
01.04.2008 |
|
DIN No.: |
00030373 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U28113AP2001PTC036004 |
SIR
VALVES PRIVATE LIMITED |
Director |
05-01-01 |
05-01-01 |
- |
Active |
NO |
|
2 |
U40108AP2001PTC037076 |
EN-PACK
POWER PROJECTS PRIVATE LIMITED |
Director |
31-07-01 |
31-07-01 |
- |
Active |
NO |
|
3 |
U45200CH1996PTC019216 |
MODLINE
CONSTRUCTIONS PRIVATE LIMITED |
Director |
25-04-05 |
25-04-05 |
- |
Active |
NO |
|
4 |
U40101PB2007PTC030986 |
PARADISE
POWER GENERATION PRIVATE LIMITED |
Director |
19-03-07 |
19-03-07 |
07-06-10 |
Active |
NO |
|
5 |
U00000CH2004PLC027625 |
SPRAY
ENGINEERING DEVICES LIMITED |
Whole-time
director |
14-08-08 |
25-09-07 |
- |
Active |
NO |
|
6 |
U45202CH2006PTC029652 |
SED
ENGINEERS AND FABRICATORS PRIVATE LIMITED |
Director |
07-07-08 |
01-04-08 |
- |
Active |
NO |
|
7 |
U15420CH2006PLC029976 |
SPRAY
ENGINEERING SUGARS LIMITED |
Director |
07-07-08 |
01-04-08 |
- |
Active |
NO |
|
8 |
U74990CH2008PLC031137 |
SUSTAINABLE
ENVIRONMENT DEVELOPERS LIMITED |
Director |
04-08-09 |
12-04-08 |
- |
Active |
NO |
|
9 |
U15421MH2000PLC130397 |
JAY
MAHESH SUGAR INDUSTRIES LIMITED |
Director |
21-07-08 |
22-04-08 |
25-06-11 |
Active |
NO |
|
10 |
U26100AP2008PTC060974 |
PARADISE
GLASS INDUSTRIES PRIVATE LIMITED |
Director |
10-09-08 |
10-09-08 |
- |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 22.09.2011
|
Names of Shareholders |
No. of Shares |
|
Vivek Varma |
1 |
|
Prateek Verma |
1 |
|
Sanjay Gupta |
1 |
|
Santosh Kumar |
1 |
|
Mamta Verma |
1 |
|
Sonata Verma |
1 |
|
Spray Engineering Devices Limited, India |
1474994 |
|
Total |
1475000 |
AS ON 22.09.2011
|
Equity Shares
Break Up |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Supplier of Copper Sulphate, Nickel Sulphate
etc. |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Actual
Production |
|
|
|
|
|
Various Chemicals |
MT |
3080 |
GENERAL INFORMATION
|
Suppliers : |
·
Samsung Chemicals |
|||||||||||||||
|
|
|
|||||||||||||||
|
Customers : |
·
Reenu Pletes |
|||||||||||||||
|
|
|
|||||||||||||||
|
No. of Employees : |
80 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
HDFC Bank, Dera Bassi Branch |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
A.K. Kalia and Associates Chartered Accountant |
|
Address : |
SCO 133-135, Sector 17-C, Chandigarh-160017, India |
|
Tel. No.: |
91-172-2701538 / 2701083 |
|
E-Mail : |
|
|
Pan No.: |
ABAPK2905P |
|
|
|
|
Holding Company : |
Spray Engineering Devices Limited CIN No.:- U00000CH2004PLC027625 |
|
|
|
|
Subsidiaries : |
Paradise Power Generation Private Limited CIN No.:- U40101PB2007PTC030986 |
|
|
|
|
Fellow Subsidiaries : |
·
SED Engineers and Fabricators Private Limited ·
Jay Mahesh Sugar Industries Limited ·
Sustainable Environment Developers Limited |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs. 100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1475000 |
Equity Shares |
Rs.10/- each |
Rs. 14.750
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
14.750 |
14.750 |
14.750 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
63.011 |
67.567 |
67.410 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
77.761 |
82.317 |
82.160 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
39.681 |
1.145 |
3.749 |
|
|
TOTAL BORROWING |
39.681 |
1.145 |
3.749 |
|
|
DEFERRED TAX LIABILITIES |
0.052 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
117.494 |
83.462 |
85.909 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
82.965 |
80.248 |
80.256 |
|
|
Capital work-in-progress |
63.858 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.100 |
0.407 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.052 |
0.093 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
2.916
|
0.000 |
0.000 |
|
|
Sundry Debtors |
0.841
|
0.000 |
0.000 |
|
|
Cash & Bank Balances |
8.429
|
0.144 |
0.142 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
5.033
|
2.979 |
5.280 |
|
Total
Current Assets |
17.219
|
3.123 |
5.422 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
44.928
|
0.016 |
0.045 |
|
|
Other Current Liabilities |
1.620
|
0.045 |
0.183 |
|
|
Provisions |
0.000
|
0.000 |
0.041 |
|
Total
Current Liabilities |
46.548
|
0.061 |
0.269 |
|
|
Net Current Assets |
(29.329)
|
3.062 |
5.153 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
117.494 |
83.462 |
85.909 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
13.700 |
38.938 |
92.490 |
|
|
|
Other Income |
0.017 |
0.000 |
0.000 |
|
|
|
Sales of Share Units |
0.000 |
0.337 |
0.185 |
|
|
|
Miscellaneous Income |
0.000 |
0.044 |
0.005 |
|
|
|
TOTAL (A) |
13.717 |
39.319 |
92.680 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material & Manufacturing Expenses |
15.952 |
38.427 |
79.622 |
|
|
|
Purchase of Share Units |
0.000 |
0.307 |
0.180 |
|
|
|
Personnel Expenses |
1.479 |
0.110 |
1.213 |
|
|
|
Administrative & Selling Expenses |
3.172 |
0.223 |
3.261 |
|
|
|
Decrease / (Increase) in Stocks |
(2.548) |
0.000 |
6.996 |
|
|
|
TOTAL (B) |
18.055 |
39.067 |
91.272 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(4.338) |
0.252 |
1.408 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.035 |
0.001 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(4.373) |
0.251 |
1.408 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.079 |
0.008 |
0.009 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(4.452) |
0.243 |
1.399 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.104 |
0.086 |
0.521 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) AFTER
TAX (G-H) (I) |
(4.556) |
0.157 |
0.878 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2.018 |
1.861 |
0.983 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(2.538) |
2.018 |
1.861 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(3.09) |
0.11 |
0.67 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total
Income |
(%) |
(33.21)
|
0.40 |
0.95 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(32.50)
|
0.62 |
1.51 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(4.44)
|
0.29 |
1.63 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06
|
0.00 |
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.11
|
0.01 |
0.05 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.37
|
51.20 |
20.16 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1. Year of Establishment |
Yes |
|
2. Locality of the firm |
Yes |
|
3. Constructions of the firm |
Yes |
|
4. Premises details |
Yes |
|
5. Type of Business |
Yes |
|
6. Line of Business |
Yes |
|
7. Promoter’s background |
------- |
|
8. No. of Employees |
Yes |
|
9. Name of person contacted |
Yes |
|
10. Designation of contact person |
Yes |
|
11. Turnover of firm for last three years |
Yes |
|
12. Profitability for last three years |
No |
|
13. Reasons for variation <> 20% |
No |
|
14. Estimation for coming financial year |
Yes |
|
15. Capital in the business |
Yes |
|
16. Details of sister concerns |
No |
|
17. Major suppliers |
Yes |
|
18. Major customers |
Yes |
|
19. Payments terms |
Yes |
|
20. Export / Import details |
No |
|
21. Market information |
------ |
|
22. Litigations that the firm / promoter involved |
------ |
|
23. Banking Details |
Yes |
|
24. Banking facility details |
Yes |
|
25. Conduct of the banking account |
------ |
|
26. Buyer visit details |
------ |
|
27. Financials, if provided |
No |
|
28. Incorporation details, if applicable |
------ |
|
29. Last accounts filed at ROC |
------ |
|
30. Major Shareholders, if available |
------ |
REVIEW OF
OPERATIONS
During the F.Y. 2010-11, the Company has started commercial production
of its chemical and metal extraction business at its Factory located at
Derabassi (Punjab). The company has achieved a turnover of Rs. 13.700 Millions
from the said activity during the year. However, due to increase in
Administration cost and staff cost, the company has incurred a loss of Rs.
4.500 Millions. In the current year, the Company is planning to commercialize
poultry operations at its factory located at Hoshiarpur (Punjab). Both the
units will definitely improve the top and bottom line of the company in the
near future.
TRADE REFRENCES
· Reenu Pletes
· Samsung Chemicals
FIXED ASSETS
· Land
· Packing Machine
· Pumps and Motors
· Weightment Machine
· Furniture and Fixture
· Vehicles
· Plant and Machinery
· Lab Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 48.91 |
|
|
1 |
Rs. 77.30 |
|
Euro |
1 |
Rs. 64.11 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.