MIRA INFORM REPORT

 

 

Report Date :

11.02.2012

 

IDENTIFICATION DETAILS

 

Name :

NIPPON CERAMIC CO LTD

 

 

Registered Office :

176-17 Hirooka Tottori City 659-1193

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2011

 

 

Year of Establishment :

June 1975

 

 

Com. Reg. No.:

(Tottori) 000573

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of fine ceramic-applied sensors

 

 

No. of Employees :

2,227

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 854.9 Million

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

--

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

NIPPON CERAMIC CO Ltd

 

REGD NAME:    Nippon Ceramic KK

MAIN OFFICE:  176-17 Hirooka Tottori City 659-1193 JAPAN

Tel: 0857-53-3600     Fax: 0857-53-3670-

 

URL:                 http://www.nicera.co.jp

E-Mail address: info@nicera.co.jp

 

 

ACTIVITIES  

 

Mfg of fine ceramic-applied sensors

 

BRANCHES   

 

Tokyo, Osaka

 

OVERSEAS   

 

UK, Hong Kong, USA, Philippines

 

FACTORIES  

 

Tottori (2); China, Philippines

 

 

CHIEF EXEC 

 

YOSHIHARU TANIGUCHI, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 


SUMMARY    

 

FINANCES                    FAIR                       A/SALES          Yen 16,462 M

PAYMENTS                  NO COMPLAINTS          CAPITAL           Yen 10,241 M

TREND             SLOW                    WORTH            Yen 38,270 M

STARTED                     1975                       EMPLOYES      2,227

 

 

COMMENT

 

MFR OF CERAMIC SENSORS 

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 854.9 MILLION, 30 DAYS NORMAL TERMS

 

                        Forecast figures for the 31/12/2012 fiscal term.

 

 

HIGHLIGHTS

 

This is the top-ranked mfr of fine ceramic-applied sensors.  World’s largest make of infrared sensors, with 60% global share, and top player of Japan, having 90% share, with China as main production base.  The firm is expanding sensors for consumer use along with those for security equipment.  Globally renowned for ultrasonic sensor. The firm has co-developed with Tottori University advanced devices, in which fine mechanical structures are embedded in silicon substances.  It has also created a chair of sensor engineering in the company, in an attempt to foster human resources. 

 

 

FINANCIAL INFORMATION

 

            The sales volume for Dec 2011 fiscal term amounted to Yen 16,462 million, a 1.6% down from Yen 16,738 million in the previous term.  Sales were largely affected by the Great North Japan Earthquake that occurred in Mar 201, followed by the floods in Thailand.  Supply chains were disrupted.  Power shorted delayed production.  The recurring profit was posted at Yen 2,938 million and the net profit at Yen 2,305 million, respectively, compared with Yen 2,452 million recurring profit and Yen 1,636 million net profit, respectively, a year ago.

           

            For the current term ending Dec 2012 the recurring profit is projected at Yen 3,100 million and the net profit at Yen 1,900 million, on a 12.4% rise in turnover, to Yen 18,500 million.  Demand for products for energy-saving home appliances, such as semiconductors, is increasing at home and abroad.  Especially sales of mainstay infrared sensors are making strong growth.  The plant utilization is rising further.  Sales of supersonic sensors will increase, backed by automakers’ model changes.  The expanded plant at Philippines will make a full-scale contribution.   

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 854.9 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered: Jun 1975

Regd No.:         (Tottori) 000573

Legal Status:      Limited Company (Kabushiki Kaisha

Authorized:       80 million shares

Issued:                26,312,402 shares

Sum:                   Yen 10,241 million

 

Major shareholders (%): Yoshiharu Taniguchi (17.3), Taiyo Pearl Fund LP (8.0), Company’s Treasury Stock (7.0), Japan Trustee Services Bank (6.8), Master Trust Bank of Japan T (5.5), CBHKS FP Value Realization Master F (4.7), State Street Bank & Trust (4.7), Niccera Kosan (4.2), San-in Godo Bank (4.1), Masanori Akiyama (2.1); foreign owners (28.3)

 

No. of shareholders: 3,871

Listed on the S/Exchange (s) of: Tokyo, Osaka

 

Managements: Yoshiharu Taniguchi, pres & ch; Shinichi Taniguchi, s/mgn dir; Kazutaka Hirotomi, mgn dir; Kenji Nakagawa, dir

 

Nothing detrimental is known as to the commercial morality of executives.

 

Related companies: Nicera Philippines, other.

 

 

OPERATION

 

Activities: Manufactures fine ceramic-applied sensors, ultrasonic sensors, infrared sensors, supersonic sensors, ferrite, module, other (--100%).

 

Clients: [Mfrs, wholesalers] Panasonic Corp, Panasonic Mobile Communications, Sharp Corp, Omron, Panasonic Electric Ind, other

No. of accounts: 800

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Murata Mfg, OS Electronics, Satori Electric Co, Kyocera

Corp, Optical Coatings Japan, other

 

Payment record: No Complaints

 

Location: Business area in Tottori City.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

Tottori Bank (H/O)

San-in Bank (Tottori)

Relations: Satisfactory

 

 

FINANCES

(In Million Yen)

 

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/12/2011

31/12/2010

INCOME STATEMENT

 

 

 

  Annual Sales

 

16,462

16,738

 

  Cost of Sales

11,243

11,898

 

      GROSS PROFIT

5,219

4,840

 

  Selling & Adm Costs

2,359

2,453

 

      OPERATING PROFIT

2,859

2,386

 

  Non-Operating P/L

79

66

 

      RECURRING PROFIT

2,938

2,452

 

      NET PROFIT

2,305

1,636

BALANCE SHEET

 

 

 

 

  Cash

 

18,474

17,508

 

  Receivables

 

3,652

4,308

 

  Inventory

 

4,860

3,648

 

  Securities, Marketable

 

 

 

  Other Current Assets

2,258

2,369

 

      TOTAL CURRENT ASSETS

29,244

27,833

 

  Property & Equipment

9,966

9,529

 

  Intangibles

 

515

541

 

  Investments, Other Fixed Assets

2,216

2,761

 

      TOTAL ASSETS

41,941

40,664

 

  Payables

 

2,266

2,462

 

  Short-Term Bank Loans

 

 

 

 

 

 

 

 

  Other Current Liabs

1,216

1,601

 

      TOTAL CURRENT LIABS

3,482

4,063

 

  Debentures

 

 

 

 

  Long-Term Bank Loans

 

 

 

  Reserve for Retirement Allw

111

95

 

  Other Debts

 

78

18

 

      TOTAL LIABILITIES

3,671

4,176

 

      MINORITY INTERESTS

 

 

 

Common stock

10,241

10,241

 

Additional paid-in capital

12,033

12,033

 

Retained earnings

18,585

16,781

 

Evaluation p/l on investments/securities

(59)

(102)

 

Others

 

(127)

(63)

 

Treasury stock, at cost

(2,403)

(2,402)

 

      TOTAL S/HOLDERS` EQUITY

38,270

36,488

 

      TOTAL EQUITIES

41,941

40,664

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/12/2011

31/12/2010

 

Cash Flows from Operating Activities

 

3,081

4,530

 

Cash Flows from Investment Activities

315

83

 

Cash Flows from Financing Activities

-644

-1,745

 

Cash, Bank Deposits at the Term End

 

11,749

9,011

ANALYTICAL RATIOS            Terms ending:

31/12/2011

31/12/2010

 

 

Net Worth (S/Holders' Equity)

38,270

36,488

 

 

Current Ratio (%)

839.86

685.04

 

 

Net Worth Ratio (%)

91.25

89.73

 

 

Recurring Profit Ratio (%)

17.85

14.65

 

 

Net Profit Ratio (%)

14.00

9.77

 

 

Return On Equity (%)

6.02

4.48

 

 

           


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.64

UK Pound

1

Rs.78.35

Euro

1

Rs.65.79

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.