MIRA INFORM REPORT

 

 

Report Date :

10.02.2012

 

IDENTIFICATION DETAILS

 

Name :

CTM TECHNICAL TEXTILE LIMITED [w.e.f. 13.04.2007]

 

 

Formerly Known As :

CTM TECHNICAL TEXTILES LIMITED

 

 

Registered Office :

No. 205, New Cloth Market, O/S Raipur Gate, Ahmedabad-380002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

05.09.2006

 

 

Com. Reg. No.:

04-04914

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U17121GJ2006PLC049014

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMC02619B

 

 

PAN No.:

[Permanent Account No.]

AACCC9379D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Shade Net, Mulching Film, Leno Bags etc.

 

 

No. of Employees :

100 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 53000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mrs. Suman

Designation :

Business Development Manger

Contact No.:

91-9998880044

Date :

04.02.2012

 

 

LOCATIONS

 

Registered Office :

No. 205, New Cloth Market, O/S Raipur Gate, Ahmedabad-380002, Gujarat, India

Tel. No.:

91-79-22165163/22173574

Mobile No.:

91-9998880044 [Mrs. Suman]

Fax No.:

91-79-22169326

E-Mail :

info@ctmagrotextiles.com

Website :

http://www.ctmagrotextiles.com

Location :

Owned

 

 

Factory :

Located at Kalol, Mehsana, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Amitkumar Rameshchandra Agarwal

Designation :

Whole Time Director

Address :

7, Saurashtra Society, Paldi, Ahmedabad-380007, Gujarat, India

Date of Birth/Age :

09.12.1970

Date of Appointment :

05.09.2006

Din No.:

00481676

Other Directorship:

S.

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U17119GJ1989PLC012325

CTM SYNTEX (INDIA) LIMITED

Director

06-06-89

06-06-89

Active

NO

2

U26109GJ1998PTC034876

NIPU AGROCHEMICALS PRIVATE LIMITED

Director

23-10-98

23-10-98

Active

NO

3

U72200GJ1999PTC035359

E-COMM OPPORTUNITIES PRIVATE LIMITED

Director

31-03-00

01-02-99

Active

NO

4

U17110GJ2005PTC046952

MARUTI COTSPIN PRIVATE LIMITED

Director

11-03-06

11-03-06

Active

NO

5

U17121GJ2006PLC049014

CTM TECHNICAL TEXTILES LIMITED

Whole-time director

01-04-09

05-09-06

Active

NO

6

U01403GJ2006PTC049265

CTM GREENHOUSE PRIVATE LIMITED

Director

19-10-06

19-10-06

Active

NO

7

U45204GJ2011PTC064093

HI-TECH TECHNICAL TEXTILE PARK ( INDIA ) PRIVATE LIMITED

Director

19-02-11

19-02-11

Active

NO

 

 

Name :

Mrs. Jyoti Amitkumar Agarwal

Designation :

Whole Time Director

Address :

7, Premkutir, Saurashtra Society, Paldi, Ahmedabad-380007, Gujarat, India

Date of Birth/Age :

25.05.1969

Date of Appointment :

05.09.2006

Din No.:

00481732

Other Directorship:

S.

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U26109GJ1998PTC034876

NIPU AGROCHEMICALS PRIVATE LIMITED

Director

23-10-98

23-10-98

Active

NO

2

U17110GJ2005PTC046952

MARUTI COTSPIN PRIVATE LIMITED

Director

15-06-06

15-06-06

Active

NO

3

U17121GJ2006PLC049014

CTM TECHNICAL TEXTILES LIMITED

Whole-time director

01-04-09

05-09-06

Active

NO

4

U01403GJ2006PTC049265

CTM GREENHOUSE PRIVATE LIMITED

Director

29-06-07

29-06-07

Active

NO

5

U17119GJ1989PLC012325

CTM SYNTEX (INDIA) LIMITED

Director

29-09-09

25-07-09

Active

NO

6

U45204GJ2011PTC064093

HI-TECH TECHNICAL TEXTILE PARK ( INDIA ) PRIVATE LIMITED

Director

19-02-11

19-02-11

Active

NO

 

 

Name :

Mr. Ratindranath Kishorechandra Kanungo

Designation :

Director

Address :

A 404, Rosewood Estate, Near Prernatirth Bunglows, PT.I. Jodhpur, Satellite, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

10.10.1943

Date of Appointment :

03.02.2007

Din No.:

01237790

 

 

KEY EXECUTIVES

 

Name :

Mrs. Suman

Designation :

Business Development Manger

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Amitkumar Rameshchandra Agarwal

 

180000

Jyoti Amitkumar Agarwal

 

160000

Ratindranath Kishorechandra Kanungo

 

80000

Premlata R. Agarwal

 

100000

Manojkumar S. Kediya

 

2500

Rani M. Kediya

 

1500

Ankush S. Kediya

 

1000

Nishika A. Agarwal

 

25000

Niharika R. Agarwal

 

25000

Kush A. Agarwal

 

35000

Nehal S. Shah

 

20000

Kinjal S. Shah

 

20000

Niranjan KR. D Agarwal

 

20000

Babubhai Khusalbhai Shah

 

20000

Mahavir Prasad Agrwal

 

25000

Nitinkumar Kantilal Shah

 

20000

Sunil KR. Jagdishprasad Bhartiya

 

16000

Satishchand Chandulal

 

20000

Sumitraben S. Shah

 

20000

Shreyans J. Jejani

 

5000

Dipal S. Jejani

 

5000

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

62.00

Other top fifty shareholders

 

38.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Shade Net, Mulching Film, Leno Bags etc.

 

 

Exports :

 

Products :

Shade Net, Mulching Film

Countries :

·         Europe

·         Gulf Countries

·         Africa

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reliance

 

 

Customers :

Wholesalers and Retailers

 

·         Sainath Traders

 

 

No. of Employees :

100 [Approximately] 

 

 

Bankers :

Bank of Baroda, Dudheshwar Road Branch, Dudheshwar, Ahmedabad-380004, Gujarat, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Bank of Baroda Cash Credit

9.345

4.562

Bank of Baroda Term Loan 1

2.780

4.364

Bank of Baroda Term Loan 2

0.390

0.647

Bank of Baroda Term Loan 3

1.641

0.000

Bank of Baroda Term Loan 4

0.729

0.000

Bank of Baroda Term Loan 5

4.569

0.000

Bank of Baroda Packing Credit

0.000

0.891

Bank of Baroda Car Loan [Alto]

0.189

0.234

Bank of Baroda Car Loan [Alto Xtreme]

0.231

0.000

Bank of Baroda Car Loan [Zylo]

0.451

0.508

Reliance Capital Limited [Car Loan]

0.000

0.046

Total

20.325

11.252

 

 

 

Unsecured Loan

 

 

From Directors

7.736

6.690

Total

7.736

6.690

 

NOTE:

 

·         Secured by the hypothecation charge over stocks of raw material, semi finished goods, finished products and receivables of the company and further secured by first charge over company’s fixed assets. Further secured by the personal guarantee of the directors of the company viz Mr. Amit Agarwal and Mrs. Jyoti Amit Agarwal

 

·         Equitable mortgage of factory land and building in the name of Maruti Cotspi Private Limited and residential house in the name of Mrs. Jyoti Agarwal.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

ANS and Associates

Chartered Accountants 

Address :

F/11, Moonlight Complex, 2nd Floor, Near Gurukul, Drive in Road, Ahmedabad-380052, Gujarat, India

Pan No.:

ABIPS3406M

 

 

Associates/Subsidiaries :

·         Maruti Cotspin Private Limited

·         CTM Green House Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

800000

Equity Shares

Rs.10/- each

Rs.8.000 Millions

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

5.000

4.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

8.294

4.456

0.942

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

13.294

9.456

4.942

LOAN FUNDS

 

 

 

1] Secured Loans

20.325

11.252

12.391

2] Unsecured Loans

7.736

6.690

8.317

TOTAL BORROWING

28.061

17.942

20.708

DEFERRED TAX LIABILITIES

0.542

0.192

0.247

 

 

 

 

TOTAL

41.897

27.590

25.897

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

25.817

16.408

15.090

Capital work-in-progress

4.574

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

8.208

4.152

4.744

 

Sundry Debtors

9.891

7.351

6.784

 

Cash & Bank Balances

0.772

0.258

0.287

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

2.593

2.062

0.537

Total Current Assets

21.464

13.823

12.352

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

7.635

1.918

1.359

 

Other Current Liabilities

0.360

0.041

0.183

 

Provisions

2.103

0.849

0.170

Total Current Liabilities

10.098

2.808

1.712

Net Current Assets

11.366

11.015

10.640

 

 

 

 

MISCELLANEOUS EXPENSES

0.140

0.167

0.167

 

 

 

 

TOTAL

41.897

27.590

25.897

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

67.193

52.036

37.291

 

 

Other Income

0.347

0.571

0.260

 

 

TOTAL                                     (A)

67.540

52.607

37.551

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumption and Manufacturing Expenses

52.057

35.968

28.619

 

 

Payment to Employees

2.435

1.830

1.880

 

 

Administrative Expenses

2.517

2.226

1.118

 

 

Selling, Distribution and Marketing Expenses

3.250

3.835

1.971

 

 

Preliminary Expenses Written Off

0.026

0.026

0.021

 

 

Increase / Decrease in Finished Stocks

(2.571)

1.051

(0.554)

 

 

TOTAL                                     (B)

57.714

44.936

33.055

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

9.826

7.671

4.496

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.967

2.466

2.396

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6.859

5.205

2.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.439

0.947

0.849

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

5.420

4.258

1.251

 

 

 

 

 

Less

TAX                                                                  (H)

1.437

0.745

0.370

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.983

3.513

0.881

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4.455

0.942

0.061

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.125

0.000

0.000

 

 

Proposed Dividend

0.125

0.000

0.000

 

 

Corporate dividend distribution tax

0.019

0.000

0.000

 

BALANCE CARRIED TO THE B/S

8.169

4.455

0.942

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.97

7.03

--

 

 

Expected Sales (2011-12) : Rs.75.000 Millions.

 

The above information has been parted by Mrs. Suman.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.90

6.68

2.35

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.07

8.18

3.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.46

14.08

4.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.45

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.87

2.19

4.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.13

4.92

7.21

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

FINANCIAL RESULTS:

 

During the year, the company has earned profit of Rs.3.982 millions after providing Rs.1.438 millions for depreciation, Rs.2.967 millions for financial expenses and making provision of Rs.1.154 millions for income tax and Rs.0.349 million for deferred tax. Taking into accounts of the previous years carried forward profit of Rs.3.713 millions, the total profit carried to balance sheet stands at Rs.4.455 millions.

 

OPERATIONAL REVIEW:

 

During the year the total turnover has gone up to Rs.67.193 millions as compared to Rs.52.036 millions in the previous year including domestic as well export income. The company has progressed during the current year as compared to the previous year. the management is hopeful to see continued growth trend in the current year too.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10103155

Corporate identity number of the company

U17121GJ2006PLC049014

Name of the company

CTM TECHNICAL TEXTILES LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 205, New Cloth Market, O/S Raipur Gate, Ahmedabad-380002, Gujarat, India

Type of charge

Book Debts

Movable Property [not being pledge]

Immovable Property 

Particular of charge holder

Bank of Baroda, Dudheshwar Road Branch, Dudheshwar, Ahmedabad-380004, Gujarat, India

Email

dudhes@bankofbaroda.com

Nature of description of the instrument creating or modifying the charge

1) Three Supplemental Composite Agreement of Hypothecation of Goods, Book-Debts, Moveable Machinery and Vehicles for i) Cash Credit-Rs.5.000 Millions, ii) Term Loan-VIII-Rs.5.200 Millions and iii) Term Loan-VII-Rs.16.500 Millions -all dated 08.06.2011.

 

2) Supplemental Memorandum of Entry for Extension of Mortgage on 08.06.2011.

 

3) Instrument of Extension relating to Deposit of Title Deeds dated 10.06.2011 confirming the Extension of Equitable Mortgage on 08.06.2011.

Date of instrument Creating the charge

08.06.2011

Amount secured by the charge

Rs.46.510 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Rate of Interest @ 4.50% above Base Rate i.e. 10.00%+4.50%=14.50% p.a. payable at monthly rests.

 

Terms of Repayment

Term Loan VII (Fresh) : 60 months subject to annual review (excluding three months moratorium period). Payable in first 60 monthly installments of Rs.0.275 Millions and commencing -3 months after first disbursement.

 

Term Loan VIII (Fresh) : 60 months subject to annual review (excluding three months moratorium period). Payable in first 60 monthly installments of Rs.0.086 Millions and commencing -3 months after first disbursement.

Cash Credit (Hypo. of Stock and Book Debts) : Repayable on demand.

 

Margin

Term Loan VII (Fresh) : 25.24%

Term Loan VIII (Fresh) : 25.11%

Cash Credit (Hypo. of Stock and Book debts) : 25% on Raw Materials, SIP, Finished Goods and Book debts not exceeding -90- days.

 

Extent and Operation of the charge

The whole of stock both present and future such as Agro shade nets works in process and semi-finished goods,

packing materials, stores, spare, book-debts, outstanding moneys and all the tangible movable machinery, plant and

vehicles with tools and accessories at Survey No.61/1 (old R.S. No.61/1 and 61/2) situated, lying and being at Mouje Budasan, Taluka and Sub-Dist. : Kadi, Dist. : Mehsana and other godown and business places.

Short particulars of the property charged

All that immovable property being Leasehold land adm. 3924 sq.mtrs. together with construction adm. 1703 sq.mtrs. standing thereon on amalgamated S.No.61/1 situated at Mouje: Budasar, Taluka

 

And Registration sub-district: Kadi and District: Mehsana together with building and other structures, fixed plant and machinery, fixtures, fittings erected or installed thereon both present and future.

 

Hypothecation of plant and machineries, raw materials, finished goods, spares etc. and book-debts.

Date of latest modification prior to the present modification

16.09.2010

Particulars of the present modification 

The charge created on immovable and movable assets of the Company to secure aggregate credit facility of Rs.21.968 Millions stands extended to secure Term Loan-VII (fresh) of Rs.16.500 Millions, Term Loan-VIII (fresh) of Rs.5.200 Millions and Cash Credit Limit increased from Rs.10.000 Millions to Rs.15.000 Millions making aggregate Credit facilities of Rs.46.510 Millions(comprising of Term Loan-I of Rs.2.652 Millions, Term Loan-II of Rs.0.368 Millions, Term Loan-III of Rs.1.609 Millions, Term Loan-IV of Rs.0.715 Millions, Term Loan-V of Rs.4.466 Millions).

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Equipments

·         Computer

·         Furniture and Fixtures

·         Vehicles

·         Machinery Imported

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.29

UK Pound

1

Rs.78.10

Euro

1

Rs.65.59

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.