MIRA INFORM REPORT

 

 

Report Date :

14.02.2012

 

IDENTIFICATION DETAILS

 

Name :

YOUSUNG CHEMICAL IND. CO., LTD.

 

 

Registered Office :

405-15, Usan-dong, Wonju-si, Gangwon-do

 

 

Country :

South Korea

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

27.12.1980

 

 

Com. Reg. No.:

224-81-01297

 

 

Legal Form :

Co., Ltd by Shares

 

 

Line of Business :

Manufacture of Plastics Synthetic Leather

 

 

No. of Employees :

104

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Basic

 

Company Name

YOUSUNG CHEMICAL IND. CO., LTD.

(Korean Company Name : 유성화학공업()”)

Registered Address

405-15, Usan-dong, Wonju-si, Gangwon-do, Korea

Zip Code

220-952

Tel

+82-33-742-4248

Fax

+82-33-748-0558

E-mail

simon@ys79.com

Website

www.yousungchem.com

Trading Address

10th Fl., Yousung Bldg., 830-67, Yeoksam 1-dong, Gangnam-gu, Seoul, Korea

Tel

+82-2-563-8602~4

Fax

+82-2-567-0861

Other Address-Busan Office

6FL., Shinheung Bldg., 69-2, www.yousungchem.com

Tel

+82-51-626-0525

Fax

+82-51-626-0532

Type

Export/Import

Industry

Manufacture of Plastics Synthetic Leather

  Main Business

PVC Leather, PVC Tile, Deco Tile, Solid Tile, Deluxe Tile, Synthetic Leather

Established (mm/dd/yyyy)

12/27/1980

The Subject owns the premises of registered HQ address.

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Polyurethane resins(13111061)

Sell

Tiles and flagstones(30131700)

Sell

Synthetic or imitation leather(11162307)

Sell

Flooring(30161700)

Buy

Resins(13111000)

Buy

Pigments(12171600)

Buy

Gel stabilizers(12161807)

Buy

Surfactants(12161900)

Buy

Additives(12160000)

 

 

CEO’s

 

Name

Hwang Ho-Jin

Address

Suite 104-1302, 797-30, Bangbae-dong, Seocho-gu, Seoul, Korea

Date of Birth

01/20/1964

Title

President & CEO

Sex

Male

Nationality

Korean

Profiles

 

Capital (KRW)

2,793,250,000

Employees

104

Formation

Co., Ltd by Shares

Bank Details

Industrial Bank of Korea-Yeoksam Dong Branch

Korea Development Bank

Corporate Registered No.

141211-0001077

Business Registered No.

224-81-01297

Permit & Licenses

Int’l Trade No.: 171908

Shareholder Position

Name

Shares

%

HWANG HO-JIN

126,345

45.23

KANG YANG-SOON

60,530

21.67

HWANG SOOK-HYUN

23,010

8.24

HWANG MI-KYUNG

23,010

8.24

HWANG HEE-KYUNG

23,010

8.24

OTHERS

23,420

8.38

TOTAL

279,325

100.00

Company History

12/27/1980 Incorporated as the present name

09/03/2007 Decreased capital to 2,793,250,000 KRW from 3,500,000,000 KRW

05/24/2010 M&A with Saehan Industries Co., Ltd.

 

 

 

 

Detailed Information

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Date

President & CEO

Mr.

Hwang Ho-Jin

Male

Korean

05/23/2007

Director

Mr.

Cho Hak-Dong

Male

Korean

03/25/2008

Director

Mr.

Song Min-Kyo

Male

Korean

03/25/2008

Auditor

Mr.

Lee Won-Young

Male

Korean

03/25/2008

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

2010

32,546,746,517

27,242,247,130

1,276,838,304

2009

30,998,195,110

26,768,367,745

2,263,050,971

2008

31,369,222,918

24,625,991,021

1,634,324,292

2007

24,000,777,722

20,489,315,569

1,130,427,607

2006

21,824,966,438

18,714,420,835

786,037,294

 

Financial Description

 

Authorized Capital(KRW)

6,400,000,000

Paid-Up Capital(KRW)

2,793,250,000

Total Issued Shares

279,325

Balance Sheet

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Total Assets

27,242,247,130

26,768,367,745

24,625,991,021

Current Assets

13,494,007,558

13,102,839,832

10,361,707,862

-Quick Assets

10,794,210,059

10,912,227,589

8,334,632,824

-Inventories

2,699,797,499

2,190,612,243

2,027,075,038

Fixed Assets

13,748,239,572

13,665,527,913

14,264,283,159

-Investment

1,496,648,050

1,182,848,050

1,110,155,565

-Tangibles

10,935,942,770

11,107,449,331

11,936,328,427

-Intangibles

1,315,648,752

1,375,230,532

1,217,799,167

Total Liabilities

10,472,677,827

11,275,636,746

11,396,310,993

Current Liabilities

7,549,339,435

8,417,253,349

7,841,536,036

Fixed Liabilities

2,923,338,392

2,858,383,397

3,554,774,957

Capital Stock

2,793,250,000

2,793,250,000

2,793,250,000

Capital Surplus

 

 

 

Profit Surplus

15,071,669,303

13,794,830,999

11,531,780,028

Capital Adjustment

-1,095,350,000

-1,095,350,000

-1,095,350,000

Total Equity

16,769,569,303

15,492,730,999

13,229,680,028

Liab. & Shareholder’s Equity

27,242,247,130

26,768,367,745

24,625,991,021

 

Current Liabilities

7,549,339,435

8,417,253,349

7,841,536,036

Trade Payables

2,495,208,732

2,181,804,450

2,436,601,640

Short-Term Borrowings

2,000,000,000

2,000,000,000

2,000,000,000

Account Payables

52,605,000

85,116,000

121,736,000

Withholdings

14,345,585

14,970,970

12,959,720

Accrued Expenses

784,674,762

925,916,992

564,924,952

Accrued Income Tax

168,819,321

327,712,465

342,205,789

VAT Withhold

219,971,805

218,883,591

217,844,595

Guarantee Deposit Withhold

-

25,000,000

25,000,000

Advance Receipts

31,974,230

20,558,881

105,343,340

Leasehold Deposit Received

1,490,000,000

1,490,000,000

1,490,000,000

Current Portion of Long-Term Debts

291,740,000

1,127,290,000

524,920,000

Fixed Liabilities

2,923,338,392

2,858,383,397

3,554,774,957

Long-Term Borrowings

1,048,920,000

1,340,660,000

2,067,950,000

Provision for Severance & Retirement

2,678,636,390

2,348,153,475

2,175,166,825

 


Income Statement

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Sales

32,546,746,517

30,998,195,110

31,369,222,918

Cost of Sold Goods

27,326,336,742

25,330,757,818

26,375,935,352

Gross Profit

5,220,409,775

5,667,437,292

4,993,287,566

Selling & Admin. Expenses

3,367,259,493

2,752,628,609

2,680,387,437

Operating Income

1,853,150,282

2,914,808,683

2,312,900,129

Non-Operating Income

384,766,037

442,196,211

407,597,131

Non-Operating Expenses

545,845,510

564,987,963

605,516,734

Income Before Taxes

1,692,070,809

2,792,016,931

2,114,980,526

Income Taxes Expenses

415,232,505

528,965,960

480,656,234

Net Income

1,276,838,304

2,263,050,971

1,634,324,292

 

 

Cash Flows

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Cash Flows from Operating

2,502,180,850

2,238,246,429

2,524,665,994

-Net Income

1,276,838,304

2,263,050,971

1,634,324,292

-Exp. without Cash Outflow

2,073,822,163

1,572,865,030

1,706,260,187

-Revenue without Cash Inflows

-10,423,692

-

-

-Changes in Asset/ & Liability

-838,055,925

-1,597,669,572

-815,918,485

Cash Flows from Investing

-1,570,031,242

-1,564,901,077

-3,419,553,568

-Cash Inflow from Investing

9,986,888,200

3,187,244,695

322,166,435

-Cash Outflows for Investing

-11,556,919,442

-4,752,145,772

-3,741,720,003

Cash Flows from Financing

-1,127,290,000

-124,920,000

1,041,370,000

-Cash Inflows from Financing

-

-

1,114,400,000

-Cash Outflows from Financing

-1,127,290,000

-124,920,000

-73,030,000

Increase/Decrease in Cash

-195,140,392

548,425,352

146,482,426

Cash at the Beginning of Year

2,383,716,351

1,835,290,999

1,688,808,573

Cash at the End of Year

2,188,575,959

2,383,716,351

1,835,290,999

 

 

Products, Technologies, Services Description

 

Main Products & Services

PVC Leather, PVC Tile, Deco Tile, Solid Tile, Deluxe Tile, Synthetic Leather

Trade Partners & Competitors

 

Customers

LG HAUSYS,LTD.(110111-4071207)

HANWHA L&C CORPORATION(110111-1725930)

Competitors

DUKSUNG CO., LTD.

557-1, SIN-DONG, YEONGTONG-GU, SUWON-SI, GYEONGGI-DO, KOREA (P.O.BOX 2173)

TEL:+82-31-204-0781  FAX:+82-31-204-0787

 

 

CRESYN INDUSTRIAL CO., LTD.

4TH FL., CRESYN BLDG., 8-22, JAMWON-DONG, SEOCHO-GU, SEOUL, KOREA

TEL:+882-2-517-6886  FAX:+82-2-517-6226

 

CHEIL INDUSTRIES INC.

290, GONGDAN 2-DONG, GUMI-SI, GYEONGBUK-DO, KOREA

TEL:+882-54-468-2114  FAX:+82-54-468-2229

 

 

Related Parties (Subsidiaries, Joint-Venture & Affiliates)

 

Cooperative Enterprise

-Insured Company

MERITZ FIRE & MARINE INSURANCE CO., LTD.(110111-0013328)

 

 

Sales by Region (Activity & Markets)

 

Not Available.

 

 

Court Action

 

No.

 

 

News Clipping

 

----


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.31

UK Pound

1

Rs.77.84

Euro

1

Rs.65.35

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.