|
Report Date : |
16.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
INTEX TECHNOLOGIES ( |
|
|
|
|
Registered
Office : |
D-18/2, Okhla Industrial Area, Phase -2, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
22.01.1996 |
|
|
|
|
Com. Reg. No.: |
55-075672 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.110.756 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72300DL1996PLC075672 |
|
|
|
|
PAN NO.: |
AAACL4265L |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturers, Importers and Distributors of Computers Peripherals and
Hardware Items. |
|
|
|
|
No. of Employees
: |
200 + (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1400000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office / Corporate Office : |
D-18/2, Okhla Industrial Area, Phase -2, |
|
Tel. No.: |
91-11-41610224 / 25 / 26 / 43192200 |
|
Fax No.: |
91-11-41610221 / 41610190 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
22600 sq. ft. |
|
Location : |
Leased |
|
|
|
|
Production Unit : |
Song Gang Town, Bao’an District Shenzhen |
|
Area : |
13200 sq. meteres |
|
|
|
|
Branches Office : |
Located at: · Ahmedabad ·
· Mumbai · Chennai · Secunderabad · Kolkata · Bhubaneshwar ·
· Jaipur · Kaloor ·
·
·
·
·
· Roorkee · Himachal Pradesh · Gurgaon · Chandigarh · Cochin · Coimbatore · Dehradun · Jammu · Jamshedpur · New Delhi · Pune · Raipur · Guwahatl · Vishakhapatnam |
DIRECTORS
As on 15.07.2011
|
Name : |
Mr. Narendra Bansal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman cum Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-227, W-4D-18, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.08.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.12.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00058044 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Alpa Bansal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-227, W-4D-18, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.03.1969 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00058854 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramesh Vaswani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
M-155, Greater Kailash – II, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.05.1942 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00449428 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Indresh Narain |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-7/1, Vasant Vihar, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.11.1944 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00501297 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bharat Chadha |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-14, Greater Kailash Enclave- 1, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.05.1937 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.08.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00298713 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rahul Prasad |
|
Designation : |
Company Secretary |
|
Address : |
H. No.1451, Sector – 15, |
|
Date of Birth/Age : |
13.07.1975 |
|
Date of Appointment : |
01.04.2010 |
|
PAN No.: |
ALXPP2706L |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 15.07.2011
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Narendra Bansal |
|
9408940 |
|
Sanjay Bansal |
|
2100 |
|
Sunil Bansal |
|
2100 |
|
Alpa Bansal |
|
477600 |
|
Kavita Bansal |
|
15000 |
|
Intex Infra Projects Private Limited, |
|
90000 |
|
Ramesh Vaswani |
|
5000 |
|
Suresh Gupta |
|
5000 |
|
Bhanwar Bansal |
|
6000 |
|
|
|
|
|
Total |
|
10011740 |
As on 15.07.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
99.05 |
|
Other top fifty shareholders |
0.05 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers, Importers and Distributors of Computers Peripherals and
Hardware Items. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
PRODUCTION STATUS
As on 31.03.2011
|
Particulars |
Licensed
Capacity |
Installed
Capacity * |
Actual
Production |
|
Power Generation (Wind Mill) |
N.A. |
9,600,000 |
5,877,898 |
|
|
|
|
|
* Taken as certified by the management.
GENERAL INFORMATION
|
No. of Employees : |
200 + (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of · Central Bank of India, MID Corporate Finance Branch, JLN youth Center, 219, Deen Dayal Upadhyaya Marg, New Delhi-110002, Delhi, India · Yes Bank Limited, 9th Floor, Nehru Center, Discovery of India, Dr, Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
S. S. Kothari Mehta and Company Chartered Accountants |
|
Address : |
146-149, Tribhuvan Complex, Ishwar Nagar, |
|
Tel. No.: |
91-11-27377451/ 3922 |
|
Mobile No.: |
91-9811075811 |
|
Fax No.: |
91-11-27377451 |
|
PAN.: |
AABFS6730L |
|
|
|
|
Relatives Party * : |
· Intex Infosolution Limited · Intex Mobile Limited (formerly, Whiteline Telcom Limited ) · Frontline Information Systems Private Limited · Intex Infraprojects Private Limited (formerly, Intex Journeys Private Limited) · Peak Securities Private Limited · Intex Industries · Kipav Industries · Intex Industries-Mannpura · Associated Tubewells (India) Limited |
s
* As identified and certified by the
management.
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12500000 |
Equity Shares |
Rs.10/- each |
Rs.125.000
Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10011740 |
Equity Shares |
Rs.10/- each |
Rs.100.117
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
100.117 |
100.117 |
100.117 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
264.661 |
193.856 |
149.989 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
364.778 |
293.973 |
250.106 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
469.172 |
258.972 |
287.729 |
|
|
2] Unsecured Loans |
8.193 |
0.000 |
5.937 |
|
|
TOTAL BORROWING |
477.365 |
258.972 |
293.666 |
|
|
DEFERRED TAX LIABILITIES |
10.125 |
7.107 |
1.321 |
|
|
|
|
|
|
|
|
TOTAL |
852.268 |
560.052 |
545.093 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
357.512 |
221.000 |
127.894 |
|
|
Capital work-in-progress |
8.588 |
19.092 |
10.723 |
|
|
|
|
|
|
|
|
INVESTMENT |
21.036 |
14.511 |
5.511 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
610.632
|
327.469
|
446.984 |
|
|
Sundry Debtors |
217.798
|
173.691
|
309.946 |
|
|
Cash & Bank Balances |
206.851
|
115.424
|
151.693 |
|
|
Other Current Assets |
6.071
|
3.488
|
2.005 |
|
|
Loans & Advances |
259.272
|
325.181
|
237.095 |
|
Total
Current Assets |
1300.624
|
945.253 |
1147.723 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
401.926
|
346.444
|
486.423 |
|
|
Other Current Liabilities |
282.653
|
166.993
|
149.966 |
|
|
Provisions |
150.913
|
126.367
|
110.369 |
|
Total
Current Liabilities |
835.492
|
639.804 |
746.758 |
|
|
Net Current Assets |
465.132
|
305.449
|
400.965 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
825.268 |
560.052 |
545.093 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 (9 months) |
30.06.2009 (15 months) |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
7353.689 |
4422.419 |
6195.267 |
|
|
|
Other Income |
24.822 |
12.783 |
25.176 |
|
|
|
TOTAL (A) |
7378.511 |
4435.202 |
6220.443 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption Materials Charges Inventories |
5533.643 |
3374.653 |
|
|
|
|
Manufacturing Other Operating Expenses |
1622.092 |
935.127 |
|
|
|
|
TOTAL (B) |
7155.735 |
4309.780 |
6004.153 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
222.776 |
125.422 |
216.290 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
59.093 |
25.941 |
71.660 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
163.683 |
99.481 |
144.630 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
32.540 |
15.966 |
17.321 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
131.143 |
83.515 |
127.309 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
25.353 |
16.260 |
45.484 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
105.790 |
67.255 |
81.825 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
188.512 |
149.689 |
79.577 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
10.580 |
5.044 |
0.000 |
|
|
|
Interim Dividend |
20.023 |
10.012 |
0.000 |
|
|
|
Proposed Dividend |
10.012 |
10.012 |
10.012 |
|
|
|
Corporate Dividend Tax |
4.950 |
3.364 |
1.701 |
|
|
BALANCE CARRIED
TO THE B/S |
348.737 |
188.512 |
149.689 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Traded Goods |
4128.065 |
2213.770 |
2977.008 |
|
|
|
Others |
0.000 |
0.000 |
0.000 |
|
|
TOTAL IMPORTS |
4128.065 |
2213.77 |
2977.008 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
10.57 |
6.72 |
9.43 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 (9 months) |
30.06.2009 (15 months) |
|
PAT / Total Income |
(%) |
1.43
|
1.52
|
1.32 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.78
|
1.89
|
2.05 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.91
|
7.16
|
9.98 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.36
|
0.28
|
0.51 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.60
|
3.06
|
4.16 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.57
|
1.48
|
1.54 |
LOCAL AGENCY FURTHER INFORMATION
Future Outlook:
The company is operating in several business verticals which are product
oriented and also market segment oriented, in the IT Hardware, Mobile Phone,
Consumer Electronics and Security Software space. In each of these areas, the
opportunities for growth are substantial.
PC penetration in our country is still very low as compared to the BRICS
group of countries, Increasing emphasis on e-governance initiatives by the
Central and State Governments, broadband wireless access roll out to 250,00
panchayats, spread of call center and BPO activities to Tier 2 and Tier 3
towns, UID’s “Adhar” project, etc. are driving the demand for IT Hardware
across the length and breadth of India.
In mobile phone,
Consumer Electronics demand is being fuelled by the rise in aspiration
levels I the heartland and the higher consumer surplus due to rise in
agricultural income
The Retail Vertical is beginning to gather critical mass with
strengthened relationships across many reputed large format retail stores, TV
shopping channels and own rapidly expanding chain of exclusive Intex Squares.
A renewed focus on Enterprise Sales should see us making some
breakthrough in this market segment, an area which has been lying untapped all
these tears.
In the light of the above scenario, we expect the company’s top-line to
grow by about 35% + in FY 11-12 with an improvement in bottom-line also.
Awards and
Recognitions
During the period under consideration, the company has been recognized
by consumers and channel partners through various rankings and awards received.
Some highlights are as follows:
Amongst the top 300 most trusted brands of the country, The Brand Trust
report, Jan 2011
A score of 9.5(out of 10 and a place amongst the Top 10 Innovations for
INTEX mobile phone V.SHOW (India’s first mobile phone with in – built
projector) by Rajiv makhani on the popular show. Cell Guru-aired on NDTV India
and NDTV profit, Dec, 2010.
SMB Champion Award from Intel, August,2010
Digit Magazine’s best buy Award for INTEX mobile phone in 2020 Elegant,
April, 2010 edition.
CONTINGENT
LIABILITIES
(In.
Millions)
|
Particulars |
31.03.2011 |
31.03.2010 |
|
a. Claims against the company not acknowledged as debts |
2.950 |
0.000 |
|
b. Guarantees / Counter Guarantees given to bank on account of loans
given by the bank to others |
41.700 |
0.000 |
|
b. Demand raised by excise, entry tax, service tax and sales tax
authorities in dispute |
2.814 |
3.004 |
Form 8
|
Corporate identity
number of the company |
U72300DL1996PLC075672 |
|
Name of the
company |
INTEX
TECHNOLOGIES ( |
|
Address of the
registered office or of the principal place of business in |
D 18/2 Okhla
Industrial Area Phase II, |
|
This form is for |
Modification of charge |
|
Charge
identification (ID) number of the charge to be modified |
10020002 |
|
Type of charge |
|
|
Particular of
charge holder |
State Bank of |
|
Nature of
instrument creating charge |
Copy of recitals |
|
Date of
instrument Creating the charge |
10.06.2011 |
|
Amount secured by
the charge |
Rs.744.300
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest: CC-Base rate +
4.40%p.a., TL-I-base Rate + 4.65%p.a., TL-II-base Rate + 4.90%p.a., SLC-base
rate + 5.40%p.a. Terms of Repayment: Terms loans- as
per existing repayment schedule Margin: Stocks-25% Book-debts -30%
cover period – 90 days LC-15% Bg-15% Extent and Operation of the charge: Pai-passu charge
with Axis Bank and Central Bank of |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
For working
capital: First pari-passu
hypothecation charge with Axis bank and Central Bank of India on
entire current assets including raw-materials, stores, spares, stocks in
process, finished goods, including goods in transit and all book debts /
receivable both present and future. First pari-passu
charge with Axis Bank and Central Bank of EM following
company’s immovable properties on pari pasu basis. 1). Industrial
Plot No.205, Block D, Sector-63, Noida measuring 4000 sq.mtrs. 2). Cellar unit
A, Shop No.3(GF), 3). 201 and B/1,
Platinum, Plaza, Vibhag IV, 4). Block No.
LG-1, 3, 3 UG 1 and UG 2 Ravi Pari-passu charge
with Axis Bank, Central Bank on mutual funds in the name of Mr. Narendra
Bansal and Alpa Bansal of Rs.56.700 Millions and in the name of company of
Rs.20.700 Millions a on 15.10.2010 and on STDR in the name of Me. Narendra
Bansal MD of the company Rs.4.300 Million For term Loam:
Assets Financed by State Bank of |
|
Date of
instrument modifying the charge |
21.02.2011 |
|
Particulars of
the present modification |
Now the existing
charge of State Bank of India of Rs.744.300 Millions in secured by first
pari-passu charge with Axis Bank and Central Bank of India for their working
capital facilities of Rs.280.000 Millions and Rs.190.000 Millions, on entire
current assets and residual value of fixed assets (WDV of fixed assets as on
31.03.2011 Rs.139.800 Millions excluding WDV of wind mills financed by State
Bank of India and Saraswat) in favour Axis Bank Limited and Central Bank of
India (Newly introduced in place of Yes Bank Limited) |
FIXED ASSETS:
·
·
· Building
· Leasehold Improvements
· Office Equipments
· Furniture and Fixtures
· Computers and Components
· Vehicles
WEBSITE DETAILS:
COMPANY
PROFILE
Company is a 15-year-old IT Hardware, Mobile Phones and
Electronics Company, headquartered at
Brand 'Intex' covers 9 business segments- Computer Peripherals,
Mobile Phones, PC, Consumer Electronics, Security Software, Power Electronics,
Retail,
The business segments cover a portfolio of 28 Product Groups
spread across 350 items including Mobile Phones (Dual and Triple SIM),
Multimedia Speakers, Desktops, TFT-LCD/LED monitors, LCD and CRT TVs, DVD
players, Computer UPS, Cabinets, Headphones, Web Cameras, Security Software
(Antivirus) to name just a few. In Computer UPS, INTEX occupies 1st position as
the most selling brand as per the quarterly IDC Tracker. For several other
product groups such as Multimedia Speakers, Keyboards, Mouse, Add-on cards,
etc. also, company enjoys a market share in many states in
Sales are routed through a channel network comprising of
3000+ distributors and 20,000+ dealers spread across the country. The company
launched its chain of exclusive retail outlets-
Company‘s manufacturing domain comprises of three
manufacturing units belonging to the Group located at Jammu (30,000 sq. ft. and
20,0000 sq. ft built-up area) and Manpura (Baddi, HP) (51,000 sq. ft). The
units have been producing desktops, multimedia speakers and PCBs and had also
produced UPS, home UPS, notebooks and DVD players in the past. The company
intends to vertically integrate backwards into manufacturing of more products
and also bring in foreign technology from global leaders.
During the last 8 financial years, the company turnover has
increased from Rs.320.000 Millions in 2001-02 to Rs.7330.000 Millions in FY
2010-11 (at a CAGR of 32% over the last 5 financial years). Our aggressive
growth journey has been recognized by reputed IT trade journals. Dataquest has
been rating 200 fastest growing IT companies in
The company has also been recognized by consumers and
channel partners through various rankings and awards received over the years.
Some recent highlights are:
· Most visible Indian Brand, Best Multimedia Speaker and User Friendly UPS by NCN, May 2011.
· Best Peripherals Brand by Digital Terminal Magazine May 2011
· Amongst the Top 300 most trusted brands of the country, The Brand Trust Report, Jan, 2011
·
A score of 9.5 (out of 10) and a place amongst the
Top 10 Innovations for INTEX Mobile Phone V.SHOW (
· SMB Champion Award from Intel, August, 2010
· Digit magazine’s Best Buy Award for INTEX mobile phone IN 2020 Elegant, April, 2010 edition
· Largest selling brand in UPS category as per IDC India Q 2, 2009 Tracker-Market Review (August, 2009)
· A score of 9.1 (out of 10) for INTEX Mobile Phone IN 4495 by Rajiv Makhani on the popular show- Cell Guru- aired on NDTV India and NDTV profit.
· Intel Premier Partnership (IPP) Track I channel association with Intel (March, 2009)
· Best Value award for Intex Gaming Keyboard in Chip magazine, (February, 2009)
·
Company is the most persuasive brand (in PCs) as
per a survey on
· Recommended Award for Intex IT 22 TV LCD Monitor from AV MAX Magazine (October, 2008)
· Innovation Champion and Star Achiever award from Intel (December, 2007, June, 2008 and November, 2008)
· 'Special Commendation' medal from Indian Trade Promotion Organisation (ITPO) in IT and Electronics category at India International Trade Fair (IITF) (November, 2007)
· 'Best Buy' Award for Intex Platinum PC in Digit (September, 2007)
· 'Best Buy Silver' Award for Intex mobile phone- Infi in Digit (May, 2007)
The brand has now been growing beyond computer peripherals.
Over the last 3-4 years, company has expanded its product offerings by adding more
products with a consumer interface such as Mobile Phones, LCD TVs, DVD Players,
TFT-LCD /LED Monitors, Desktop PCs, Antivirus and Internet Security, etc.
Company is ISO 9001:2008 certified. All
The company has a strong Centre for Design and Development
in
One of the most valuable assets of the company is its team
of more than 1800 employees with over 9000 man years of experience. The average
age of an Company employee is 30 years. Company acknowledges the support and
co-operation provided to the company by its dedicated network of channel
partners and the hard work of its employees.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.25 |
|
|
1 |
Rs.77.45 |
|
Euro |
1 |
Rs.64.89 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.