MIRA INFORM REPORT

 

 

Report Date :

17.02.2012

 

IDENTIFICATION DETAILS

 

Name :

CHANGSHIN STEEL CO., LTD.

 

 

Registered Office :

3rd Fl., Seojeon Bldg., 1330-9, Seocho 2-dong, Seocho-gu, Seoul, Korea

 

 

Country :

South Korea

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

04.08.1994

 

 

Com. Reg. No.:

119-81-16085

 

 

Legal Form :

Co., Ltd by Shares

 

 

Line of Business :

Manufacture of Pipes and Tubes, of Non-cast Iron or Steel

 

 

No. of Employees :

90

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Basic

 

Company Name

CHANGSHIN STEEL CO., LTD.

(Korean Company Name : “()창신특수강”)

Registered Address

1330-9, Seocho 2-dong, Seocho-gu, Seoul, Korea

Building

3rd Fl., Seojeon Bldg.

Zip Code

137-858

Tel

+82-2-3472-3460

Fax

+82-2-3472-3461

E-mail

bent43@nate.com

Website

www.cstube.com

Trading Address

3rd Fl., Seojeon Bldg., 1330-9, Seocho 2-dong, Seocho-gu, Seoul, Korea

Tel

+82-2-3472-3460

Fax

+82-2-3472-3461

Other Address-Gyeongju Factory

137, Gaegok-ri, Oedong-eup, Gyeongju-si, Gyeongsangbuk-do, Korea

Tel

+82-54-746-8090

Fax

+82-54-746-8092

Type

Export/Import

Industry

Manufacture of Pipes and Tubes, of Non-cast Iron or Steel

  Main Business

Stainless Steel Welded Tube, Round Tubes

Established (mm/dd/yyyy)

08/04/1994

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Stainless steel pipe(40142117)

 

 

CEO’s

 

Name

Chun Chang-Il

Address

Suite 13-1203, 1331, Seocho-dong, Seocho-gu, Seoul, Korea

Date of Birth

02/04/1940

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

1,500,000,000

Employees

90

Formation

Co., Ltd by Shares

Bank Details

Industrial Bank of Korea-Samseon Station Branch

SC First Bank of Korea

Hana Bank

Corporate Registered No.

110111-1064073

Business Registered No.

119-81-16085

Permit & Licenses

12/23/2004 Single PPM

2006 ISO 9001

 

Int’l Trade No.: 11087678

Shareholder Position

Name

Shares

%

CHUN CHANG-IL

94,800

63.20

LEE BONG-HEE

13,200

8.80

JEON WON-SEOK

12,000

8.00

ITOCHU MARUBENI STEEL CO., LTD.(JAPAN)

30,000

20.00

TOTAL

150,000

100.00

Company History

08/04/1994 Incorporated as the present name

08/04/2000 Increased the authorized shares to 200,000 shares from 40,000 shares

07/13/2006 Moved to the present HQ address from 648, Yeoksam-dong, Gangnam-gu, Seoul, Korea

11/11/2009 Increased capital to 1,500,000,000 KRW from 1,200,000,000 KRW

 

 

 

 

Detailed Information

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Date

President & CEO

Mr.

Chun Chang-Il

Male

Korean

08/04/2000

Director

Mr.

Ahn Byung-Man

Male

Korean

03/16/1998

Director

Mr.

Jeon Yoon-Seok

Male

Korean

04/16/2010

Auditor

M/S.

Lee Bong-Hee

Female

Korean

08/04/1994

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

2010

60,350,503,519

34,050,259,588

-1,159,482,129

2009

41,674,107,392

30,560,362,342

 786,597,829

2008

42,742,368,756

26,229,321,966

1,644,230,696

2007

38,546,817,932

23,443,369,485

1,143,963,254

2006

32,001,773,826

18,910,484,156

1,513,641,001

 

Financial Description

 

Authorized Capital(KRW)

2,000,000,000

Paid-Up Capital(KRW)

1,500,000,000

Total Issues Shares

150,000(Common : 135,000 / Preferable : 15,000)

 


Balance Sheet

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Total Assets

34,050,259,588

30,560,362,342

26,229,321,966

Current Assets

25,995,369,718

17,354,293,150

16,703,610,052

-Quick Assets

12,251,324,197

9,448,904,203

8,080,253,935

-Inventories

13,744,045,521

7,905,388,947

8,623,356,117

Fixed Assets

8,054,889,870

13,206,069,192

9,525,711,914

-Investment

1,086,518,089

5,270,946,361

1,098,559,340

-Tangibles

6,628,360,536

7,707,952,831

8,199,986,574

-Intangibles

340,011,245

227,170,000

227,166,000

Total Liabilities

23,951,082,032

17,966,108,824

16,565,401,077

Current Liabilities

20,290,142,430

10,365,942,961

8,418,588,728

Fixed Liabilities

3,660,939,602

7,600,165,863

8,146,812,349

Capital Stock

1,500,000,000

1,500,000,000

1,200,000,000

Capital Surplus

2,243,734,800

2,243,734,800

-

Profit Surplus

7,480,331,179

8,850,518,718

8,463,920,889

Capital Adjustment

-1,124,888,423

-

-

Total Equity

10,099,177,556

12,594,253,518

9,663,920,889

Liab. & Shareholder’s Equity

34,050,259,588

30,560,362,342

26,229,321,966

 

Current Liabilities

20,290,142,430

10,365,942,961

8,418,588,728

Trade Payables

10,277,484,429

6,210,437,157

4,234,453,410

Account Payables

164,618,194

306,113,660

291,563,644

Withholdings

69,399,705

50,168,980

43,456,450

Advance Receipts

-

-

8,307

Current Portion of Long-Term Debts

1,590,514,000

1,626,882,000

1,636,059,000

Accrued Income Tax

433,095,349

-

334,562,180

Accrued Expenses

951,030,753

672,341,164

378,485,737

Short-Term Borrowings

4,804,000,000

1,500,000,000

1,500,000,000

Current Portion of Debentures

2,000,000,000

-

-

Fixed Liabilities

3,660,939,602

7,600,165,863

8,146,812,349

Long-Term Borrowings

3,413,540,000

4,997,341,000

5,843,883,500

Debentures

-

2,000,000,000

2,000,000,000

Provision for Severance & Retirement

831,010,700

739,710,894

537,878,045

Long-Term Account Payables

52,663,540

85,971,700

-

 


Income Statement

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Sales

60,350,503,519

41,674,107,392

42,742,368,756

Cost of Sold Goods

53,376,343,474

36,942,846,366

37,681,868,682

Gross Profit

6,974,160,045

4,731,261,026

5,060,500,074

Selling & Admin. Expenses

3,928,578,726

 3,967,907,761

2,885,328,770

Operating Income

3,045,581,319

763,353,265

2,175,171,304

Non-Operating Income

807,407,357

 1,065,510,482

1,197,299,631

Non-Operating Expenses

4,450,799,260

1,022,985,977

1,230,200,859

Income Before Taxes

-597,810,584

805,877,770

2,142,270,076

Income Taxes Expenses

561,671,545

19,279,941

498,039,380

Net Income

-1,159,482,129

 786,597,829

1,644,230,696

 

 

Cash Flows

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Cash Flows from Operating

336,149,169

3,835,655,641

1,671,454,119

-Net Income

-1,159,482,129

786,597,829

1,644,230,696

-Exp. without Cash Outflow

5,359,652,054

3,632,086,160

2,699,503,557

-Revenue without Cash Inflows

-57,748,686

-285,273,508

-107,873,008

-Changes in Asset/ & Liability

-3,806,272,070

-297,754,840

-2,564,407,126

Cash Flows from Investing

-257,595,247

-5,775,028,348

-1,687,633,061

-Cash Inflow from Investing

640,528,224

248,180,963

191,986,430

-Cash Outflows for Investing

-898,123,471

-6,023,209,311

-1,879,619,491

Cash Flows from Financing

1,044,166,190

1,307,675,800

312,100,471

-Cash Inflows from Financing

3,310,713,000

3,343,734,800

4,220,922,500

-Cash Outflows from Financing

-2,266,546,810

-2,036,059,000

-3,908,822,029

Increase/Decrease in Cash

1,122,720,112

-631,696,907

295,921,529

Cash at the Beginning of Year

172,857,588

804,554,495

508,632,966

Cash at the End of Year

1,295,577,700

172,857,588

804,554,495

 

 

Products, Technologies, Services Description

 

Main Products & Services

Stainless Steel Welded Tube, Round Tubes

 

Trade Partners & Competitors

 

Competitors

SEAH STEEL CORPORATION

URI BLDG., 10, BONGNAEDONG 1-GA, JUNG-GU, SEOUL, KOREA

TEL:+82-2-3783-8114  FAX:+82-2-3783-8188

 

GANA STAINLESS STEEL CO., LTD.

1042, CHANGGOK-RI, PALTAN-MYEON, HWASEONG-SI, GYEONGGI-DO, KOREA

TEL:+82-31-352-4292  FAX:+82-31-354-1305~6

 

JINBANG STEEL KOREA CO., LTD.

605, HO-DONG, NAM-GU, POHANG-SI, GYEONGSANGBUK-DO, KOREA

TEL:+82-54-289-5700  FAX:+82-54-278-0421

 

 

Related Parties (Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

KYUNG STEEL CO., LTD.(171211-0052115)

(40.0% held by the subject company)

Subsidiary

CS AUTOMOTIVE TUBING INC.(CANADA)

(100.0% held by the subject company)

Cooperative Enterprise

-Insured company

HEUNGKUK FIRE & MARINE INSURANCE CO., LTD.(110111-0016728)

FIRST FIRE & MARINE INSURANCE CO., LTD.(110111-0017586)

 

 

Sales by Region (Activity & Markets)

 

Not Available.

 

 

Court Action

 

No.

 

 

News Clipping

 

---


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.25

UK Pound

1

Rs.77.45

Euro

1

Rs.64.89

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.