MIRA INFORM REPORT

 

 

Report Date :

17.02.2012

 

IDENTIFICATION DETAILS

 

Name :

KRISHNA SHEET PROCESSORS PRIVATE LIMITED

 

 

Registered Office :

801, Business Classic, Chincholi Bunder Road, Off S. V. Road, Malad (West), Mumbai-400064, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.04.1995

 

 

Com. Reg. No.:

11-087327

 

 

Capital Investment / Paid-up Capital :

Rs. 31.220 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH1995PTC087327

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK13053F

 

 

PAN No.:

[Permanent Account No.]

AAACK9040M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer and Importer of Esser Steel and all M. S. steels Products

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rohit Gupta

Designation :

Chief Executive Officer

Contact No.:

91-9322220809

Date :

14.02.2012

 

 

LOCATIONS

 

Registered Office :

801, Business Classic, Chincholi Bunder Road, Off S. V. Road, Malad (West), Mumbai-400064, Maharashtra, India

Tel. No.:

91-22-23453411 / 23453412 / 23411729 / 28774746

Mobile No.:

91-9322220809 (Mr. Rohit Gupta)

Fax No.:

91-22-23411739

E-Mail :

info@krishasheet.com

 

 

Warehouse :

C-26, MIDC, Taloja, Navi Mumbai, India 

 

 

DIRECTORS

 

AS ON 22.09.2011

 

Name :

Mr. Kapilkumar Rupchand Agarwal

Designation :

Director

Address :

E-403, Pleasant Park, Plot No.60, Link Road, Opposite Movie Time Theater, Malad (West), Mumbai-400084, Maharashtra, India

Date of Birth/Age :

20.09.1964

Date of Appointment :

10.04.1995

DIN No.:

00216944

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27100MH1995PTC087327

KRISHNA SHEET PROCESSORS PRIVATE LIMITED

Director

10-04-95

10-04-95

Active

NO

2

U27106GJ2007PTC050197

KRISHNA COIL CUTTERS PRIVATE LIMITED

Director

13-03-07

13-03-07

Active

NO

 

 

Name :

Mr. Dharampal Rameshwar Dass Gupta

Designation :

Director

Address :

Row House No.13, Village Naupada Junction Of LBS Marg, Eastern Highway, Thane-400602, Maharashtra, India

Date of Birth/Age :

10.02.1948

Date of Appointment :

10.04.1995

DIN No.:

00216983

 

 

Name :

Mr. Biharisaran Babulal Khandelwa

Designation :

Director

Address :

A 602, Millenium Garden, Upper Govind Nagar, Malad (East), Mumbai-400097, Maharashtra, India

Date of Birth/Age :

20.10.1947

Date of Appointment :

10.04.1995

DIN No.:

00217021

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27100MH1995PTC087327

KRISHNA SHEET PROCESSORS PRIVATE LIMITED

Director

10-04-95

10-04-95

Active

NO

2

U92199MP1998PTC012615

ROYAL AMUSEMENT PRIVATE LIMITED

Director

19-02-01

19-02-01

Dormant

NO

3

U27106GJ2007PTC050197

KRISHNA COIL CUTTERS PRIVATE LIMITED

Director

13-03-07

13-03-07

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Rohit Gupta

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 22.09.2011

 

Names of Shareholders

No. of Shares

Biharisaran Khandelwal

19300

Biharisaran Khandelwal (HUF)

7000

Shashikala B Khandelwal

35250

Sheenu Khandelwal

31500

Vikram Khandelwal

11000

Kapil Kumar Agarwal

27000

Bindu K Agarwal

47550

Dharampal R Gupta

3800

Rajendrakumar Singhal

100

Rohit D. Gupta

23000

Premier Soya Limited, India

23495

Indo Con Core Private Limited, India

11830

Smita R Gupta

4100

Sudha D Gupta

300

Krishna Coil Cutter Private Limited

66975

Total

312200

 

AS ON 22.09.2011

 

Equity Shares Break Up

Percentage

Bodies corporate

32.77

Directors or relatives of Directors

67.23

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer and Importer of Esser Steel and all M. S. steels Products

 

 

Imports :

 

Countries :

·         China

·         UK

·         Crane

 

 

Terms :

 

Selling :

L/C and Advance

 

 

Purchasing :

L/C and Advance

 

 

GENERAL INFORMATION

 

Customers :

Auto Mobiles

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Malad West Branch, Shantinath Shopping Centre, 1st Floor, S. V. Road, Malad (West), Mumbai-400064, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans secured

 

 

Rupee term loans banks secured

111.279

128.428

 

 

 

Total

111.279

128.428

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans unsecured

 

 

Rupee term loans others unsecured

14.689

2.000

Loans directors unsecured

0.399

13.394

 

 

 

Total

15.088

15.394

 

L/C Limit Rs. 400.000 Millions

Cash Credit Rs. 200.000 Millions

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Thakkar and Somaiya

Chartered Accountant

Address :

101-A/102-B, Giriraj 1st Floor, Sant Tukaram Road, Mumbai-400009, Maharashtra, India

Pan No.:

AAAFT1285G

 

 

Sister Concern :

Krishna Coil Cutter, Ahmedabad 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

312200

Equity Shares

Rs.100/- each

Rs. 31.220 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

31.220

31.220

29.520

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

436.892

380.013

321.774

4] (Accumulated Losses)

0.000

0.0000

0.000

NETWORTH

468.112

411.233

351.294

LOAN FUNDS

 

 

 

1] Secured Loans

111.279

128.428

45.038

2] Unsecured Loans

15.088

15.394

0.000

TOTAL BORROWING

126.367

143.822

45.038

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

594.479

555.055

396.332

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

48.466

40.576

37.109

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

22.630

12.460

13.156

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

234.639

476.038

134.036

 

Sundry Debtors

405.783

202.415

201.652

 

Cash & Bank Balances

112.710

114.029

181.365

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

309.275

133.913

94.410

Total Current Assets

1062.407

926.395

611.463

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

250.377

45.549

99.816

 

Other Current Liabilities

261.147

406.376

132.080

 

Provisions

27.500

18.000

33.500

Total Current Liabilities

539.024

424.376

265.396

Net Current Assets

523.383

502.019

346.067

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

594.479

555.055

396.332

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2683.787

2029.960

2057.520

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2683.787

2029.960

2057.520

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

2597.470

1969.001

1956.049

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

2597.470

1969.001

1956.049

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

86.317

60.959

101.471

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

1.957

1.809

1.706

 

 

 

 

 

 

PROFIT BEFORE TAX

84.360

59.150

99.765

 

 

 

 

 

 

TAX                                                                 

27.480

17.911

33.710

 

 

 

 

 

 

PROFIT AFTER TAX

56.880

41.813

66.055

 

 

 

 

 

 

TRANSFER TO GENERAL RESERVE

57.500

40.000

66.000

 

 

 

 

 

 

IMPORTS VALUE

37.985

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

182.19

133.93

223.76

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.12

2.06

3.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.59

6.12

15.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.14

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.42

1.38

0.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.97

2.18

2.30

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

-------

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

No

13.   Reasons for variation <> 20%

------

14.   Estimation for coming financial year

No

15.   Capital in the business

No 

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

no

19.   Payments terms

Yes

20.   Export / Import details

Yes

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

 No

28.   Incorporation details, if applicable

------

29.   Last accounts filed at ROC

------

30.   Major Shareholders, if available

------

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

Sundry Creditors

250.377

45.549

99.816

 

 

NOTE

 

Registered office has been shifted from the Village Sapgaon Post Office Khutghar Taluka Shahpur, Thane-421601, Maharashtra, India w.e.f.01.04.2008.

 

OPERATIONS

 

During the year, the company has been able to achieve Sales and Other Income of Rs. 2683.800 Millions and Increased by 32.21% as compared to the Previous Year to Rs. 84.360 Millions. In current year representing upward trend by 43% due to the Administrative and Other Expenses have also been controlled by cost effective measure as compared to the previous year which has affected to the Current Year’s performance of the company.

 

However the margins have been decreased marginally due to increased in Volume of Turnover in the Current Year as compared to the previous year. The performance of the company even though is quiet good. The directors are however confident and capable as well to maintain the status quo as long as their consistent efforts to up lift the efficiencies in all the segments of its operation in the prevailing circumstances of market in India as well as International Market.

 

 

FUTURE OUTLOOK

 

The economy has been passing through slow down particularly in automobiles, construction and infrastructures in view of lack of fund with Governmental Authorities. However, your directors feel that this scenario would not last too long and rays of hopes cannot be ruled out. As a protective approach, the directors are finding new avenues and opportunities to strengthen the working of the company.

 

 

FORM 8

 

Corporate identity number of the company

U27100MH1995PTC087327

Name of the company

KRISHNA SHEET PROCESSORS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

801, Business Classic, Chincholi Bunder Road, Off S. V. Road, Malad (West), Mumbai-400064, Maharashtra, India

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

Bank of Baroda, Malad West Branch, Shantinath Shopping Centre, 1st Floor, S. V. Road, Malad (West), Mumbai-400064, Maharashtra, India

Nature of instrument creating charge

Supplemental Composite Agreement of Hypothecation of Goods, Book-Debts, Moveable Machinery and Vehicles.

Date of instrument Creating the charge

30.01.2010

Amount secured by the charge

Rs. 600.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest on the Cash Credit limit at the rate of 1% below Prime Lending Rate of the Bank per annum with monthly rests.

 

Terms of repayment

On Demand.

 

Margin

25% on the Stocks.

40% on the Book Debts.

20% cash margin in respect of Letter of Credit facility.

 

Extent and operation of the charge

The charge is modified to secure Cash Credit (Stock and Book Debts) - Rs.200.000 Millions, Inland/Import LC (DP/DA 120 days) - Rs.400.000 Millions, aggregating to Rs.600.000 Millions together with interest, additional interest, further interest by way of liquidated damages, compound interest, commitment charges, commission, Premia on pre-payment, cost, charges, expenses and other moneys payable by the Borrower to the Bank.

Short particulars of the property charged (Including location of the property)

All the Borrower's stocks of RMs, SIP, FGs, consumable spares and packing materials.

 

All the book-debts in respect of supplies made to various Govt. Departments or limited companies etc. as evidenced by supply bills, receipted challans / receipited invoices deposited with the bank.

 

All the moveable machinery of the Borrower, including all stores and spare parts, both present and future belonging to the Borrower and all the vehicles.

Charge identification number of the charge to be modified

90152278

Date of instrument modifying the charge

11.09.2008

Particulars of the present modification

The charge is increased up to Rs.600.000 Millions to cover Cash Credit (Stock and Book Debts) - Rs.200.000 Millions (Review), Inland/Import LC (DP/DA 120 days) - Rs.400.000 Millions (increased from Rs.100.000 Millions). The charge is shifted from Prabhadevi Branch, Mumbai to Malad (West) Branch, Mumbai.

 

 

FIXED ASSETS

 

·         Building

·         Plant and Machinery

·         Office Equipments

·         Computer

·         Furniture and Fixtures

·         Vehicles

·         Motor Car

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 49.25

UK Pound

1

Rs. 77.45

Euro

1

Rs. 64.89

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.