|
Report Date : |
17.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
FLYJAC LOGISTICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Ashok Vatika, Vaibhav Apartments, First Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
27.03.2008 |
|
|
|
|
Com. Reg. No.: |
11-180548 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.262.000 Millions
|
|
|
|
|
CIN No.: [Company Identification
No.] |
U63000MH2008PTC180548 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged into Freight Forwarding Agents and Offer Logistics
Services. |
|
|
|
|
No. of Employees
: |
2500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2600000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a successor of Flyjac logistics, a partnership concern
started in the year 1990. It is an established company having satisfactory
track. Trade relations are reported as fair. Business is active. Payments are
reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Ritwik |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-33-22469584 |
|
Date : |
15.02.2012 |
LOCATIONS
|
Registered Office : |
Ashok Vatika, Vaibhav Apartments, First Floor, Sahar Pipe Line Road,
Sahar, Andheri (East), Mumbai 400099, Maharashtra, India |
|
Tel. No.: |
91-22-28329758 / 30909900/ 30964800 |
|
Fax No.: |
91-22-28366609 / 28362563 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
3500 sq. ft |
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
B1-205, 2nd Floor, Boomrang, Chandivali Farm Road, Near
Powai, Andheri (East), Mumbai – 400072, Maharashtra, India |
|
Tel. No.: |
91-22-33595900 |
|
|
|
|
Air / Ocean
Import Office: |
Vaibhav
Apartments, Sahar Pipe line Road, Sahar, Andheri (East), Mumbai-400099, |
|
Tel. No.: |
91-22-28322103 /
28329758 / 28371267 |
|
Fax No.: |
91-22-28366609 /
28362563 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Air / Ocean
Export & Clearance Office: |
102, Awas
Apartments, Sahar Pipe line Road, Sahar, Andheri (East), Mumbai-400099, |
|
Tel. No.: |
91-22-28315494/97/28306244/45/47 |
|
Fax No.: |
91-22-28315512 |
|
E-Mail : |
|
|
|
|
|
BRANCHES: |
|
|
|
|
|
Address: |
No. 3, |
|
Tel. No.: |
91-44-25234009 (5
lines) |
|
Fax No.: |
91-44-252222401/25261536 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Ravikumar,
Mr. Ramdass, Mr. Unni, Mr. Sethu |
|
Area : |
7000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Address: |
|
|
Tel. No.: |
91-9520-27489715 |
|
Fax No.: |
91-9520-27485969 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Jayesh Vora |
|
Area : |
7000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Address: |
20/11E, Roche
Colony, |
|
Tel. No.: |
91-461-2329874/75/2326460 |
|
Fax No.: |
91-461-2323499 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Renjith Thomas,
Mr. Harikumar |
|
Area : |
7000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Address: |
2A, Shivam
Society, Near Chani Jakat Naka, Vadodara-390002, |
|
Tel. No.: |
91-265-2761774 |
|
Fax No.: |
91-265-2774244 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. J D Shah |
|
Area : |
7000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Address: |
3A, Mezzanine
Floor, |
|
Tel. No.: |
91-33-22160403/22295874/22295890 |
|
Fax No.: |
91-33-22469584 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. A Rajesh, Mr.
Mahesh |
|
Area : |
7000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Address: |
210, Sakar V,
Behind Natraj Cinema, |
|
Tel. No.: |
91-79-26584101/6586554 |
|
Fax No.: |
91-79-26586961 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Minesh Oza |
|
Area : |
7000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Address: |
414, Connection
Point, Next to MSIL Cargo Complex, Airport Road, Bangalora-560017, Karnataka,
India |
|
Tel. No.: |
91-80-5228047/49/50/5225048 |
|
Fax No.: |
91-80-5229643 |
|
E-Mail: |
|
|
Contact
Person: |
Wg. Cdr. Shankar |
|
Area : |
7000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Address: |
Door Nn. 8,
Kerithika Apartment, Near AEPC, Indira Nagar, Tirupur-5660003, |
|
Tel. No.: |
91-421-2244716/2208641/2208207 |
|
Fax No.: |
91-421-2245982 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Suresh |
|
Area : |
7000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Address: |
516/517, |
|
Tel. No.: |
91-11-25502731/25502750/25528992 |
|
Fax No.: |
91-11-25526004 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Manoj Kumar,
Venkat, Mr. Rajesth A, Mr. Srijit, Mr. Sanjeev (Branch Manager) |
|
Area : |
7000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Address: |
306, 3rd
Floor, |
|
Tel. No.: |
91-40-27765687 |
|
Fax No.: |
91-40-27761671 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Krishna Rao |
|
Area : |
7000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Address: |
|
|
Tel. No.: |
91-484-2669896/2669905 |
|
Fax No.: |
91-484-2668787 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Ajit Kumar |
|
Area : |
7000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Address: |
Laksh Jyot
Complex Housing Society, II Floor, Flat No. 3, Near Rebello Hotel, Vasco-403802,
|
|
Tel. No.: |
91-832-2516006/2517266 |
|
Fax No.: |
91-832/2501528 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. D Manojkumar |
|
Area : |
7000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Address: |
B-8, |
|
Tel. No.: |
91-240-2476591 |
|
Mobile No.: |
91-9823054070 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Sundaresan. E |
|
Area : |
7000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Address: |
203, Manan Complex, |
|
Tel. No.: |
91-265 2356948 |
|
Mobile No.: |
91-9879114622 |
|
E-Mail: |
|
|
|
|
|
Address: |
23-A, |
|
Tel. No.: |
91-33-2229 5874/5890,2227 0881/82 |
|
Fax No.: |
91-33-2246 9584 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. K.J. Mahesh, Branch Manager |
|
|
|
|
Address: |
11, Easwaran Nagar, First Floor, State Bank Colony, Gandhi Nagar P.O., Tirupur-641 603 , India |
|
Tel. No.: |
91-421 248 2659/60/61 |
|
Fax No.: |
91-421 247 6562 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Sethumadhavan, Branch In Charge |
|
|
|
|
Address: |
24/508 |
|
Tel. No.: |
91-484 3018711 To 16 |
|
Fax No.: |
91-484 3018717 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Harikumar, Branch Manager |
|
|
|
|
Address: |
Plot No. 175, House No.
10-3-56/4, East Marredpally, Secundarabad - 500046 , |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Mathew Jacob, Branch Manager |
|
|
|
|
Address: |
Tenement No.67, Hig,
Shraddha Colony, |
|
Tel. No.: |
91-240-2476111 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Ramanlal G. Jaiswal, Branch In Charge |
|
|
|
|
Address: |
Visava Bungalow,
680/2b/2 Subash Chandra Nagar , 3rd Cross, R.C. Nagar Extension, |
|
Mobile No.: |
91-9986918015 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Vinod C. Naik, Branch In Charge |
|
|
|
|
Address: |
210, Sakar V. , Behind
Natraj Cinema, |
|
Tel. No.: |
91-79-2658 4101/2658 6554 |
|
Fax No.: |
91-79-2658 6961 |
|
E-Mail: |
|
|
Contact
Person: |
Mr.Minesh Oza, Branch Manager |
|
|
|
|
Address: |
401, 4th Floor, |
|
Tel. No.: |
91-731-2460600 |
|
Mobile No.: |
91-9827080801 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Manish Jaiswal, Branch In Charge |
|
|
|
|
Address: |
4, West View
Apartments, Near |
|
Tel. No.: |
91-253-2370903 |
|
Mobile No.: |
91-9326180355 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Chaitanya S. Thuse |
|
|
|
|
Address: |
No-1, 11 Cross ,
Motilal Nagar, Moolakumam, Ponducherry-605010 , |
|
Mobile No.: |
91-98419 08802 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Shivaraj Kumar |
|
|
|
|
Address: |
1st Floor, Door No. 1140 , Opp. Indo Shell Tvs Showroom , Chungam, Trichy Road, Coimbatore -641 045, India |
|
Tel. No.: |
91-422-2319217 |
|
Fax No.: |
91-422-2319347 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Vadivel, Branch In Charge |
|
|
|
|
Address: |
Plot 1 32, Ward 12/B,
Near |
|
Mobile No.: |
91-94269 65510 |
|
Contact
Person: |
Mr. Sunil Nahata, Branch In Charge |
|
|
|
|
Address: |
No.483, |
|
Tel. No.: |
91-821-4242412 |
|
Mobile No.: |
91-9886794768 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Hidayathulla, Branch In Charge |
|
|
|
|
Address: |
Plot No.87-A, |
|
Mobile No.: |
91-9850607175 |
|
E-Mail: |
|
|
Contact Person
: |
Mr. Sandeep Chandak |
|
|
|
|
Address: |
92-93, Deep Complex,
1st Floor, Court Road, |
|
Tel No.; |
91-183-500 5643/ 500 5082 |
|
Mobile No.: |
91-98784 45900 / 91-98783 45900 |
|
E-Mail: |
|
|
Contact
Person: |
Mr. Manish Suyal - Mr. N. K. Sharma |
DIRECTORS
As on 16.09.2011
|
Name : |
Mr. Sethu Madhavan Athrasseri |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
503/504, Powai Vihar, B wing Building No. 4, 5th Floor,
Powai, Mumbai – 400 076, |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1950 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.03.2008 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01085858 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ravikumar Athrassery Varriath |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 556, |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.05.1960 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.03.2008 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01119274 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tetsuro Katsuhiro Shiomi |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
2-32-17, Nishinippori, Arakshan-Ku Tokyo, Japan |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.03.1962 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.06.2010 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03033971 |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kazuo Teizo Tsuda |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
#C, 1-35-3, Nowawa, Setaganya – Ku, Tokoyo, NA, Japan |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.11.1946 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.06.2010 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03069726 |
||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sagar Bhanudas Sakorkar |
|
Designation : |
Secretary |
|
Address : |
Flat No. 3, 1st Floor, Nav Swapna Ranjan Society, Dixit
Cross Road No. 1, Vile Parle (East), Mumbai – 400057, Maharashtra, India |
|
Date of Birth/Age : |
28.01.1982 |
|
Date of Appointment : |
01.02.2010 |
|
PAN No.: |
CJEPS1599D |
|
|
|
|
Name : |
Mr. Ritwik |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 16.09.2011
|
Names of Shareholders |
No. of Shares |
|
Hitachi Transport System Limited, Japan |
25950000 |
|
Hitachi Transport System (Asia) Pte. Limited, Singapore |
250000 |
|
Total |
26200000 |
Equity Share Break up (Percentage of Total Equity)
As on 16.09.2011
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged into Freight Forwarding Agents and Offer Logistics
Services. |
|
|
|
|
Terms : |
|
|
Selling : |
Cash/ Credit |
|
|
|
|
Purchasing : |
Cash/ Credit |
GENERAL INFORMATION
|
No. of Employees : |
2500 (Approximately) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
·
Indusind Bank, CTS No. 32, Acme Plaza, Andheri
Kurla Road, Mumbai 400059, Maharashtra, India
·
HDFC Bank ·
Indian Overseas Bank ·
State Bank of India ·
Bank of India ·
Vijaya Bank ·
Axis Bank ·
ICICI Bank |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Bharat C Mehta and Company Chartered Accountants |
|
Address : |
Raj Ratan Palace, 60 Shankar Lane, Kandivali (West), Mumbai - 400067,
Maharashtra, India |
|
PAN.: |
ABNPM9654L |
|
|
|
|
Associates : |
·
JWC Logistics Park Private Limited CIN
No.: U63090MH2004PTC146624 ·
HITACHI Transport System India Private Limited CIN
No.: U60231DL2007FTC170306 |
|
|
|
|
Holding Company
: |
·
Hitachi Transport System Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
26200000 |
Equity Shares |
Rs.10/- each |
Rs.262.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
26200000 |
Equity Shares |
Rs.10/- each |
Rs.262.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
262.000 |
250.000 |
250.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
400.119 |
209.327 |
96.953 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
662.119 |
459.327 |
346.953 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
150.825 |
1.828 |
49.757 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
76.083 |
|
|
TOTAL BORROWING |
150.825 |
1.828 |
125.840 |
|
|
DEFERRED TAX LIABILITIES |
10.105 |
7.918 |
5.295 |
|
|
|
|
|
|
|
|
TOTAL |
823.049 |
469.073 |
478.088 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
157.133 |
135.699 |
129.615 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000 |
|
|
Sundry Debtors |
894.247
|
584.097
|
662.552 |
|
|
Cash & Bank Balances |
107.933
|
124.611
|
49.095 |
|
|
Other Current Assets |
0.876
|
0.000 |
0.000 |
|
|
Loans & Advances |
334.487
|
228.264
|
150.689 |
|
Total
Current Assets |
1337.543
|
936.972 |
862.336 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.000
|
0.000 |
0.000 |
|
|
Other Current Liabilities |
494.095
|
466.980
|
394.372 |
|
|
Provisions |
178.300
|
137.771
|
121.026 |
|
Total
Current Liabilities |
672.395
|
604.751 |
515.398 |
|
|
Net Current Assets |
665.148
|
332.221 |
346.938 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.768 |
1.153 |
1.535 |
|
|
|
|
|
|
|
|
TOTAL |
823.049 |
469.073 |
478.088 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
|
|
|
|
Gross Total Income from Operation including Reimbursement, Duties etc.
|
3911.358 |
3096.124 |
3680.214 |
|
|
|
Other Income |
13.838 |
34.920 |
5.741 |
|
|
|
Net Income (net of Reimbursement Expenses) |
1031.245 |
768.205 |
964.803 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
143.991 |
188.679 |
239.901 |
|
|
|
|
|
|
|
|
|
|
FINANCIAL
EXPENSES |
7.155 |
6.237 |
8.704 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
136.836 |
182.442 |
231.197 |
|
|
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION |
11.232 |
7.444 |
5.510 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
125.604 |
174.998 |
225.687 |
|
|
|
|
|
|
|
|
|
|
TAX |
42.814 |
62.623 |
84.861 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
82.790 |
112.375 |
140.826 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
11.238 |
14.083 |
|
|
|
Dividend |
0.000 |
0.000 |
37.500 |
|
|
|
Tax on Dividend |
0.000 |
0.000 |
6.373 |
|
|
BALANCE CARRIED
TO THE B/S |
82.790 |
101.137 |
82.870 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
355.289 |
329.815 |
348.550 |
|
|
TOTAL EARNINGS |
355.289 |
329.815 |
348.550 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.16 |
4.49 |
5.63 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
NA
|
NA |
3.82 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
NA |
6.12 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.40
|
16.31 |
22.75 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19
|
0.38 |
0.65 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.24
|
1.34 |
1.86 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.99
|
1.54 |
1.67 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
Sundry Creditors details are not available
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
-- |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
No |
|
12) Profitability for last three years |
No |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
No |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
No |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
No |
|
28) Incorporation details, if applicable |
-- |
|
29) Last accounts filed at ROC |
-- |
|
30) Major Shareholders, if available |
-- |
Results of Operation
Following are the figures
comparing the same items in respect of the previous year ended March 2010:- The
Gross Total Income for the year ended 31st March 2011 increased to Rs.3925.200
Millions comparing to Rs.3131.000 Millions for previous Year. It shows
an increase of business by 25.37%.
The Profits before
Interest, Depreciation, Tax and social responsibility cost stood at 144.000
Millions as compared to previous Financial Year amount Rs.188.700 Millions. A
reduction by 23.69% in profit as compared to last year is due to distribution
of Rs.55.300 Millions as an ex-gratia bonus amongst the employees. The company
has contributed Rs.4.414 Millions toward the donations to mitigate its social
responsibilities as compared to previous financial year amount Rs.10.910
Millions.
Depreciation is
charged to P/L as per rates specified under the Companies Act thereby
Depreciation charges incurred to Rs.11.200 Millions as compared to 7.440
Millions in previous year.
The company has
provided Rs.2.186 Millions for the deferred tax provision.
The Provision for
income tax is at Rs.40.000 Millions. (Previous year Rs.60.000 Millions)
The Net Profit
available for Appropriation is Rs.82.790 Millions (Previous year Rs.112.374
Millions) and no amount has been transferred to General Reserve (Previous year
Rs.110237 Millions).
Increased in Authorized Capital
To face the new
upcoming challenges and to grab the new opportunities available in Logistics
sector the Organization has successfully increased its authorized capital from
250.000 Millions to Rs 262.000 Millions in an EGM held on 8th April
2010.
Management Discussion and Analysis:
Industry Structure and
Development
The Global slow
down has impacted the Import and the Export volume from the beginning of the
previous year. In line with the reduction in volumes of Import and Export,
there has been reduction in the Import and Export Freight Revenues and the
contributions till the first quarter of the current year. Improvement are
observed in the business effective second quarter of the current financial
year. The company is focusing on increasing the Customer base, focus on
Corporate Customers, Sea Freight and Projects – both Import and Exports and the
efforts are yielding encouraging results.
Opportunities and
Threats
Revival in the
growth of Export- Import and Domestic Trade, growth in manufacturing sectors,
focus on infrastructure, private sector participation in development of air and
sea port, coupled with liberalization of Government Policies and focus on
growth.
CONTINGENT LIABILITIES:
At Chennai,
Bangalore, Cochin and Kolkata, Service Tax Appeals of the Company is pending
before CESTAT and the details of the same are already reported in the Annexure
to Audit Report.
At the year end company
has contingent liabilities in form of bill discounting of Rs.10.385 Millions
(Previous year Rs.13.059 Millions) which is secured against book debt and
office premises of Mumbai.
The company is
contingent to the bank to the tune of Rs.7.673 Millions against third party
bank guarantees against which company has deposited 25% of the bank guarantee
value.
Estimated amount
of unexpired lease and not provided in books is of Rs.240.408 Millions
FORM 8
|
Corporate
identity number of the company |
U63000MH2008PTC180548 |
|
Name of the
company |
FLYJAC LOGISTICS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Ashok Vatika, Vaibhav Apartments, First Floor, Sahar Pipe Line Road, Sahar,
Andheri (East), Mumbai 400099, Maharashtra, India Email Id : bcmehta@flyjac.com |
|
This form is for |
Modification of
charge |
|
Charge
identification (ID) number of the charge to be modified |
10111586 |
|
Type of charge |
Book debts Movable property
(not being pledge) Floating charge |
|
Particular of
charge holder |
Indusind Bank, CTS No. 32, Acme Plaza, Andheri Kurla Road, Mumbai
400059, Maharashtra, India Email: vlaxman@vsnl.com |
|
Nature of
instrument creating charge |
Supplementary
Agreement for Hypothecation of Stocks, Book Debts, Receivables, etc.(For
Enhancement in Limits) |
|
Date of
instrument Creating the charge |
21.04.2010 |
|
Amount secured by
the charge |
Rs.110.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest at Prime
Lending Rate, which is presently 16.75% p.a. subject to minimum of 10% p.a.
with applicable interest tax at monthly rests Terms of
repayment On Demand Margin As may be
stipulated by Bank from time to time Extent and
operation of the charge Hypothecation by
way of first charge on Company's entire current assets as security for repayment
of revised Credit facility/ies of upto Rs.110.000 Millions (comprising of CC
: Rs.110.000 Millions with sub-limit
towards Bills Discounting and Guarantee of Rs.20.000 Millions and
30.000 Millions respectively), together with all interest, costs, charges,
expenses and other monies due and payable under the said facilities granted
by the Bank to the Company |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
The whole of the
movable properties of the borrower including its moveable plant and
machinery, machinery spares, tools and accessories, furniture and fixtures |
|
Particulars of
the present modification |
The charge now
stands revised upto Rs.110.000 Millions (comprising of CC :Rs. 110.000
Millions with sub-limit towards Bills
Discounting and Guarantee of Rs.20.000 Millions and 30.000 Millions
respectively), together with all interest, costs, charges, expenses and other
monies due and payable under the said facilities granted by the Bank to the
Company |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.25 |
|
|
1 |
Rs.77.45 |
|
Euro |
1 |
Rs.64.89 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.