|
Report Date : |
13.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
SHAILY ENGINEERING PLASTICS LIMITED [w.e.f. 28.02.2007] |
|
|
|
|
Formerly Known
As : |
ANMOL TRADING COMPANY LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 364/366, At Post Rania, Taluka Savli, District
Baroda-391780, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
18.04.1980 |
|
|
|
|
Com. Reg. No.: |
04-065554 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.73.184
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L51900GJ1980PLC065554 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDS01847G |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The company’s shares are listed on the
Stock Exchange |
|
|
|
|
Line of Business
: |
Manufacturer of Plastic Molded Parts. |
|
|
|
|
No. of Employees
: |
800 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION PARTED BY
|
Name : |
Mr. Rahul |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-2667-244361 |
|
Date : |
11.02.2011 |
LOCATIONS
|
Registered Office / Factory 1 : |
Survey No. 364/366, At Post Rania, Taluka Savli, District
Baroda-391780, |
|
Tel. No.: |
91-2667-244307 / 244361 / 244348 |
|
Fax No.: |
91-2667-244372 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2226 Sq. Mtrs |
|
Location : |
Leased |
|
|
|
|
Correspondence Office : |
8, J. P. Nagar, Opposite
GEB Colony, |
|
Tel. No.: |
91-265-2330674 / 2332723/ 2332706 |
|
Fax No.: |
91-265-2332723 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
Plot No. 706, 707, 708 GIDC, Halol-389350, District
Panchmahals, |
|
Tel. No.: |
91-2676-221569 / 222913 / 14 |
|
Fax No.: |
91-2676-220183 |
|
E-Mail : |
|
|
Area : |
20001 Sq. Mtrs |
|
Location : |
Leased |
|
|
|
|
Overseas Office
: |
Industrial Design Consultancy, The |
|
Tel. No.: |
44 (0) 1753-547610 |
|
Fax No.: |
44 (0) 1753-549224 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branches : |
Located At :
·
· Mumbai ·
·
|
DIRECTORS
As on 31.03.2011
|
Name : |
Mr. Hasmukh Santilal Shah |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
15, Dhanushya Society, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.10.1934 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.12.2002 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00152195 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mahendra B. Sanghvi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8, J P Nagar, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.02.1948 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Sc. (Chemical), B.S. Chemical Engineering |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.03.1995 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00084162 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Tilottama Mahendra Sanghvi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8, J P Nagar, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.10.1948 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.03.1995 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00190481 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Laxman Bhogilal Sanghvi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Executive Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8, Rokadnath Society,
B/H Arundeep Complex, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.07.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Chartered Accountant, Law Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.03.1995 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00022977 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jayesh Mohanlal Shah |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
45, Kailash Sadan, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.09.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.12.2002 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00577030 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sarup Harbans Lal Chowdhary |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2B, Shree Vijaya
Bhavan, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.09.1945 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.04.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00004439 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Aravinda Sundara Anandkumar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
502, Glen Eagle Tata Colony, Parel Tank Road, Parel Mumbai – 400012, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.07.1947 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.12.2002 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00058292 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Michael |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Whitsun Lea, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.12.1936 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.07.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
02260305 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. William Sean Sovak |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.06.1972 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.07.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
01161892 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sachin Nandlal Bhartiya |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director w.e.f 01.11.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 602, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.03.1978 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
02122147 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bharat Bhogilal Sanghvi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
45, Winter Mute Bvide, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.10.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.12.2002 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00642427 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Kruti Parekh |
|
Designation : |
Assistant Company Secretary |
|
Address : |
1287, Akashganga Society, B/H Akashwani, |
|
Date of Birth/Age : |
09.03.1987 |
|
Date of Appointment : |
19.07.2010 |
|
Pan No. : |
BHZPP1200J |
|
|
|
|
Audit Committee : |
Mr. A.S Anandkumar Mr. Sarup Chowdhary Mr. William Sean Sovak Mr. Hasmukh Shah |
|
|
|
|
Name: |
Samdani Associates |
|
Designation : |
Company Secretaries |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.06.2011
|
Category of
Shareholder |
Total No. of
Shares |
Total
Shareholding as a % of total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
4,273,880 |
58.40 |
|
|
4,273,880 |
58.40 |
|
|
|
|
|
|
39,250 |
0.54 |
|
|
39,250 |
0.54 |
|
Total shareholding of Promoter and Promoter Group (A) |
4,313,130 |
58.94 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
191 |
- |
|
|
|
|
|
|
69,209 |
0.95 |
|
|
1,189,480 |
16.25 |
|
|
1,746,420 |
23.86 |
|
|
1,746,420 |
23.86 |
|
|
3,005,300 |
41.06 |
|
Total Public shareholding (B) |
3,005,300 |
41.06 |
|
Total (A)+(B) |
7,318,430 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total (A)+(B)+(C) |
7,318,430 |
- |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Plastic Molded Parts. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Actual
Production |
|
Components and Articles of Plastics |
Qty. |
157924492 |
|
Moulds |
Qty. |
19 |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Customers: |
Wholesalers and Retailers
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
800 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of ·
State Bank of · Standard Chartered Bank ·
Bank of |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
NOTE: ·
Term loans from banks are secured by a pari passu
charge over entire fixed assets of the Company including mortgage over
factory land, buildings and plants of the Company situated at a) Plot # 706, 707 and 708 at GIDC, Halol. b) Survey # 366,364/1, 364 /2, and 364/3 at Rania. ·
These are further secured by personal guarantee
of some of the directors of the company ·
Working Capital Loans from banks are secured by
hypothecation of all current assets of the Company, present and future, such
as inventories, receivables, loans and advances, etc. ·
Working capital loans are further secured by
second pari passu charge over entire fixed assets of the company including
factory land, building and plants of the company as stated above. These are
further secured by personal guarantees of some of the directors of the
company. ·
Hire purchase facilities are secured by
hypothecation of respective vehicles financed and are further secured by
personal guarantees of some of he directors of the company. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
31, Nutan Bharat Society, Alkapuri, Vodadora – 390007, |
|
Tel. No.: |
91-265-2333776 |
|
Fax No.: |
91-265-2339729 |
|
Pan No. : |
AADFD2337G |
|
|
|
|
Internal Auditors : |
|
|
Name : |
Shah Jain and Hindocha Chartered Accountants |
|
|
|
|
Relative of key management personnel and enterprises over which key
management personnel and their relatives are able to exercise significant
influence are as follow: |
v Panax Appliances Private Limited v Shaily-IDC India Private Limited v SunidoTextilesLimited v StallionTextilesLimited v
IQMS ERP ( v
Innovative Polyplast Private Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
16000000 |
Equity Shares |
Rs.10/- each |
Rs.160.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
7318430 |
Equity Shares |
Rs.10/- each |
Rs.73.184
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
73.184 |
73.184 |
73.184 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
196.877 |
158.706 |
137.542 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
270.061 |
231.890 |
210.726 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
565.735 |
506.098 |
445.772 |
|
|
2] Unsecured Loans |
17.509 |
14.860 |
23.729 |
|
|
TOTAL BORROWING |
583.244 |
520.958 |
469.501 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
1.326 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
853.305 |
754.174 |
680.227 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
396.416 |
459.603 |
448.018 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
24.024 |
|
|
|
|
|
|
|
|
INVESTMENT |
8.042 |
8.042 |
18.235 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
121.630
|
100.860 |
68.049 |
|
|
Sundry Debtors |
372.844
|
243.946 |
157.163 |
|
|
Cash & Bank Balances |
53.793
|
30.807 |
18.409 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
113.245
|
90.751 |
62.979 |
|
Total
Current Assets |
661.512
|
466.364 |
306.600 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
182.554
|
161.601 |
109.974 |
|
|
Other Current Liabilities |
21.138
|
13.749 |
6.737 |
|
|
Provisions |
12.018
|
8.086 |
4.096 |
|
Total
Current Liabilities |
215.710
|
183.436 |
120.807 |
|
|
Net Current Assets |
445.802
|
282.928 |
185.793 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
3.045 |
3.601 |
4.157 |
|
|
|
|
|
|
|
|
TOTAL |
853.305 |
754.174 |
680.227 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1266.605 |
947.823 |
633.713 |
|
|
|
Other Income |
10.601 |
8.732 |
8.145 |
|
|
|
TOTAL (A) |
1277.206 |
956.555 |
641.858 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material Consumed |
763.376 |
553.600 |
360.046 |
|
|
|
Manufacturing and Other Expenses |
239.821 |
186.934 |
153.709 |
|
|
|
Remuneration and Benefits to Employees |
115.857 |
95.993 |
74.390 |
|
|
|
Increase / Decrease in Stock in Finished Goods and Work in Progress |
4.304 |
(9.218) |
11.454 |
|
|
|
TOTAL (B) |
1123.358 |
827.309 |
599.599 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
153.848 |
129.246 |
42.259 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
70.067 |
57.419 |
40.542 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
83.781 |
71.827 |
1.717 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
46.936 |
49.294 |
37.821 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
36.845 |
22.533 |
(36.104) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(1.326) |
1.369 |
(12.194) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
38.171 |
21.164 |
(23.910) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
46.514 |
25.350 |
40.787 |
|
|
|
REVERSAL OF
APPROPRIATION OF PROPOSED DIVIDENDS OF PREVIOUS YEAR |
0.000 |
0.000 |
8.473 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
84.685 |
46.514 |
25.350 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
979.216 |
691.693 |
141.347 |
|
|
|
Export Sales Compensation |
0.000 |
0.000 |
5.681 |
|
|
TOTAL EARNINGS |
979.216 |
691.693 |
147.028 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
For Purchase of Plant, Machinery and Moulds |
4.070 |
32.692 |
105.825 |
|
|
|
For Purchase of Raw Materials |
163.014 |
121.638 |
78.145 |
|
|
TOTAL IMPORTS |
167.084 |
154.330 |
183.970 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
3.81 |
1.48 |
(5.54) |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2011 |
30.09.2011 |
31.12.2011 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Net Sales |
357.950 |
353.120 |
377.140 |
|
Total Expenditure |
314.450 |
309.640 |
323.200 |
|
PBIDT (Excl OI) |
43.500 |
43.480 |
53.940 |
|
Other Income |
3.300 |
2.600 |
1.520 |
|
Operating Profit |
46.800 |
46.080 |
55.460 |
|
Interest |
19.320 |
19.070 |
16.680 |
|
PBDT |
27.480 |
27.010 |
38.780 |
|
Depreciation |
12.050 |
12.320 |
14.780 |
|
Profit Before Tax |
15.430 |
14.690 |
24.000 |
|
Tax |
(0.130) |
0.00 |
0.070 |
|
Profit After Tax |
15.560 |
14.690 |
23.930 |
|
Net Profit |
15.560 |
14.690 |
23.930 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.99
|
2.21 |
(3.72)
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.91
|
2.37 |
(5.70)
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.48
|
2.43 |
(4.78)
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14
|
0.10 |
(0.17)
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.95
|
3.04 |
2.80
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.07
|
2.54 |
2.54
|
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF
CREDITORS
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
Sundry Creditors |
182.554
|
161.601 |
109.974 |
|
|
|
|
|
|
Check list by Info Agents |
Available in Reports ( Yes/No) |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
-- |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
No |
|
-- |
|
No |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
|
No |
|
-- |
|
-- |
|
Yes |
|
No |
|
-- |
|
-- |
|
No |
|
-- |
|
-- |
|
-- |
BUSINESS
PERFORMANCE:
The Company’s performance during the year review has improved substantially with the net income crossing Rs. 1000.000 Millions for the first time. Net income has increased by @ 32% from Rs.962.772 Millions. PAT increased by @ 80% % from Rs.21.164 Millions to Rs.38.171 Millions.
Export has been a
major factor in the Company’s growth with exports increase from Rs.691.693 Millions to Rs.
979.216 Millions (Growth of
41.57%).
MANAGEMENT DISCUSSION AND
ANALYSIS
Subject has expanded its manufacturing facilities to
meet with its domestic and overseas customers demand. Subject has separate 100%
EOU Plant and has been exporting 70% of its total sales over the last two
years. Company has seen remarkable progress during the year. The Company's
sales turnover has been increased by 33.63% the export has been raised by
41.57%. It would be the endeavour of Subject to stick to its quality standard
as the prime mover and shaker of growth. The Company has received '100% Quality
Achievement Award' from its one of the overseas customers MWV for the supply of
Shellpak since January 2009. Subject is under obligation to create more
efficiency and quality in products for customer satisfaction.
INDIAN PLASTIC SCENARIO
The Plastics Industry in India has made significant
achievements ever since it made a modest but promising beginning by commencing
production of injection moulded plastic components for various industries such
as Pharma, Automobiles, Textile, Electrical appliances, kitchen ware items,
etc. The potential Indian market has motivated Indian entrepreneurs to acquire
technical expertise, achieve high quality standards and build capacities in
various facets of the booming plastic industry. Phenomenal developments in the
plastic machinery sector coupled with matching developments in the petrochemical
sector, both of which support the plastic processing sector, have facilitated
the plastic processors to build capacities to service both the domestic market
and the markets in the overseas.
The plastic processing sector comprises of over 30,000
units involved in producing a variety of items through injection moulding, blow
moulding, extrusion and calendaring. The capacities built in most segments of
this industry coupled with inherent capabilities has made us capable of
servicing the overseas markets.
OUTLOOK ON OPPORTUNITIES
Subject domestic as well as overseas business is developing very fast and we are
getting more and more enquiring for their capability to manufacture parts for
them due to its commitment of standard quality of goods to its present
customers and therefore sustaining operations and growing in even tough time.
If production capacities are added now, companies will be ready when the
good times roll in, which they are bound to. Continuous improvement in
productivity should become a standard practice and these tough times should
make companies learn to do this on a regular basis. This will have regular
monetary benefits on a continuous basis, rather than thinking short or long
term.
The Electronics, Automobile, Packaging, Healthcare, Consumer Durables and
Telecommunication are fast growing sectors of Indian economy offering growth
for plastic utilization; Subject also
provides services for these sectors.
There is
enormous scope for expansion and development in the Indian Plastics Industry.
The processing industry in fact offers a huge
potential for up gradation in terms of innovative technological advances.
TRADE REFERENCES
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH
JUNE, 2011
Rs. In Millions
|
PARTICULARS |
QUARTER ENDED 30.06.2011 |
|
Gross Sales/Income from operations |
362.419 |
|
Less: Excise duty and education cess on sales |
4.470 |
|
Net Sales / Income from Operations |
357.949 |
|
Expenditure |
|
|
(a) (Increase)/decrease in Stock in Trade and work in progress |
1.873 |
|
(b) Consumption of Raw Materials |
243.960 |
|
(c) Employees Cost |
30.131 |
|
(d) Depreciation |
12.051 |
|
(e) Other Expenditure |
38.486 |
|
Total Expenditure |
326.501 |
|
Profit / (Loss) From Operations before other Income Interest & Exceptional Items |
31.448 |
|
Other Income |
3.298 |
|
Profit/(Loss) before Interest and Exceptional items |
34.746 |
|
Interest |
19.320 |
|
Profit / (Loss) after interest before Exceptional items |
15.427 |
|
Exceptional Items |
-- |
|
Profit / (Loss) From
Ordinary activities before Tax |
15.427 |
|
Tax expenses |
(0.129) |
|
Net Profit/(Loss) From Ordinary activities after Tax |
15.555 |
|
Extraordinary Items |
-- |
|
Net Profit/(Loss) for the period |
15.555 |
|
Paid Up Equity Share Capital ( Face Value of the share Rs.10/- each ) |
73.184 |
|
Reserves (Excluding Revaluation Reserves) |
-- |
|
Earnings per share
(EPS) |
|
|
-Basic (not annualized) |
1.41 |
|
-Diluted (not annualized) |
1.41 |
|
Public Share Holding |
|
|
- Number of Shares |
3005300 |
|
- Percentage of shareholding |
41.06 |
|
Promoters and Promoter group share holding |
|
|
a) Pledged / Encumbered |
|
|
- Number of Shares |
596295 |
|
- Percentage of share (as a % of the total shareholding of promoter and promoter group) |
13.83 |
|
- Percentage of shares(as a % of the total share capital of the company) |
8.15 |
|
b) Non-encumbered |
|
|
- Number of Shares |
3716835 |
|
- Percentage of Share (as a % of the total shareholding of promoter and promoter group) |
86.17 |
|
- Percentage of Share (as a % of the total share capital of the company) |
50.79 |
NOTES:
1. Provision for current and deferred tax liability has
not been made and will be made if applicable at the end of the year.
2. Figures for previous year have been regrouped /
rearranged wherever necessary.
3. Provision for foreign exchange impact on outstanding
assets/liabilities has not been made and would be made at the end of the year.
4. As the company operates in a single primary business
segment, disclosure requirement as per accounting standard 17(AS-17) on
segmental reporting are not applicable.
5. The company had received nil complaints from
shareholders during the quarter and complaints at the starting of the quarter
are Nil.
6. The above results have been subjected to review by
the audit committee and approved and taken on record by the board of directors
at their meeting held on 6th August, 2011. The statutory auditors
have carried out limited review of the financial results.
7. The board of directors have declared an interim
dividend @ 7% (on pro-rata basis) on its 1499820 7% cumulative convertible
preferences shares of Rs.56 each which were converted on 5th January
2009 into equity shares amounting to a total interim dividend payout of
Rs.5.035 Millions (including dividend distribution tax)
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.64 |
|
|
1 |
Rs.78.35 |
|
Euro |
1 |
Rs.65.80 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.