MIRA
INFORM REPORT
|
Report Date : |
10.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
VITRAAG |
|
|
|
|
Registered Office : |
Hoveniersstraat 30 B.33 Antwerpen, 2018 |
|
|
|
|
Country : |
Belgium |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Year of Establishment : |
1987 |
|
|
|
|
Com. Reg. No.: |
432303066 |
|
|
|
|
Legal Form : |
Private Subsidiary |
|
|
|
|
Line of Business : |
Wholesale of other intermediate products |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRAs Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Belgium |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Company name and address
Vitraag
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
Business
Description
|
Wholesale of other intermediate products |
Industry
|
Industry |
Retail (Department and Discount) |
|
ANZSIC 2006: |
373 - Furniture, Floor Covering and Other
Goods Wholesaling |
|
NACE 2002: |
5156 - Wholesale of other intermediate
products |
|
NAICS 2002: |
4239 - Miscellaneous Durable Goods
Merchant Wholesalers |
|
UK SIC 2003: |
5156 - Wholesale of other intermediate
products |
|
US SIC 1987: |
509 - Miscellaneous Durable Goods |
Key Executives
|
Corporate Overview
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate Structure News
|
Vitraag |
|
|
|
|
|
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
Parc Invest |
Parent |
|
|
|
|
|
|
Subsidiary |
Antwerpen |
Belgium |
Retail (Department and Discount) |
53.8 |
1 |
|
|
Subsidiary |
Merelbeke |
Belgium |
Investment Services |
1.8 |
|
|
|
Subsidiary |
Herentals |
Belgium |
Apparel and Accessories |
0.0 |
|
Executives Report
|
Annual Profit & Loss
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
1 |
1 |
1 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Turnover |
53.8 |
40.6 |
46.8 |
|
Other Operating Income |
0.0 |
0.0 |
0.0 |
|
Operating Income |
53.8 |
40.6 |
46.9 |
|
Purchases |
50.7 |
37.2 |
61.4 |
|
Increase or Decrease
in Stocks |
2.0 |
2.4 |
-16.1 |
|
Raw Materials, Consumables, and Goods for Release |
52.7 |
39.6 |
45.4 |
|
Services and Sundry Goods |
0.4 |
0.2 |
0.4 |
|
Remuneration, Social Security Charges, and
Pensions |
0.0 |
0.0 |
0.0 |
|
Depreciation of and Other Amounts Written Off of
Formation Expense, Intangible and Tangible Fixed Assets |
0.1 |
0.1 |
0.1 |
|
Other Operating Charges |
0.2 |
0.0 |
0.0 |
|
Operating Charges |
53.3 |
40.0 |
45.9 |
|
Other Financial Income |
0.0 |
0.0 |
0.0 |
|
Financial Income |
0.0 |
0.0 |
0.0 |
|
Interest and Other Debt Charges |
0.3 |
0.5 |
0.8 |
|
Other Financial Charges |
0.1 |
0.1 |
0.1 |
|
Financial Charges |
0.4 |
0.6 |
0.9 |
|
Other Extraordinary Income |
0.0 |
- |
0.0 |
|
Extraordinary Income |
0.0 |
- |
0.0 |
|
Income Taxes |
0.0 |
0.0 |
0.1 |
|
Adjustment of Income Taxes and Write-Back of
Tax Provisions |
- |
0.0 |
- |
|
Income Taxes |
0.0 |
0.0 |
0.1 |
|
Employees |
1 |
1 |
1 |
|
|
|
Annual Balance
Sheet |
|
Financials in:
EUR (mil) |
|
|
|
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
1 |
1 |
1 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Land & Buildings |
0.9 |
1.0 |
1.1 |
|
Plant, Machinery, and
Equipment |
0.1 |
0.1 |
0.1 |
|
Furniture and Vehicles |
0.0 |
0.0 |
0.0 |
|
Tangible Assets |
1.0 |
1.1 |
1.2 |
|
Shares |
0.7 |
0.0 |
0.0 |
|
Other Capital Assets |
0.7 |
0.0 |
0.0 |
|
Capital Assets |
0.7 |
0.0 |
0.0 |
|
Fixed Assets |
1.7 |
1.1 |
1.2 |
|
Goods Purchased for
Resale |
19.3 |
21.3 |
23.7 |
|
Stocks |
19.3 |
21.3 |
23.7 |
|
Inventory and Orders in Progress |
19.3 |
21.3 |
23.7 |
|
Trade Debtors |
23.4 |
30.0 |
33.4 |
|
Other Amounts Receivable |
0.1 |
0.1 |
0.1 |
|
Amounts Receivable Within One Year |
23.5 |
30.2 |
33.5 |
|
Liquid Assets |
0.2 |
0.0 |
0.4 |
|
Adjustment Accounts |
0.0 |
0.0 |
0.0 |
|
Current Assets |
43.1 |
51.5 |
57.6 |
|
Total Assets |
44.7 |
52.6 |
58.7 |
|
Issued Capital |
0.0 |
0.0 |
0.0 |
|
Capital |
0.0 |
0.0 |
0.0 |
|
Legal Reserve |
0.0 |
0.0 |
0.0 |
|
Other |
23.3 |
23.3 |
23.3 |
|
Reserves Not Available
for Distribution |
23.3 |
23.3 |
23.3 |
|
Untaxed Reserves |
0.0 |
0.0 |
0.0 |
|
Reserves Available for
Distribution |
0.5 |
0.5 |
0.5 |
|
Reserves |
23.8 |
23.8 |
23.8 |
|
Capital and Reserves |
23.1 |
23.1 |
22.9 |
|
Credit Institutions |
0.6 |
0.7 |
0.8 |
|
Other Loans |
0.2 |
0.2 |
0.2 |
|
Financial Debts |
0.8 |
0.9 |
1.0 |
|
Other Amounts Payable |
1.2 |
2.2 |
1.2 |
|
Amounts Due After More Than One Year |
2.1 |
3.1 |
2.2 |
|
Current Portion of
Amounts Payable After More Than One Year |
0.1 |
0.1 |
0.1 |
|
Credit Institutions |
7.5 |
13.8 |
15.3 |
|
Financial Debts |
7.5 |
13.8 |
15.3 |
|
Suppliers |
11.9 |
12.4 |
18.0 |
|
Trade Debts |
11.9 |
12.4 |
18.0 |
|
Taxes |
0.1 |
0.1 |
0.1 |
|
Remuneration and
Social Security |
0.0 |
0.0 |
0.0 |
|
Taxes, Wages, and
Social Security |
0.1 |
0.1 |
0.1 |
|
Amounts Payable Within One Year |
19.5 |
26.4 |
33.6 |
|
Adjustment Accounts |
0.0 |
0.0 |
0.0 |
|
Creditors |
21.6 |
29.5 |
35.8 |
|
Total Liabilities + Shareholders' Equity |
44.7 |
52.6 |
58.7 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.29 |
|
|
1 |
Rs.78.10 |
|
Euro |
1 |
Rs.65.59 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SCs credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.