MIRA INFORM REPORT

 

 

Report Date :

10.02.2012

 

IDENTIFICATION DETAILS

 

Name :

SHANKAR PACKAGINGS LIMITED

 

 

Formerly Known As :

SHANKAR PACKAGINGS PRIVATE LIMITED

 

 

Registered Office :

303, Turf Estate, Dr. E Moses Road, Shakti Mills Lane, Mumbai - 400011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

06.05.1985

 

 

Com. Reg. No.:

11-036120

 

 

Capital Investment / Paid-up Capital :

Rs.28.050 Millions

 

 

CIN No.:

[Company Identification No.]

U25202MH1985PTC036120

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS01961B / MUMS40482B /  MUMS40819C

 

 

PAN No.:

[Permanent Account No.]

AAACS8076P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of FIBC/HDPE/ PP Woven Sacks

 

 

No. of Employees :

210 (Approximately) (In Office + In Factory)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba ( 52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

 

 

Maximum Credit Limit :

USD 1680900

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having good track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Santosh

Designation :

Accountant

Contact No.:

91-22-24903228

Date :

09.02.2012

 

 

LOCATIONS

 

Registered Office / Corporate Office:

303, Turf Estate, Dr. E Moses Road, Shakti Mills Lane, Mumbai - 400011, Maharashtra, India

Tel. No.:

91-22-24903236 / 24903225 / 24903228

Mobile No.:

91-22-24903236

Fax No.:

91-22-24903227

E-Mail :

shankar1@mtnl.net.in

corporate@shankarpack.com

Website :

http://www.shankarpack.com

Area:

550 sq. ft.

Location :

Owned

 

 

Factory & Sales Office :

4-5-6, GIDC Estate, Vaghodia,  District: Baroda – 391 760, Gujarat – India

Tel. No.:

91-2668-262334 / 262434

Fax No.:

91-2668-262833

E-Mail :

info@shankarpack.com

Area:

Owned

 

 

Branch Office :

(Hyderabad - Marketing)

508, Maheshwari Chambers, Somajiguda, Hyderabad – 500082, Andhra Pradesh – India

Tel. No.:

91-40-40038828

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Anandshankar Revashankar Pandya

Designation :

Director

Address :

1401, Pleasant Palace, 16 N D Road, Mumbai – 400 006, Maharashtra, India

Date of Appointment :

21.06.1986

DIN No : 

01163634

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25202MH1985PLC036120

Shankar Packagings Limited

Director

21-06-86

21-06-86

-

Active

NO

2

U36911MH1995PLC087127

Revashankar Gems Limited

Director

03-04-95

03-04-95

01-04-10

Active

NO

3

U67120MH1995PTC093476

Shankar Securities Private Limited

Director

20-11-95

20-11-95

-

Active

NO

4

U36912MH1989PLC054800

Shankar Jewels Limited

Additional director

30-03-09

30-03-09

-

Active

NO

 

Name :

Mr. Ganga Sharan Agrawal

Designation :

Director

Address :

801, Pleasant Palace, 16 N S Road, Charni Road Station, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

31.07.1931

Date of Appointment :

27.02.1988

DIN No : 

00216838

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25202MH1985PLC036120

Shankar Packagings Limited

Director

27-02-88

27-02-88

-

Active

NO

2

U74899DL2000PTC106325

Vcustomer Services India Private Limited

Director

16-06-00

16-06-00

-

Active

NO

3

U74140DL2003PTC120443

Value Fincon Private Limited

Director

21-05-03

21-05-03

05-04-10

Active

NO

4

U65990MH2005PTC155070

Napean Finvest Private Limited

Director

26-07-05

26-07-05

-

Active

NO

5

U70102MH2006PTC161387

Satrang Realty Private Limited

Director

26-04-06

26-04-06

-

Active

NO

6

U64203DL2007PTC191740

Cornersteel System India Private Limited

Director

27-02-07

27-02-07

31-03-09

Active

NO

7

U72300DL2009PTC195607

New Vc International Private Limited

Director

29-09-10

05-04-10

-

Amalgamated

NO

8

U72900DL2010PTC208730

Techgenie Services International Private Limited

Director

29-09-11

13-04-11

-

Active

NO

 

Name :

Mr. Gaj Singh Jodhpur

Designation :

Director

Address :

Umaid Bhavan Palace, Umaid , Jodhpur – 272 006, Rajasthan, India

Date of Birth/Age :

13.01.1948

Date of Appointment :

27.02.1988

DIN No : 

00061278 

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U55101RJ1971PTC001349

Marudhar Hotels Private Limited

Director

14-10-11

31-03-71

-

Active

NO

2

U70101RJ1971PTC001348

Jodhan Real Estate Development Company Private Limited

Director

31-03-71

31-03-71

-

Active

NO

3

U74899DL1978PTC009369

Marudhar Cultivators Private Limited

Director

18-12-78

18-12-78

-

Active

NO

4

U74899DL1978PTC009368

Marudhar Theater Private Limited

Director

18-12-78

18-12-78

-

Active

NO

5

U74899DL1978PTC009231

Marudhar Investment Private Limited

Director

18-12-78

18-12-78

-

Active

NO

6

U63040RJ1967PTC001220

Mayur Travels Rajasthan Private Limited

Director

20-01-80

20-01-80

-

Active

NO

7

U25202MH1985PLC036120

Shankar Packagings Limited

Director

27-02-88

27-02-88

-

Active

NO

8

U51909DL1978PTC009232

Engineers Impex Private Limited

Director

10-08-90

10-08-90

-

Active

NO

9

U85110MH1992PLC068793

Jodhana Medical and Research Centre Limited

Director

29-09-92

29-09-92

-

Active

NO

10

U65993DL1981PTC012505

Umaid Investment Company Private Limited

Director

18-10-93

18-10-93

-

Active

NO

11

L24230DL1975PLC007908

Dabur India Limited

Director

16-11-93

16-11-93

30-10-08

Active

NO

12

U22101RJ1995PTC009282

Mehrangarh Publishers Private Limited

Director

04-01-95

04-01-95

-

Active

NO

13

U55101DL1995PLC099973

Fortune Park Hotels Limited

Director

26-07-95

26-07-95

-

Active

NO

14

U74899DL1995PLC099649

Maharaja Heritage Resorts Limited

Director

28-08-95

28-08-95

-

Active

NO

15

U55101RJ1992PTC006948

Mallani Hotels,Motels And Restaurants Private Limited

Director

30-09-96

30-09-96

-

Active

NO

16

U63040RJ1999PTC015546

Marudhar Tours and Travels Private Limited

Director

16-04-99

16-04-99

-

Active

NO

17

U65991DL1998FTC095176

Acam Trust Company Private Limited.

Director

20-09-99

20-09-99

14-03-07

Active

NO

18

U99999MH2000PLC128110

Birla Sun Life Insurance Company Limited

Director

19-11-02

19-11-02

05-02-08

Active

NO

19

U45200MH2007PTC168282

Urban Akarsh Infrastructure Private Limited

Director

24-05-07

24-05-07

13-10-10

Active

NO

20

U15411MH2007PTC168244

Ess Gee Realty Private Limited

Director

24-05-07

24-05-07

13-10-10

Active

NO

21

U92400MH2004PTC146693

Royal Marwar Hospitality Private Limited

Director

24-05-07

24-05-07

-

Active

NO

22

U65993RJ1970PTC001290

Jodhan Investment and Finance Corporation Private Limited

Managing director

26-12-07

26-12-07

-

Active

NO

23

U45200DL2008PTC176653

Jodhana Developers Private Limited

Director

11-04-08

11-04-08

-

Active

NO

24

U55204DL2008PTC176937

Jodhana Heritage Resorts Private Limited

Director

21-04-08

21-04-08

-

Active

NO

25

U55101MH2008PLC200363

Apodis Hotels and Resorts Limited

Director

30-09-09

12-11-08

28-01-11

Active

NO

26

U40106DL2008PTC173114

Jodhana Alternative Energy Solutions India Private Limited

Director

30-09-09

26-12-08

-

Active

NO

27

U92199RJ2009NPL028272

Rajasthan Creative Alliance Network

Director

09-02-09

09-02-09

-

Active

NO

28

U70109DL2010PTC199778

Umaid Heritage Estate Management Private Limited

Director

08-03-10

08-03-10

-

Active

NO

29

U55101MH2000PLC187834

Lavasa Corporation Limited

Director

30-07-10

16-07-10

-

Active

NO

30

U55101DL2010PTC206049

Palace Hotels (India) Private Limited

Director

20-07-10

20-07-10

-

Active

NO

31

U55101DL2011PTC214931

Stadium Hotels Private Limited

Director

28-02-11

28-02-11

-

Active

NO

32

U92322RJ2011NPL036676

Mehrangarh Enterprises

Director

11-10-11

11-10-11

-

Active

NO

 

Name :

Mr. Praveen Shankar Pratap Shankar Pandya

Designation :

Director

Address :

112, A, Paradise Apartment, 44 N S Road, Charni Road Station, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

04.10.1950

Date of Appointment :

06.05.1985

DIN No : 

00316843

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25202MH1985PLC036120

Shankar Packagings Limited

Director

06-05-85

06-05-85

-

Active

NO

2

U36912MH1989PLC054800

Shankar Jewels Limited

Director

29-12-89

29-12-89

-

Active

NO

3

U36911MH1995PLC087127

Revashankar Gems Limited

Director

03-04-95

03-04-95

-

Active

NO

4

U36912MH2000PLC123669

Shangold India Limited

Director

17-01-00

17-01-00

-

Active

NO

5

U36911MH2002PLC138275

Diamond India Limited

Director

16-12-02

16-12-02

-

Active

NO

6

U91110GJ2000NPL039065

Gujarat Hira Bourse

Director

09-03-04

09-03-04

-

Active

NO

7

U99999MH2006PTC159430

Shankar Realty Private Limited

Managing director

01-02-06

01-02-06

-

Active

NO

8

U65999MH2006PTC163129

Bulk Diamonds Private Limited

Director

17-07-06

17-07-06

-

Active

NO

9

U99100MH1966GAP013486

The Gem and Jewellery Export Promotion Council

Director

29-09-06

29-09-06

21-09-10

Active

NO

 

Name :

Mr. Akshayshankar Pratapshankar Pandya

Designation :

Director

Address :

112-A, Paradise Apartments, 44 Nepeansea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

02.06.1965

Date of Appointment :

13.05.2009

DIN No : 

01557239

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25202MH1985PLC036120

Shankar Packagings Limited

Director

21-09-10

06-05-85

-

Active

NO

2

U36911MH1995PLC087127

Revashankar Gems Limited

Director

03-04-95

03-04-95

-

Active

NO

3

U67120MH1995PTC093476

Shankar Securities Private Limited

Director

10-10-95

10-10-95

-

Active

NO

4

U55101RJ1992PTC006948

Mallani Hotels,Motels And Restaurants Private Limited

Director

30-09-96

30-09-96

-

Active

NO

5

U99999MH2006PTC159430

Shankar Realty Private Limited

Director

01-02-06

01-02-06

-

Active

NO

6

U70102MH2007PTC173215

Springnature Estate Private Limited

Director

18-08-07

18-08-07

-

Active

NO

7

U36912MH1989PLC054800

Shankar Jewels Limited

Director

30-09-10

30-09-10

-

Active

NO

 

 

Name :

Mr. Govind Shankar Pandya

Designation :

Director

Address :

A-5, Garia Das CHS Limited, N S Road, Ville Parle (East), Mumbai – 400 049, Maharashtra, India

Date of Birth/Age :

19.03.1930

Date of Appointment :

01.04.1986

DIN No : 

00316822

 

 

Name :

Mr. Vikramshankar Govindshankar Pandya

Designation :

Director

Address :

A/5, Garib CHSL, N S Road, No. 5, JVPD, Juhu, Mumbai-400 049, Maharashtra, India

Date of Birth/Age :

06.04.1961

Date of Appointment :

01.04.1995

DIN No : 

01595269

 

 

KEY EXECUTIVES

 

Name :

Mr. Pranab Lalit Mitra

Designation :

Secretary

Address :

302, Usha Sadan CHSL, Next to Bhavani Nagar, Marol Maroshi Road, Mumbai – 400 059, Maharashtra, India

Date of Birth/Age :

24.05.1960

Date of Appointment :

01.01.1986

E-mail:

pramal42@hotmail.com 

Tel No.:

91-22-29259586

Fax No.:

91-22-23642880

 

 

Name :

Mr. Santosh

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 21.09.2010

 

Names of Shareholders

No. of Shares

Praveen Shankar Pandya

35547

Rajeev Shnakar Pandya

34500

Anand Shankar Pandya

141295

Umaid Investment Company Private Limited, India

690000

Govind Shankar Pandya

147375

Vikram Shankar Pandya

290905

Alka Rajeev Pandya

31625

Rati Pandya

1572

Aparna Kulkarni

5750

Manoj Selot

5750

Sangeeta Pandya

34500

Namita P Pandya

29274

Urvashi B Bhatt and Balkrishna B Bhatt

2185

Akshay Shankar Pandya

34500

Vidyaben Pandya

46000

Saroj Pandya

62360

Shivani Pandya

34500

Shuchi Pandya

34500

Avinash Pandya

58937

Siddarth Pandya

58937

Vivek Pandya

34500

Sbaokar Securities Private Limited, India

150000

Bulk Bags India Limited, India

391100

Mountain Peak Investment INC, USA

161000

Dolphin Investments Limited, Hong Kong

150600

Jyotishankar Pandya, Englewood

43125

Revashankar Gems Limited, India

11250

Shankar Jewels Limited, India

11250

Shankar Realty Private Limited, India

22590

R D Pandya (HUF)

650

Dhruv Akshay Pandya

24438

Kashyap Akshay Pandya

24438

Total

2804953

 

Equity Share Breakup (Percentage of Total Equity)

 

As on 21.09.2010

 

Category

Percentage

Foreign holdings (Foreign institutional investors ) foreign companies foreign financial institutions , non residents or Overseas corporate bodies or others

13.00

Director or relative of Director

66.00

Bodies corporate

21.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of FIBC/HDPE/ PP Woven Sacks

 

 

Products :

·         FIBC

·         Big Bags

·         Woven Sacks,

·         Fabrics

·         Big Bag

-          Standard Bag

-          Form Stabilised Bag

-          Conical Bag

-          Cross Corner Bag

-          Ventillated Bag

-          UN Bag

-          Conductive Bag

-          Tunnel Loop Bag

-          Tubular FIBC

Product Description

ITC Code

FIBC

63053200

P P Woven Sacks

39239090

P P Woven Fabric

39261099

 

 

Exports :

 

Products :

FIBC / HDPE  / PP and Woven Sacks

Countries :

·         USA

·         Europe

 

 

Imports :

 

Products :

Raw Material

Countries :

Switzerland

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Woven Stocks

MT

8600

8058

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

210 (Approximately) (In Office + In Factory)

 

 

Bankers :

  • State Bank of India, Industrial Finance Branch, The Arcade, 2nd Floor, World Trade Center, Cuffe Parade, Mumbai – 400 005, Maharashtra, India
  • State Bank of India, MIDC Group Industrial Finance Branch, Marble Arch, Race Course, Vadodara 390007, Gujarat, India

 

 

Facilities

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Working Capital Loan From A Bank

190.724

127.936

Term Loan From A Bank

(Term Loan Repayable within one year Rs. 42.739 Millions including interest)

77.221

108.196

G.I.D.C

(Repayable within one year Rs. 0.375 Millions including interest)

1.095

1.290

Deferred Payment Credit

(Repayable within one year Rs. 0.457 Millions including interest)

1.526

1.766

Total

270.566

239.188

 

Note:

 

·         Working Capital loans from Bank comprises of Cash Credit, Pre-shipment and Post shipment credit which are secured against hypothecation of inventories, book debts and second charge on all immovable properties of the company and personal guarantee of the promoters

·         Term loan form bank is secured against Equitable Mortgage of Company’s Fixed Assets at Plot No. 4, 5 and 6, GIDC, Vaghodia, Vadodra and second charge on all current assets as collateral as well as personal guarantee of the directors

·         Loan From G.I.D.C is secured against Plot No. 226 situated at Vaghodia

·         Deferred payment credit secured against specific vehicles

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Inter Corporate Deposits

1.250

1.250

Interest Accrued on above

0.068

0.023

Total

1.318

1.273

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Rajendra and Company

Chartered Accountants 

Address :

1311, Dalmal Tower, 211, Nariman Point, Mumbai – 400 021, Maharashtra, India

 

 

Memberships :

·         PLEXCONCIL,

·         FIEO,

·         SRTEPC

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs. 10/- each

Rs. 30.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2804953

Equity Shares

Rs. 10/- each

Rs.28.050 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

  

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

28.049

28.049

28.050

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

392.184

353.481

302.873

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

420.233

381.530

330.923

LOAN FUNDS

 

 

 

1] Secured Loans

270.566

239.188

239.110

2] Unsecured Loans

1.318

1.273

0.664

TOTAL BORROWING

271.884

240.461

239.774

DEFERRED TAX LIABILITIES

27.146

23.417

18.938

 

 

 

 

TOTAL

719.263

645.408

589.635

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

423.104

359.555

295.197

Capital work-in-progress

3.969

7.529

6.868

 

 

 

 

INVESTMENT

30.152

41.799

52.610

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

156.343
123.579
144.317

 

Sundry Debtors

82.843
92.663
96.643

 

Cash & Bank Balances

11.182
39.797
8.794

 

Other Current Assets

0.485
0.326
0.415

 

Loans & Advances

143.870
114.381
105.919

Total Current Assets

394.723
370.746

356.088

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

75.801
67.997

58.833

 

Other Liabilities

0.672
1.026

 

 

Provisions

56.213
65.198
61.774

Total Current Liabilities

132.686
134.211
121.128

Net Current Assets

262.038
236.525
234.960

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

719.263

645.408

589.635

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1138.161

1246.872

995.309

 

 

Other Income

7.402

4.212

17.349

 

 

TOTAL                                     (A)

1145.563

1251.084

1012.658

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

648.215

702.245

576.647

 

 

Manufacturing Expenses

237.008

215.115

188.899

 

 

Exchange Fluctuation Loss on Foreign Currency Loan

(5.525)

(5.687)

10.374

 

 

Increase/(Decrease) in Finished Goods

(25.814)

4.137

[9.677]

 

 

Fabric Consumption

0.543

0.318

2.993

 

 

Loss on Diminution of Investments

(2.709)

2.709

 

 

 

Administrative Expenses

171.865

175.249

151.362

 

 

TOTAL                                     (B)

1023.583

1094.086

920.598

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

121.980

157.998

92.060

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

28.504

40.034

30.660

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

93.476

116.964

61.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

31.069

25.108

19.332

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

62.407

91.856

42.068

 

 

 

 

 

Less

TAX                                                                  (H)

17.791

31.262

13.245

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

44.616

60.594

28.822

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

268.819

224.032

207.993

 

 

 

 

 

Less:

Prior Period Expenses

0.475

0.075

3.913

Less:

Excess Depreciation of earlier year written back

0.124

0.000

(0.066)

ADD:

Excess provision written back

0.617

0.000

0.000

Less:

Excess provision for taxation written back

(2.023)

1.706

(0.888)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

4.690

5.881

2.586

 

 

Dividend

7.012

7.012

6.136

 

 

Tax on Dividend

1.191

1.191

1.042

 

BALANCE CARRIED TO THE B/S

301.349

272.173

   224.092

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1009.849

996.711

865.643

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

125.390

38.771

30.960

 

 

Stores & Spares

5.720

9.425

4.879

 

 

Plant and Machinery

16.469

19.374

6.131

 

TOTAL IMPORTS

147.579

67.570

41.970

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.72

20.97

10.54

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.89

4.84

2.85

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.48

7.36

4.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.63

12.57

6.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.24

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.96
0.98
1.09

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.97
2.76
2.94

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

No

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

No

15) Capital in the business

No

16) Details of sister concerns

Ni

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

 

Sundry Creditors Details:

(Rs. In Millions)

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

SUNDRY CREDITORS

 

 

 

Creditors for goods

24.085

25.794

NA

Creditors for expenses

49.285

40.175

NA

Creditors for capital goods

2.431

2.028

NA

Total

75.801

67.997

NA

 

Note:

 

The Registered address of the company has been shifted from A-4, Purshottam Buildings, Opera House, Mumbai, Maharashtra, India to present address w.e.f. 13.04.2008

 

Form 8:

 

Corporate identity number of the company

U25202MH1985PLC036120

Name of the company

SHANKAR PACKAGINGS LIMITED

Address of the registered office or of the principal place of  business in India of the company

303, Turf Estate, Dr. E Moses Road, Shakti Mills Lane, Mumbai-400011, Maharashtra, India

E-mail : shankar1@mtnl.net.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10062886

Type of charge

Immovable Property

Particular of charge holder

State Bank of India, Industrial Finance Branch, The Arcade, 2nd Floor, World Trade Center, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

E-mail : laxmi.yadav@sbi.co.in

Nature of instrument creating charge

Supplemental Deed of Mortgage

Date of instrument Creating the charge

10.06.2011

Amount secured by the charge

Rs.960.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC- at 4.50% above Base Rate with monthly rest, Term Loans - II and III - 4.75% above Base Rate with monthly rest, SLC - 1% above normal rate applicable to CC and in case of NF comm. at normal rate

 

Terms of Repayment

working capital - on demand, Term loan (old) as per existing terms, TL - III (new) repayable in 19 quarterly installments to start from July - Sept - 2012 and last installment in Jan - March - 2017

 

Margin

Raw materials - 10%, SIP, FG - 25%, Receivables (cover period 90 days) 30%, EPC - 10%, L/C - 10%, L/C - stores and spares 25%, BG - 15%, TL-III (new) and project L/C within TL III - 49.43%

 

Extent and Operation of the charge

The various credit facilities are collaterally secured by way of mortgage of immovable properties more particularly described in schedule I, II, III and IV of the Supplemental Deed of Mortgage.

 

Others

Credit facilities - Cash Credit - Rs.450.000 Millions + SLC - Rs.40.000 Millions + TL- I (o/s) Rs.47.200 Millions + TL- II (O/s) Rs.130.000 Millions + TL - III (new) Rs.160.000 Millions + L/C Rs.100.000 Millions + BG Rs.10.000 Millions + credit exposure limit for forward contract Rs.22.800 Millions aggregating to Rs.960.000 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Leasehold imm. prop. being plot no.3, GIDC Ind. Estate, Waghodia District Vadodara lying upon land inter alia bearing R.S.No.787/p, 789/p, 1102/p adm. 4862.50 sq. mtrs. of Village Waghodia, District Baroda.

 

Leasehold imm. prop. being plot no.4, 5, 6 GIDC Ind. Estate, Waghodia District Vadodara lying upon land inter alia bearing R.S.No.790/p, 790/2/p, 791/p, 792/p and 779/p adm.14812.50 sq.mtrs. of Village Waghodia

 

Leasehold imm. prop. being plot no.1013, GIDC Ind. Estate, Waghodia District Vadodara lying upon land inter alia bearing R.S.No.1542/2/p and 1557/p adm. 1000 sq. mtrs. of Village Waghodia, District Baroda

 

Leasehold imm. prop. being plot no.1034, GIDC Ind. Estate, Waghodia District Vadodara lying upon land inter alia bearing R.S.No. 1499/Part adm. 510 sq. mtrs. of Village Waghodia, District Baroda.

 

Leasehold imm. prop. being plot no.1036 and 1037, GIDC Ind. Estate, Waghodia District Vadodara lying upon land inter alia bearing R.S.No.1549/P and 1550/P adm.1020 sq.mtrs. of Village Waghodia, District Baroda.

 

Leasehold imm. prop. being plot no.1035, GIDC Ind. Estate, Waghodia District Vadodara lying upon land inter alia bearing R.S.No.1499/p adm. 510 sq. mtrs. of Village Waghodia, District Baroda.

 

Leasehold imm. prop. being plot no.2, GIDC Ind. Estate, Waghodia District Vadodara lying upon land inter alia bearing R.S.No.787/p, 789/p and 1182/p adm.5806 sq. mtrs. of Village Waghodia, District Baroda.

 

Leasehold imm. prop. being plot no.1038, GIDC Ind. Estate, Waghodia District Vadodara lying upon land inter alia bearing R.S.No.1551/p adm.1000 sq. mtrs. of Village Waghodia, District Baroda.

 

Leasehold imm. prop. being plot no.1415, GIDC Ind. Estate, Waghodia District Vadodara consisting of R.S.No.39/paiki, 40/paiki, 40/1/paiki, 42/paiki, 43/paiki, 1954/paiki, 1955/paiki, 1956/paiki,

 

51/2/paiki, 51/paiiki and 49/paiki adm.18797.50 sq. mtrs. of Village Waghodia, District Baroda and plot no.1416, Waghodia Ind. Estate, Waghodia District Vadodara adm.22295.70 sq. mtrs Waghodia, District Baroda.

Date of instrument modifying the charge

07.06.2010

Particulars of the present modification

By this execution the charge extended to cover revised credit facilities from Rs. 796.300 Millions to Rs.960.000 Millions Credit facilities - Cash Credit - Rs.450.000 Millions + SLC - Rs.40.000 Millions + TL- I (o/s) Rs.47.200 Millions + TL- II (O/s) Rs.130.000 Millions + TL - III (new) Rs.160.000 Millions + L/C Rs.100.000 Millions + BG Rs.10.000 Millions + credit exposure limit for forward contract Rs.22.800 Millions aggregating to Rs.960.000 Millions

 

 Fixed Assets:

 

·         Leasehold Land

·         Buildings

·         Office Equipments

·         Plant and Machinery

·         Office and Other Equipments

·         Vehicles

   


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.29

UK Pound

1

Rs.78.10

Euro

1

Rs.65.59

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.