MIRA INFORM REPORT

 

 

Report Date :

10.02.2012

 

IDENTIFICATION DETAILS

 

Name :

SULZER PUMPS INDIA LIMITED

 

 

Registered Office :

9, M.I.D.C., Thane Belapur Road, Digha, Navi Mumbai – 400 708, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

19.06.1974

 

 

Com. Reg. No.:

11-017561

 

 

Capital Investment / Paid-up Capital :

Rs.25.000 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1974PLC017561

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS36628E

 

 

PAN No.:

[Permanent Account No.]

AAACK2238F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Single Stage Pumps.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (59)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 5719000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Management non-cooperative

 

LOCATIONS

 

Registered Office/ Factory :

9, M.I.D.C., Thane Belapur Road, Digha, Navi Mumbai – 400 708, Maharashtra, India

Tel. No.:

91-22-39130500 Extension 560

Fax No.:

91-22-27606814/ 27796814

E-Mail :

Bharatkuimar.dagha@sulzer.com

nitinkane@yahoo.co.in

ranganathan.hariharan@sulzer.com

shashank.patwardhan@sulzer.com

Website :

http://www.sulxerpumps.com

Area :

Owned

 

 

DIRECTORS

 

As on 24.06.2011

 

Name :

Mr. Venkatasubramanian Narayanaswami Ramanathan

Designation :

Managing Director

Address :

603, Opal Powai Vihar, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

17.02.1961

Qualification :

B. Sc., M.B.A. (Finance)

Date of Appointment :

01.08.2009

DIN No.:

02740746

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U99999MH1974PLC017561

Sulzer Pumps India Limited

Managing director

01-08-09

01-08-09

Active

NO

2

U29297PN1988PLC046977

Sulzer India Limited

Director

29-08-11

06-02-11

Active

NO

 

 

Name :

Mr. Ashwin Trimbak Bondal

Designation :

Director

Address :

5/595-D, Narendra Villa, Dr. B. Ambedkar Road, Matunga, Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

14.03.1951

Date of Appointment :

30.06.2009

DIN No.:

00401941

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U99999MH1974PLC017561

Sulzer Pumps India Limited

Director

30-06-09

01-10-04

Active

NO

 

 

Name :

Mr. Markus Adolf Tritschler

Designation :

Director

Address :

Markus Tritschler, Frohbergstieg 20, Schaffhausen

Date of Birth/Age :

18.08.1953

Date of Appointment :

15.05.2007

DIN No.:

01515146

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U99999MH1974PLC017561

Sulzer Pumps India Limited

Director

15-05-07

15-05-07

Active

NO

2

U74140MH2006FTC166028

Sulzer Tech India Private Limited

Director

15-05-07

15-05-07

Active

NO

 

 

Name :

Ms. Heena Doshi

Designation :

Director

Address :

302, Mahavir Sadan, Balaram Street, Grant Road, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

25.08.1957

Date of Appointment :

25.09.2006

DIN No.:

00364793

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27200MH1998PTC114831

MSS India Private Limited

Nominee director

08-05-98

08-05-98

12-03-09

Active

NO

2

U99999MH1974PLC017561

Sulzer Pumps India Limited

Alternate director

25-09-06

25-09-06

-

Active

NO

3

U31909MH2006PTC166365

G Corner Electrical Systems Private Limited

Nominee director

20-12-06

20-12-06

27-02-09

Active

NO

 

 

Name :

Mr. Tahilramaney Gokaldas Pooran

Designation :

Director

Address :

301, White House Apartment, N. Gamadia Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

14.04.1928

Date of Appointment :

07.10.1986

DIN No.:

00107873

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51109MH1941PTC003338

Sepulchre Brothers (India) Private Limited

Director

25-01-66

25-01-66

-

Active

NO

2

U99999MH1974PLC017561

Sulzer Pumps India Limited

Director

07-10-86

07-10-86

-

Active

NO

3

U29297PN1988PLC046977

Sulzer India Limited

Director

11-04-88

11-04-88

26-06-09

Active

NO

4

U29210MH1991PTC062173

Benninger India Private Limited

Director

21-06-91

21-06-91

-

Active

NO

5

U29269KA1994PTC016624

Jakob Muller (India)Private Limited

Director

27-09-95

27-09-95

08-02-09

Active

NO

6

U27200MH1998PTC114831

Mss India Private Limited

Nominee director

08-05-98

08-05-98

12-03-09

Active

NO

7

U24100MH1977PLC019595

S.D. Fine Chem Limited

Director

26-06-03

26-06-03

-

Active

NO

8

U31909MH2006PTC166365

G Corner Electrical Systems Private Limited

Nominee director

20-12-06

20-12-06

27-02-09

Active

NO

9

U74999MH1962PLC012315

Ewac Alloys Limited

Alternate director

22-11-08

22-11-08

06-12-10

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajan Raje

Designation :

Executive

Date of Birth/Age :

54 Years

Qualification :

B.A., L.L.B.

Date of Appointment :

19.01.1980

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.06.2011

 

Names of Shareholders

 

No. of Shares

 

Anil Pooran

 

100

Chetan Jayantilal Shah

 

2000

Chetan Jayantilal Shah

 

1000

Heena Doshi

 

100

N.R. Hariharan

 

100

Javerbai Shivji Vikamsey

 

1000

Jayantilal Premiji Shah

 

2000

Jayashri Suresh Dikshit

 

100

Nitin Mahadev Kane

 

100

Anand S. Kothekar

 

100

Mayur V. Shah

 

100

Neemjee Gangji Shah

 

2500

Pramod Kumar Singhal

 

250

Pratapsey Ratansi Mercant

 

500

Rajan Raghunath Raje

 

100

Sadhana Hiren Dand

 

500

Shashank Chandrakant Patil

 

500

Sulzer Pumps Limited, Switzerland

 

2488250

Theresa Joseph Aranjo

 

100

Tahilramaney Pooran

 

600

Total

 

2500000

 

As on 24.06.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

99.00

Other top fifty shareholders

 

1.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Single Stage Pumps.

 

 

Products :

Product Description

ITC Code

Single and Multi-Stage Centrifugal Power Driven Pumps

841370.01

Boiler Feed Pumps

841370.05

Spare Parts For Pumps

841391.02

 

PRODUCTION STATUS (As on 31.12.2010)

 

Particulars

 

Unit

Pumps

Spares

 

 

2010

2010

Licensed Capacity

 

#

#

Installed Capacity

 

@

Not Ascertainable

Actual production

Nos.

2932

*

 

# Not covered under the industries (Development and Regulation) Act, 1951, as certified by the management.

 

@ Assembled against firm orders. Hence installed capacity dependent upon orders

 

* Spares comprise of components dissimilar in nature and hence, quantitative information in respect thereof has not been furnished.

 

GENERAL INFORMATION

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

v      ICICI Bank, Navi Mumbai, Maharashtra, India

v      Canara Bank, Navi Mumbai, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants 

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar (West), Mumbai – 400 028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAEFP3641G

 

 

Holding Company :

Sulzer Pumps Limited, Switzerland

 

 

Ultimate Holding Company # :

Sulzer Limited, Switzerland

# No transactions during the year

 

 

Parties under common control * :

v      Sulzer Pumps (South Africa) Pty Limited

v      Sulzer India Limited, Pune

v      Sulzer Pumpen (Deutschland) GmbH

v      Sulzer Management AG

v      Sulzer Pumps Finland Oy

v      Sulzer Pumps Asia Pacific Pte Limited, Singapore

v      Sulzer Pumps (UK) Limited

v      Sulzer Pumps Mexico, S.A. de C.V.

v      Sulzer Pumps (Canada) Inc.

v      Sulzer Pumps (US) Inc., USA

v      Sulzer Dalian Pumps and Compressors Limited, China

v      Sulzer Metco Coatings Limited, UK

v      Sulzer Pumps Spain S.A.

v      Sulzer (ANZ) Pty. Limited, Australia

v      Sulzer Tech India Private Limited

v      Sulzer (Middle East) FZCO

v      Sulzer Markets and Technology AG, Switzerland

v      Sulzer Ali and Sons Oil Field Supplies LLC, Abu Dhabi

v      Sulzer Process Pumps (US) Inc.

v      Sulzer Pompes France SASU

v      Sulzer Pompes Process SASU, France

v      Sulzer Pumps Suzhou Limited, China

v      Sulzer Brasil S.A.

 

* The list of related parties above has been limited to entities with whom transactions have taken place during the year.

 

 

CAPITAL STRUCTURE

 

As on 31.12.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2500000

Equity Shares

Rs.10/- each

Rs.25.000 Millions

 

 

 

 

 

Note:

 

Of the above, 2488250 Equity Shares of Rs.10 each are held by Sulzer Pumps Limited, Switzerland, the Holding Company, a subsidiary of Sulzer Limited, Switzerland.

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2010

31.12.2009

31.12.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

25.000

25.000

25.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1404.786

1323.748

936.304

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1429.786

1348.748

961.304

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1429.786

1348.748

961.304

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

311.172

304.329

269.820

Capital work-in-progress

40.613

32.012

54.042

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

132.748

197.249

121.067

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

184.117
158.790
148.366

 

Sundry Debtors

1228.033
1377.162
1011.548

 

Cash & Bank Balances

542.121
348.189
353.024

 

Other Current Assets

0.000
0.060
0.331

 

Loans & Advances

305.335
170.547
105.613

Total Current Assets

2259.606
2054.748
1618.882

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

673.201

604.902

470.109

 

Other Current Liabilities

214.790
236.663
306.226

 

Provisions

426.362
398.025
326.172

Total Current Liabilities

1314.353
1239.590
1102.507

Net Current Assets

945.253
815.158
516.375

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1429.786

1348.748

961.304

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2010

31.12.2009

31.12.2008

 

SALES

 

 

 

 

 

Income

2766.378

2892.828

2811.164

 

 

Service Charges

20.159

10.943

9.822

 

 

Other Income

28.026

19.732

25.064

 

 

TOTAL                                     (A)

2814.563

2923.503

2846.050

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

1573.781

1374.571

1432.167

 

 

Employee Costs

353.155

393.525

383.474

 

 

Operating, Administration and Selling Expenses

403.393

506.177

438.982

 

 

TOTAL                                     (B)

2330.329

2274.273

2254.623

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

484.234

649.230

591.427

 

 

 

 

 

Less

INTEREST & FINANCIAL EXPENSES                 (D)

14.709

14.877

17.434

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

469.525

634.353

573.993

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

52.733

43.627

38.301

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

416.792

590.726

535.692

 

 

 

 

 

Less

TAX                                                                  (H)

149.301

202.785

188.749

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

267.491

387.941

346.943

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1216.955

829.014

482.071

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Final Dividend (Proposed)

160.000

--

--

 

 

Dividend Tax

25.956

--

--

 

 

Transfer to General Reserve

26.749

--

--

 

BALANCE CARRIED TO THE B/S

1271.741

1216.955

829.014

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods on F.O.B. Basis

1190.956

1291.837

933.894

 

 

Service Charges

1.202

0.378

0.172

 

TOTAL EARNINGS

1192.158

1292.215

934.066

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

438.183

193.493

318.232

 

 

Trading Purchases

30.898

14.099

0.000

 

 

Stores & Spare Parts

0.138

0.141

0.079

 

 

Capital Goods

5.556

1.924

2.782

 

TOTAL IMPORTS

474.775

209.657

321.093

 

 

 

 

 

 

Earnings Per Share (Rs.)

107.00

155.18

138.78

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2010

31.12.2009

31.12.2008

PAT / Total Income

(%)

9.50

13.27
12.19

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

15.07

20.42
19.06

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

16.21

25.04
28.36

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.44
0.56

 

 

 

 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.92

0.92
1.15

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.66
1.47

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

 

Particulars

31.12.2010

(Rs. in Millions)

31.12.2009

(Rs. in Millions)

31.12.2008

(Rs. in Millions)

Sundry Creditors

 

 

 

- Due to micro and small enterprises

0.000

0.000

0.000

- Due to other than micro and small enterprises

673.201

604.902

470.109

Total

673.201

604.902

470.109

 

PERFORMANCE REVIEW

 

The year witnessed an excellent order intake resulting in an all time high of Rs.3665.000 Millions worth order being received. The Order intake has shown an increase of 26% compared to the previous year. They have made a significant breakthrough in Power Industry in India by obtaining a high profile order for super critical power project.

 

Though the order intake increased significantly in 2010, in the first half of 2010, the new business order intake was below expectations and this resulted in dip in sales from Rs.2892.000 Millions (2009) to Rs.2766.000 Millions (2010). Pressure on margins continues, due to overall competitive market situation arising out of increased competition. Due to above factors, as well as raise in input costs, the profitability in 2010 was below 2009 level. The company has initiated cost reduction programs structured on Lean principles to improve the profitability, on time delivery and lead time reduction.

 

The technology transfer program embarked in 2008 was successfully completed in 2010 and has significantly contributed to the order intake growth. The transfer of technology continues based on market demand and further new models particularly to meet the requirements of power industry are being introduced.

 

In year 2010 the Indian economy has shown signs of recovery from the slowdown caused by the global financial crisis from 2007 to 2009. The GDP growth in 2010-11 is estimated at 8.6% showing significant turnaround. High inflation and interest rates continue to remain a cause for concern. Also the gas availability is impacting gas based power plants and they see some hold up/delays in projects in these areas. The world economy, led by the buoyant economic activity in the emerging economies, is also gradually recovering from the crisis. Sulzer with a very strong presence in the emerging economies is well poised to take advantage of this opportunity. For the company this provides a good opportunity in the export market where in the company has a strong presence.

 

The OI for 2011 up until now is good, driven by strong export performance. Further with a strong order backlog at the end of 2010, it is expected that sales in 2011 is expected to increase significantly both in new and after sales business. The cost reduction efforts and improved sales would drive the profitability levels upward. Operational excellence through Lean, growth in after sales business (spare parts, repairs and service) and power segment, people development along with further improvements in health, safety and sustainability will remain a focus.

 

The Company continues to focus strongly on improving environment, health and safety. It has implemented Environmental Management System (EMS) and Occupational Health and Safety Management System (OHSMS) and is committed towards the betterment of Environment and Society at large. The occupational health and safety of its employees, visitors and contractors and compliance with the regulatory requirements are given prime importance. As part of the continual improvement programmes, regular trainings are provided to the employees. Annual surveillance audits are conducted by the third party Certification agency to assess the conformance levels.

 

The Board wishes to place on record their appreciation for the excellent cooperation, commitment and efforts put in by employees and union towards the growth of the company. The Board acknowledges with thanks the excellent support extended by Sulzer Pumps Limited - Switzerland, and all their Group Companies.

 

CONTINGENT LIABILITIES

 

Particulars

As at 31.12.2010

(Rs. in millions)

 

(i) Claims against the Company not acknowledged as Debts

0.802

Pertains to litigation filed against the Company by a vendor.

(ii) Guarantees given by banks on behalf of the Company

580.808

These are issued in favour of various customers of the Company and custom/ excise authorities for specific business purposes.

(iii) Bonds issued in favour of Excise and Customs authorities

326.192

Pertains to bonds issued in favour of customs and excise authorities towards advance license/ other commitments of the Company in respect of export sales.

(iv) Service Tax Matters

10.678

Pertains to disputes with the Central Excise authorities. The Company is in appeal at various appellate levels.

 

FIXED ASSETS:

 

Tangible Assets

v      Leasehold Land

v      Factory Building

v      Office Building

v      Plant and Machinery

v      Patterns, Jigs and Fixtures

v      Equipments

v      Furniture and Fixtures

v      Vehicles

v      Computers

Intangible Assets

v      Technical Know-how Fees

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.29

UK Pound

1

Rs.78.10

Euro

1

Rs.65.59

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

59

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.