MIRA INFORM REPORT

 

 

Report Date :

10.02.2012

 

IDENTIFICATION DETAILS

 

Name :

MUSASHI PAINT CO LTD

 

 

Registered Office :

2-30-16 Minami-Ikebukuro Toshimaku Tokyo 171-0022

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

June 1958

 

 

Com. Reg. No.:

(Tokyo-Toshimaku) 011711

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of coatings

 

 

No. of Employees :

247

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 404.0 Million

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

--

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

MUSASHI PAINT CO LTD

REGD NAME:    Musashi Toryo KK

MAIN OFFICE:  2-30-16 Minami-Ikebukuro Toshimaku Tokyo 171-0022 JAPAN

Tel: 03-3985-8118      Fax: 03-3985-0947

                                               

URL:                 http://www.musashipaint.com

E-Mail address: info@musashipaint.com

 

 

ACTIVITIES  

 

Mfg of coatings

 

BRANCHES   

 

Osaka, Saitama, Hiroshima

 

OVERSEAS   

 

Malaysia (2), China (9), Korea (2), Hungary, USA (2), UK, Thailand, Vietnam,

Hungary, Taiwan (2) (--JV’s)

 

FACTORIES  

 

Saitama (subsidiary maker, Musashi Paint Industry Co)

 

 

OFFICERS

 

SHUHEI FUKUI, PRES               Shusaku Tomisawa, s/mgn dir

Kaoru Hiraoka, dir                                  Kiyoshi Abe, dir

Ryohei Yamamoto, dir                Hidenori Sato, dir                                  

 

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY    

 

FINANCES                    FAIR                             A/SALES          Yen 6,267 M

PAYMENTS      NO COMPLAINTS          CAPITAL           Yen 23 M

TREND             SLOW                          WORTH                        Yen 8,611 M

STARTED                     1958                             EMPLOYES      247

 

 

COMMENT    

 

MFR OF COATINGS.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 404.0 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

            The subject company was established by Toshio Fukui in order to make most of his experience in the subject line of business.  Shuhei is his son.  This is a specialized mfr of coatings for electronic devices, household appliances, automobiles, other (See OPERATION).  Mfg is done by its subsidiary maker.  Has 21 JV’s overseas. 

 

 

FINANCIAL INFORMATION

           

            The sales volume for Mar/2011 fiscal term amounted to Yen 6,267 million, an 11% down from Yen 7,029 million in the previous term.  High Yen eroded export revenues & profits in Yen terms.  The recurring profit was posted at Yen 198 million and the net profit at Yen 231 million, respectively, compared with Yen 254 million recurring profit and Yen 359 million net profit, respectively, a year ago.

 

            For the current term ending Mar 2012 the recurring profit is projected at Yen 200 million and the net profit at Yen 235 million, respectively, on a 3% rise in turnover, to Yen 6,450 million. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 404.0 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  Jun 1958

Regd No.:         (Tokyo-Toshimaku) 011711

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         184,000 shares

Issued:                46,000 shares

Sum:                   Yen 23 million

Major shareholders (%): Musashi Paint International Co* (38), Asahi Kasei Chemicals

(29), Shuhei Fukui (13), Masako Shimono (6)

 

. Group subsidiary, wholesaler of paint/coatings, at the caption address, founded 1996,

capital Yen 12 million, sales Yen 3,252 million, net profit Yen 347 million, employees 4,

pres Shuhei Fukui, concurrently

No. of shareholders: 16

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Manufactures, exports and wholesales coatings (100%)

 

Coatings for application for:

Information/Telecommunication Devices: mobile phones, laptop computers, digital cameras, other;

Household Appliances: plasma/LCD TV, DVD players, vacuum cleaners, refrigerators, air cleaners, other:

Automobile Device: navigation systems, other

 

 

Clients: [Mfrs, wholesalers] Manza Paint Co, Sanwa Toryo, Sugimura Paint Co, Asazuma Co, Kishida Toryo Inc, other

No. of accounts: 300

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Musashi Paint Industry Co (subsidiary maker)

 

Payment record: No Complaints

 

Location: Business area in Tokyo.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

MUFG (Ikebukuro-Higashiguchi)

Resona Bank (Akihabara)

Relations: Satisfactory

 

 

FINANCES

(In Million Yen)

 

       Terms Ending:

31/03/2012

31/03/2011

31/03/2010

31/03/2009

Annual Sales

 

6,450

6,267

7,029

6,726

Recur. Profit

 

200

198

254

 

Net Profit

 

235

231

359

 

Total Assets

 

 

10,115

10,413

9,541

Current Assets

 

 

8,271

8,415

 

Current Liabs

 

 

1,162

1,629

 

Net Worth

 

 

8,611

8,416

8,165

Capital, Paid-Up

 

 

23

23

23

Div.P.Share(₯)

 

 

50.00

50.00

50.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

2.92

-10.84

4.50

-1.09

    Current Ratio

 

..

711.79

516.57

..

    N.Worth Ratio

..

85.13

80.82

85.58

    R.Profit/Sales

 

3.10

3.16

3.61

..

    N.Profit/Sales

3.64

3.69

5.11

0.00

    Return On Equity

..

2.68

4.27

0.00

 

Notes: Forecast (or estimated) figures for the 31/03/2012 fiscal term.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.29

UK Pound

1

Rs.78.10

Euro

1

Rs.65.59

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.