MIRA INFORM REPORT

 

 

Report Date :

16.02.2012

 

IDENTIFICATION DETAILS

 

Name :

INTEX TECHNOLOGIES (INDIA) LIMITED

 

 

Registered Office :

D-18/2, Okhla Industrial Area, Phase -2, New Delhi – 110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.01.1996

 

 

Com. Reg. No.:

55-075672

 

 

Capital Investment / Paid-up Capital :

Rs.110.756 Millions

 

 

CIN No.:

[Company Identification No.]

U72300DL1996PLC075672

 

 

PAN NO.:

AAACL4265L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers, Importers and Distributors of Computers Peripherals and Hardware Items.

 

 

No. of Employees :

200 + (Approximately)

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office / Corporate Office :

D-18/2, Okhla Industrial Area, Phase -2, New Delhi – 110020, India

Tel. No.:

91-11-41610224 / 25 / 26 / 43192200

Fax No.:

91-11-41610221 / 41610190

E-Mail :

intex@giasdl01.vsnl.net.in

info@intextechnologies.com

cs@intextechnologies.com

intexcare@intextechnologies.com

Website :

http://www.intextechnologies.com

http://www.intexindia.com

Area :

22600 sq. ft.

Location :

Leased

 

 

Production Unit :

Song Gang Town, Bao’an District Shenzhen

Area :

13200 sq. meteres

 

 

Branches Office :

Located at:

 

·         Ahmedabad

·         Bangalore

·         Mumbai

·         Chennai

·         Secunderabad

·         Kolkata

·         Bhubaneshwar

·         Indore

·         Jaipur

·         Kaloor

·         Patna

·         Jamshedpur

·         Ludhiana

·         Meerut

·         Lucknow

·         Roorkee

·         Himachal Pradesh

·         Gurgaon

·         Chandigarh

·         Cochin

·         Coimbatore

·         Dehradun

·         Jammu

·         Jamshedpur

·         New Delhi

·         Pune

·         Raipur

·         Guwahatl

·         Vishakhapatnam

 

 

 

DIRECTORS

 

As on 15.07.2011

 

Name :

Mr. Narendra Bansal

Designation :

Chairman cum Managing Director

Address :

E-227, W-4D-18, Western Avenue, Sainik Farms, New Delhi, India

Date of Birth/Age :

25.08.1963

Date of Appointment :

01.12.2004

DIN No.:

00058044

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL2000PLC104592

INTEX INFOSOLUTIONS LIMITED

Director

22/03/2000

22/03/2000

-

Active

NO

2

U45400DL1999PTC099040

INTEX INFRAPROJECTS PRIVATE LIMITED

Director

29/04/2002

29/04/2002

-

Active

NO

3

U72300DL1996PLC075672

INTEX TECHNOLOGIES (INDIA) LIMITED

Managing director

1/12/2004

1/12/2004

-

Active

NO

4

U74899DL2000PLC106521

INTEX MOBILE LIMITED

Director

1/1/2007

1/1/2007

-

Active

NO

5

U74899DL1995PTC074578

PEAK SECURITIES PRIVATE LIMITED

Director

28/09/2009

10/3/2009

-

Active

NO

6

U45400DL2010PTC205384

INTEX DEVELOPERS PRIVATE LIMITED

Director

7/7/2010

7/7/2010

-

Active

NO

7

U72200DL2010PTC210750

INTEX ENTERPRISES PRIVATE LIMITED

Director

25/11/2010

25/11/2010

-

Active

NO

 

 

Name :

Mrs. Alpa Bansal

Designation :

Director

Address :

E-227, W-4D-18, Western Avenue, Sainik Farms, New Delhi, India

Date of Birth/Age :

06.03.1969

Date of Appointment :

30.09.2004

DIN No.:

00058854

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL2000PLC104592

INTEX INFOSOLUTIONS LIMITED

Director

12/9/2001

12/9/2001

-

Active

NO

2

U45400DL1999PTC099040

INTEX INFRAPROJECTS PRIVATE LIMITED

Additional director

27/12/2011

29/04/2002

-

Active

NO

3

U72300DL1996PLC075672

INTEX TECHNOLOGIES (INDIA) LIMITED

Whole-time director

1/8/2009

30/09/2004

-

Active

NO

4

U74899DL2000PLC106521

INTEX MOBILE LIMITED

Director

1/1/2007

1/1/2007

-

Active

NO

5

U72200DL2010PTC210750

INTEX ENTERPRISES PRIVATE LIMITED

Director

25/11/2010

25/11/2010

-

Active

NO

6

U74899DL1995PTC074578

PEAK SECURITIES PRIVATE LIMITED

Director

30/09/2011

4/3/2011

-

Active

NO

 

 

Name :

Mr. Ramesh Vaswani

Designation :

Director

Address :

M-155, Greater Kailash – II, New Delhi, India

Date of Birth/Age :

25.05.1942

Date of Appointment :

01.11.2006

DIN No.:

00449428

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L99999AP1947PLC000675

SANATHNAGAR ENTERPRISES LIMITED

Director

26/11/2005

26/11/2005

1/10/2007

Active

NO

2

U72300DL1996PLC075672

INTEX TECHNOLOGIES (INDIA) LIMITED

Whole-time director

10/11/2006

1/11/2006

-

Active

NO

3

U74899DL2000PLC106521

INTEX MOBILE LIMITED

Director

30/09/2009

25/06/2009

-

Active

NO

4

U45400DL2010PTC205384

INTEX DEVELOPERS PRIVATE LIMITED

Director

7/7/2010

7/7/2010

-

Active

NO

 

 

Name :

Mr. Indresh Narain

Designation :

Director

Address :

D-7/1, Vasant Vihar, New Delhi, India

Date of Birth/Age :

09.11.1944

Date of Appointment :

01.10.2007

DIN No.:

00501297

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L65993TN1978PLC007576

CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED

Director

30/07/2007

10/7/2006

-

Active

NO

2

L24219DL1985PLC020126

DHANUKA AGRITECH LIMITED

Director

26/09/2007

23/05/2007

-

Active

NO

3

U72300DL1996PLC075672

INTEX TECHNOLOGIES (INDIA) LIMITED

Director

2/8/2008

1/10/2007

-

Active

NO

4

L30007KA1991PLC039702

MINDTECK (INDIA) LIMITED

Director

11/9/2009

24/03/2009

-

Active

NO

 

 

Name :

Mr. Bharat Chadha

Designation :

Director

Address :

C-14, Greater Kailash Enclave- 1, New Delhi, India

Date of Birth/Age :

26.05.1937

Date of Appointment :

07.08.2007

DIN No.:

00298713

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L52110DL1986PLC025118

JAY USHIN LIMITED

Director

2/6/1999

2/6/1999

-

Active

NO

2

L31300DL1964PLC004255

DELTON CABLES LIMITED

Director

2/9/2003

2/9/2003

-

Active

NO

3

L31501HR1973PLC007543

SURYA ROSHNI LIMITED

Director

21/10/2003

21/10/2003

-

Active

NO

4

U72300DL1996PLC075672

INTEX TECHNOLOGIES (INDIA) LIMITED

Director

2/8/2008

7/8/2007

-

Active

NO

5

L40300MH1977PLC019594

LLOYDS METALS AND ENERGY LIMITED

Director

28/07/2009

28/07/2008

-

Active

NO

6

U74140DL2008PTC182376

INNOVATION HR CONSULTANTS PRIVATE LIMITED.

Director

22/08/2008

22/08/2008

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Rahul Prasad

Designation :

Company Secretary

Address :

H. No.1451, Sector – 15, Faridabad  121007, Haryana India

Date of Birth/Age :

13.07.1975

Date of Appointment :

01.04.2010

PAN No.:

ALXPP2706L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 15.07.2011

 

 

Names of Shareholders

 

No. of Shares

 

 

 

Narendra Bansal

 

9408940

Sanjay Bansal

 

2100

Sunil Bansal

 

2100

Alpa Bansal

 

477600

Kavita Bansal

 

15000

Intex Infra Projects Private Limited, India

 

90000

Ramesh Vaswani

 

5000

Suresh Gupta

 

5000

Bhanwar Bansal

 

6000

 

 

 

Total

 

10011740

 

As on 15.07.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

99.05

Other top fifty shareholders

0.05

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Importers and Distributors of Computers Peripherals and Hardware Items.

 

 

Products :

 

Products Description

 

Item Code No.

Sub-Woofer

85181000

PC’s/ Notebooks

84713010

Cabinet / SMPS

84733099

Mobile Phone

85171210

 

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Licensed Capacity

Installed Capacity *

Actual Production

Power Generation (Wind Mill)

N.A.

9,600,000

5,877,898

 

 

 

 

 

* Taken as certified by the management.

 

 

GENERAL INFORMATION

 

No. of Employees :

200 + (Approximately)

 

 

Bankers :

·         State Bank of India, Commercial Branch, A-5, South Extension Part-1, New Delhi-110048, India

·         Central Bank of India, MID Corporate Finance Branch, JLN youth Center, 219, Deen Dayal Upadhyaya Marg, New Delhi-110002, Delhi, India

·         Yes Bank Limited, 9th Floor, Nehru Center, Discovery of India, Dr, Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India 

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Rupee term Loan Secured

120.287

69.822

Foreign Currency Loan Secured

144.429

115.606

Working Capital Loan

204.456

73.544

Total

469.172

258.972

 

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Rupee term Loan Banks Unsecured

4.790

0.000

Rupee term Loan Other Unsecured

3.403

0.000

Total

8.193

0.000

 

 

 

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S. S. Kothari Mehta and Company

Chartered Accountants

Address :

146-149, Tribhuvan Complex, Ishwar Nagar, Mathura Road, New Delhi – 110065, India

Tel. No.:

91-11-27377451/ 3922

Mobile No.:

91-9811075811

Fax No.:

91-11-27377451

PAN.:

AABFS6730L

 

 

Relatives Party * :

·         Intex Infosolution Limited

·         Intex Mobile Limited (formerly, Whiteline Telcom Limited )

·         Frontline Information Systems Private Limited

·         Intex Infraprojects Private Limited (formerly, Intex Journeys Private Limited)

·         Peak Securities Private Limited

·         Intex Industries

·         Kipav Industries

·         Intex Industries-Mannpura

·         Associated Tubewells (India) Limited

s

* As identified and certified by the management.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12500000

Equity Shares

Rs.10/- each

Rs.125.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10011740

Equity Shares

Rs.10/- each

Rs.100.117 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

100.117

100.117

100.117

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

264.661

193.856

149.989

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

364.778

293.973

250.106

LOAN FUNDS

 

 

 

1] Secured Loans

469.172

258.972

287.729

2] Unsecured Loans

8.193

0.000

5.937

TOTAL BORROWING

477.365

258.972

293.666

DEFERRED TAX LIABILITIES

10.125

7.107

1.321

 

 

 

 

TOTAL

852.268

560.052

545.093

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

357.512

221.000

127.894

Capital work-in-progress

8.588

19.092

10.723

 

 

 

 

INVESTMENT

21.036

14.511

5.511

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

610.632
327.469

446.984

 

Sundry Debtors

217.798
173.691

309.946

 

Cash & Bank Balances

206.851
115.424

151.693

 

Other Current Assets

6.071
3.488

2.005

 

Loans & Advances

259.272
325.181

237.095

Total Current Assets

1300.624

945.253

1147.723

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

401.926
346.444

486.423

 

Other Current Liabilities

282.653
166.993

149.966

 

Provisions

150.913
126.367

110.369

Total Current Liabilities

835.492

639.804

746.758

Net Current Assets

465.132
305.449

400.965

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

825.268

560.052

545.093

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

(9 months)

30.06.2009

(15 months)

 

SALES

 

 

 

 

 

Income

7353.689

4422.419

6195.267

 

 

Other Income

24.822

12.783

25.176

 

 

TOTAL                                     (A)

7378.511

4435.202

6220.443

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Charges Inventories

5533.643

3374.653

6004.153

 

 

Manufacturing Other Operating Expenses

1622.092

935.127

 

 

 

TOTAL                                     (B)

7155.735

4309.780

6004.153

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

222.776

125.422

216.290

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

59.093

25.941

71.660

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

163.683

99.481

144.630

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

32.540

15.966

17.321

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

131.143

83.515

127.309

 

 

 

 

 

Less

TAX                                                                  (H)

25.353

16.260

45.484

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

105.790

67.255

81.825

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

188.512

149.689

79.577

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.580

5.044

0.000

 

 

Interim Dividend

20.023

10.012

0.000

 

 

Proposed Dividend

10.012

10.012

10.012

 

 

Corporate Dividend Tax

4.950

3.364

1.701

 

BALANCE CARRIED TO THE B/S

348.737

188.512

149.689

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

4128.065

2213.770

2977.008

 

 

Others

0.000

0.000

0.000

 

TOTAL IMPORTS

4128.065

2213.77

2977.008

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.57

6.72

9.43

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

(9 months)

30.06.2009

(15 months)

PAT / Total Income

(%)

1.43
1.52

1.32

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

1.78
1.89

2.05

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.91
7.16

9.98

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36
0.28

0.51

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.60
3.06

4.16

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.57
1.48

1.54

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Future Outlook:

The company is operating in several business verticals which are product oriented and also market segment oriented, in the IT Hardware, Mobile Phone, Consumer Electronics and Security Software space. In each of these areas, the opportunities for growth are substantial.

 

PC penetration in our country is still very low as compared to the BRICS group of countries, Increasing emphasis on e-governance initiatives by the Central and State Governments, broadband wireless access roll out to 250,00 panchayats, spread of call center and BPO activities to Tier 2 and Tier 3 towns, UID’s “Adhar” project, etc. are driving the demand for IT Hardware across the length and breadth of India.

 

In mobile phone, India is the fastest growing market in the world and the penetration in rural India where 70% of us reside, is still below 30%.

 

Consumer Electronics demand is being fuelled by the rise in aspiration levels I the heartland and the higher consumer surplus due to rise in agricultural income   

 

The Retail Vertical is beginning to gather critical mass with strengthened relationships across many reputed large format retail stores, TV shopping channels and own rapidly expanding chain of exclusive Intex Squares.

 

A renewed focus on Enterprise Sales should see us making some breakthrough in this market segment, an area which has been lying untapped all these tears.

 

In the light of the above scenario, we expect the company’s top-line to grow by about 35% + in FY 11-12 with an improvement in bottom-line also.  

 

Awards and Recognitions

 

During the period under consideration, the company has been recognized by consumers and channel partners through various rankings and awards received. Some highlights are as follows:

 

Amongst the top 300 most trusted brands of the country, The Brand Trust report, Jan 2011   

 

A score of 9.5(out of 10 and a place amongst the Top 10 Innovations for INTEX mobile phone V.SHOW (India’s first mobile phone with in – built projector) by Rajiv makhani on the popular show. Cell Guru-aired on NDTV India and NDTV profit, Dec, 2010.

 

SMB Champion Award from Intel, August,2010

 

Digit Magazine’s best buy Award for INTEX mobile phone in 2020 Elegant, April, 2010 edition.

  

 

CONTINGENT LIABILITIES

(In. Millions)

Particulars

31.03.2011

31.03.2010

a. Claims against the company not acknowledged as debts

2.950

0.000

b. Guarantees / Counter Guarantees given to bank on account of loans given by the bank to others  

41.700

0.000

b. Demand raised by excise, entry tax, service tax and sales tax authorities in dispute

2.814

3.004

 

 

 

Form 8

Corporate identity number of the company

U72300DL1996PLC075672

Name of the company

INTEX TECHNOLOGIES (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

D 18/2 Okhla Industrial Area Phase II, New Delhi – 110020, India

cs@intextechnologies.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10020002

Type of charge

  • Immovable Property
  • Book Debts
  • Movable Property (not being pledge)
  • Floating Charge
  • Others (Personal Guarantee – Mr. Narendra and Mrs. Alpa Bansal

Particular of charge holder

State Bank of India, Commercial Branch, A-5, South Extension Part-1, New Delhi-110048, India

Rakesh_jain@abi.co.in

Nature of instrument creating charge

Copy of recitals

Date of instrument Creating the charge

10.06.2011

Amount secured by the charge

Rs.744.300 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

CC-Base rate + 4.40%p.a., TL-I-base Rate + 4.65%p.a., TL-II-base Rate + 4.90%p.a., SLC-base rate + 5.40%p.a.

 

Terms of Repayment:

Terms loans- as per existing repayment schedule

 

Margin:

Stocks-25%

Book-debts -30% cover period – 90 days

LC-15%

Bg-15%

 

Extent and Operation of the charge:

Pai-passu charge with Axis Bank and Central Bank of India

 

Short particulars of the property or asset(s) charged (including complete address and location of the property)

For working capital: First pari-passu  hypothecation charge with Axis bank and Central Bank of India on entire current assets including raw-materials, stores, spares, stocks in process, finished goods, including goods in transit and all book debts / receivable both present and future.

First pari-passu charge with Axis Bank and Central Bank of India on entire fixed assets of the company

EM following company’s immovable properties on pari pasu basis.

1). Industrial Plot No.205, Block D, Sector-63, Noida measuring 4000 sq.mtrs.

2). Cellar unit A, Shop No.3(GF), Yash Complex Lad Society Road, Vastrapur, Ahemdabad

3). 201 and B/1, Platinum, Plaza, Vibhag IV, Opposite Pushkar Tower, Near Judge Buglow Bodakdev, Ahemdabad

4). Block No. LG-1, 3, 3 UG 1 and UG 2 Ravi Apartment 3, Chanderlok Colony, Indore.

Pari-passu charge with Axis Bank, Central Bank on mutual funds in the name of Mr. Narendra Bansal and Alpa Bansal of Rs.56.700 Millions and in the name of company of Rs.20.700 Millions a on 15.10.2010 and on STDR in the name of Me. Narendra Bansal MD of the company Rs.4.300 Million

 

For term Loam: Assets Financed by State Bank of India inclusive of equitable mortgage of land on which windmills are installed. All second charge on entire current assets of the company both present and future.      

Date of instrument modifying the charge

21.02.2011

Particulars of the present modification

Now the existing charge of State Bank of India of Rs.744.300 Millions in secured by first pari-passu charge with Axis Bank and Central Bank of India for their working capital facilities of Rs.280.000 Millions and Rs.190.000 Millions, on entire current assets and residual value of fixed assets (WDV of fixed assets as on 31.03.2011 Rs.139.800 Millions excluding WDV of wind mills financed by State Bank of India and Saraswat) in favour Axis Bank Limited and Central Bank of India (Newly introduced in place of Yes Bank Limited)

 

FIXED ASSETS:

 

·         Freehold Land

·         Leasehold Land

·         Building

·         Leasehold Improvements

·         Office Equipments

·         Furniture and Fixtures

·         Computers and Components

·         Vehicles

 

 

WEBSITE DETAILS:

 

COMPANY PROFILE

 

Company is a 15-year-old IT Hardware, Mobile Phones and Electronics Company, headquartered at New Delhi. It has a pan-India presence though its own network of 35 offices and 500+ service points.

 

Brand 'Intex' covers 9 business segments- Computer Peripherals, Mobile Phones, PC, Consumer Electronics, Security Software, Power Electronics, Retail, Enterprise and International Business. It has built for itself a high credibility amongst its vast network of channel partners and several million satisfied end users by offering value-for-money quality products supported by effective service and a consistent policy of transparent, fair and ethical dealings.

 

The business segments cover a portfolio of 28 Product Groups spread across 350 items including Mobile Phones (Dual and Triple SIM), Multimedia Speakers, Desktops, TFT-LCD/LED monitors, LCD and CRT TVs, DVD players, Computer UPS, Cabinets, Headphones, Web Cameras, Security Software (Antivirus) to name just a few. In Computer UPS, INTEX occupies 1st position as the most selling brand as per the quarterly IDC Tracker. For several other product groups such as Multimedia Speakers, Keyboards, Mouse, Add-on cards, etc. also, company enjoys a market share in many states in India.

 

Sales are routed through a channel network comprising of 3000+ distributors and 20,000+ dealers spread across the country. The company launched its chain of exclusive retail outlets- INTEX SQUARE in Sep, 2009 and has opened 80 stores so far. Products are also available at more than 130 dedicated counters of reputed chains of hyper markets and specialty stores across the country.

 

Company‘s manufacturing domain comprises of three manufacturing units belonging to the Group located at Jammu (30,000 sq. ft. and 20,0000 sq. ft built-up area) and Manpura (Baddi, HP) (51,000 sq. ft). The units have been producing desktops, multimedia speakers and PCBs and had also produced UPS, home UPS, notebooks and DVD players in the past. The company intends to vertically integrate backwards into manufacturing of more products and also bring in foreign technology from global leaders.

 

During the last 8 financial years, the company turnover has increased from Rs.320.000 Millions in 2001-02 to Rs.7330.000 Millions in FY 2010-11 (at a CAGR of 32% over the last 5 financial years). Our aggressive growth journey has been recognized by reputed IT trade journals. Dataquest has been rating 200 fastest growing IT companies in India, covering both Software and Hardware. Company has improved its ranking in this survey in the last 6 years from 108 to 87.

 

The company has also been recognized by consumers and channel partners through various rankings and awards received over the years. Some recent highlights are:

 

 

·         Most visible Indian Brand, Best Multimedia Speaker and User Friendly UPS by NCN, May 2011.

 

·         Best Peripherals Brand by Digital Terminal Magazine May 2011

 

·         Amongst the Top 300 most trusted brands of the country, The Brand Trust Report, Jan, 2011

 

·         A score of 9.5 (out of 10) and a place amongst the Top 10 Innovations for INTEX Mobile Phone V.SHOW (India’s first mobile phone with in-built projector) by Rajiv Makhani on the popular show- Cell Guru- aired on NDTV India and NDTV profit, Dec, 2010

 

·         SMB Champion Award from Intel, August, 2010

 

·         Digit magazine’s Best Buy Award for INTEX mobile phone IN 2020 Elegant, April, 2010 edition

 

·         Largest selling brand in UPS category as per IDC India Q 2, 2009 Tracker-Market Review (August, 2009)

 

·         A score of 9.1 (out of 10) for INTEX Mobile Phone IN 4495 by Rajiv Makhani on the popular show- Cell Guru- aired on NDTV India and NDTV profit.

 

·         Intel Premier Partnership (IPP) Track I channel association with Intel (March, 2009)

 

·         Best Value award for Intex Gaming Keyboard in Chip magazine, (February, 2009)

 

·         Company is the most persuasive brand (in PCs) as per a survey on India's Favorite IT Brands in PC Quest (September, 2008) 

 

·         Recommended Award for Intex IT 22 TV LCD Monitor from AV MAX Magazine (October, 2008)

 

·         Innovation Champion and Star Achiever award from Intel (December, 2007, June, 2008 and November, 2008)

 

·         'Special Commendation' medal from Indian Trade Promotion Organisation (ITPO) in IT and Electronics category at India International Trade Fair (IITF) (November, 2007)

 

·         'Best Buy' Award for Intex Platinum PC in Digit (September, 2007)

 

·         'Best Buy Silver' Award for Intex mobile phone- Infi in Digit (May, 2007)

 

The brand has now been growing beyond computer peripherals. Over the last 3-4 years, company has expanded its product offerings by adding more products with a consumer interface such as Mobile Phones, LCD TVs, DVD Players, TFT-LCD /LED Monitors, Desktop PCs, Antivirus and Internet Security, etc.

 

Company is ISO 9001:2008 certified. All India sales and service operations are managed on a world-class collaborative business solution- SAP. The after-sales service solutions are web enabled (e-service). Company’s own Virtual Private Network roll-out has also begun. Total Quality Management (TQM) and Business Intelligence initiatives have also been launched.

 

The company has a strong Centre for Design and Development in Delhi which is well-equipped with modern facilities and highly qualified engineers looking after product development, specifications, benchmarking, quality up-gradation, technology development and scanning, etc. This activity ensures that state-of-the-art products are offered as per the latest global standards.

 

One of the most valuable assets of the company is its team of more than 1800 employees with over 9000 man years of experience. The average age of an Company employee is 30 years. Company acknowledges the support and co-operation provided to the company by its dedicated network of channel partners and the hard work of its employees.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.25

UK Pound

1

Rs.77.45

Euro

1

Rs.64.89

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.