|
Report Date : |
17.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
STANDARD CHEM. & PHARM. CO., LTD. |
|
|
|
|
Registered Office : |
No.6-20, Tu-Ku, Tu-Ku Village, Xinying Dist., Tainan City 730 |
|
|
|
|
Country : |
Taiwan |
|
|
|
|
Financials (as on) : |
30.09.2011 |
|
|
|
|
Date of Incorporation : |
30.06.1967 |
|
|
|
|
Com. Reg. No.: |
71122503 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacture and trading of chemicals, etc. |
|
|
|
|
No. of Employees : |
About 1,000 employees |
RATING & COMMENTS
|
MIRAs Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 30,000 |
|
Status : |
Moderate |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Taiwan |
A2 |
A2 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Company Name: |
|
|
Supplied Name: |
|
|
Trading Address: |
|
|
Supplied Address: |
6-20, Tu-Ku Li Hsinying City, Postal address
: Tainan Hsien, 73042 |
|
Telephone Number: |
+886-6-6361516 |
|
Fax Number: |
Notes:
The correct subjects name and address are as above mentioned.
|
Credit Rating: |
|
|
Credit Opinion: |
Subject was incorporated on 1967-6-30 with registered
number 71122503 as Joint Stock Company in Taiwan.
|
Name |
Subscription Amount |
|
Jincai Fan |
21,136,813 |
|
Foundation Fan Daonan |
4,752,881 |
|
Yuanfeng Gao |
16,182 |
|
Cuiwen Ye |
1,340,669 |
The information
above is that of subjects major shareholders.
Core
Management
Directors
|
1 |
|
|
Name |
Jincai Fan |
|
Position |
Chairman |
|
2 |
|
|
Name |
Foundation Fan Daonan |
|
Position |
Director |
|
3 |
|
|
Name |
Zhenming Xiao |
|
Position |
Director |
|
4 |
|
|
Name |
Juncai Qiu |
|
Position |
Director |
|
5 |
|
|
Name |
Jiaxiu Lin |
|
Position |
Director |
|
6 |
|
|
Name |
Yuanfeng Gao |
|
Position |
Supervisor |
|
7 |
|
|
Name |
Cuiwen Ye |
|
Position |
Supervisor |
Personnel
Structure
|
Total Employees |
About 1,000 employees |
Offices
& Factories
|
|
Headquarters |
|
Add |
No.6-20, Tu-Ku, Tu-Ku Village, Xinying Dist., Tainan City 730, Taiwan
(R.O.C.) |
Production
Information
l
Subject produces chemicals, etc.
l
Subject has its factory in Taiwan.
Purchase
Information
l
The registered activities of subject:
|
Business Code |
Details |
|
C110010 |
Manufacture of beverage |
|
F102040 |
Wholesales of beverage |
|
C199990 |
Unallocated other food
manufacturing |
|
F102170 |
Wholesales of food |
|
F203010 |
Retails of food, beverage |
|
C201010 |
Wholesales of feed |
|
F103010 |
Wholesales of feed |
|
F202010 |
Retails of feed |
|
C801110 |
Manufacture of Fertilizer |
|
F107050 |
Wholesales of Fertilizer |
|
F207050 |
Retails of Fertilizer |
|
C802041 |
Manufacture of medicine |
|
F108021 |
Wholesales of medicine |
|
F208021 |
Retails of medicine |
|
C802051 |
Manufacture of Traditional Chinese medicine |
|
F108011 |
Wholesales of Traditional Chinese medicine |
|
F208011 |
Retails of Traditional Chinese
medicine |
|
C802100 |
Manufacture of Cosmetic |
|
F108040 |
Wholesales of Cosmetic |
|
F208040 |
Retails of Cosmetic |
|
CE01010 |
Manufacture of General Instrument |
|
CF01011 |
Manufacture of medical instrument |
|
F108031 |
Wholesales of medical instrument |
|
F208031 |
Retails of medical instrument |
|
C802060 |
Manufacture of animal medicine |
|
F107070 |
Wholesales of animal medicine |
|
F207070 |
Retails of animal medicine |
|
F401010 |
International trade |
|
H701040 |
Development of industry
specific professional area |
|
H701060 |
New towns, new community
development industry |
|
I103060 |
Management consulting |
|
ZZ99999 |
Besides licensed business,
all other business items those are not banned or restricted |
l
The components and raw material for production are
mostly purchased from domestic and abroad.
l
The subject has a
proportion of 50% for Import
l
The subject is mainly engaged in manufacturing and
processing of various chemicals, etc
l
Subjects products include Medicine, health products, animal drugs, cosmetics and pharmaceuticals,
etc.
l
Subject has both domestic and foreign markets.
l
Subject exports to Malaysia, Vietnam, etc.
l
The subject has a
proportion of 50% for export.
Import and export
right:
|
Import right |
Yes |
|
Export right |
Yes |
Purchase
Domestic Purchase
|
Payment Terms |
Proportion |
|
|
Components and raw material |
COD, CBD, etc. |
100% |
Foreign Purchase
|
Payment Terms |
Proportion |
|
|
Components and raw material |
CBD, etc. |
100% |
Sales
Domestic Markets
|
Sales Terms |
Proportion |
|
|
Chemicals, etc. |
COD, CBD, etc. |
100% |
Export
|
Sales Terms |
Proportion |
|
|
Chemicals, etc. |
CBD, etc. |
100% |
Unit: NTD/000
|
|
2011-9-30 |
2010-9-30 |
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash
equivalents |
174,251.00 |
219,638.00 |
|
Financial assets
measured at fair value through profit or loss - current |
10,762.00 |
10,966.00 |
|
Notes receivable
- net |
257,277.00 |
240,964.00 |
|
Notes receivable
- net |
5,503.00 |
25,565.00 |
|
Accounts
receivable - net |
316,062.00 |
409,252.00 |
|
Other
receivables |
15,537.00 |
24,805.00 |
|
Inventories |
389,109.00 |
339,039.00 |
|
Prepayment |
46,962.00 |
29,380.00 |
|
Other current
assets |
10,312.00 |
12,067.00 |
|
Current assets |
1,225,775.00 |
1,311,676.00 |
|
Funds and
investments |
|
|
|
Financial assets
measured at fair value through profit or loss - non current |
82,985.00 |
127,671.00 |
|
Financial assets
carried at cost - non current |
64,126.00 |
78,126.00 |
|
Equity
investments under equity method |
1,198,339.00 |
946,645.00 |
|
Investments |
1,198,339.00 |
946,645.00 |
|
Funds and
long-term investments |
1,345,450.00 |
1,152,442.00 |
|
Fixed assets |
|
|
|
Cost |
|
|
|
Land |
101,810.00 |
101,810.00 |
|
Buildings and
structures |
582,140.00 |
497,968.00 |
|
Machinery and
equipment |
520,302.00 |
495,717.00 |
|
Hydropower Equipment |
153,811.00 |
118,613.00 |
|
Other facilities |
651,619.00 |
532,772.00 |
|
Revaluation
increment |
126,481.00 |
126,481.00 |
|
Cost and
revaluation increment |
2,136,163.00 |
1,873,361.00 |
|
Accumulated
depreciation |
-915,840.00 |
-889,252.00 |
|
Construction in
process and prepayment for equipments |
114,493.00 |
140,813.00 |
|
Fixed assets |
1,334,816.00 |
1,124,922.00 |
|
Intangible
assets |
|
|
|
Cost of computer software |
6,250.00 |
5,684.00 |
|
Deferred pension cost |
- |
2,307.00 |
|
Intangible
assets |
6,250.00 |
7,991.00 |
|
Other assets |
|
|
|
Idled assets |
34,896.00 |
34,992.00 |
|
Guarantee
deposits paid |
3,762.00 |
3,303.00 |
|
Deferred charges |
13,380.00 |
9,588.00 |
|
Deferred income tax
assets - non current |
28,102.00 |
24,663.00 |
|
Other assets |
80,140.00 |
72,546.00 |
|
Assets |
3,992,431.00 |
3,669,577.00 |
|
Liabilities and
stockholders' equity |
|
|
|
Liabilities |
|
|
|
Current
liabilities |
|
|
|
Short-term
borrowings |
270,000.00 |
40,000.00 |
|
Short-term notes
and bills payable |
20,000.00 |
- |
|
Financial liabilities
measured at fair value through profit or loss - current |
5,770.00 |
3,459.00 |
|
Note payable |
174,308.00 |
219,340.00 |
|
Accounts payable |
76,097.00 |
35,776.00 |
|
Accounts payable
- related parties |
5,739.00 |
4,692.00 |
|
Income tax payable |
- |
24,497.00 |
|
Accrued expenses |
98,413.00 |
91,648.00 |
|
Other payables |
48,522.00 |
41,966.00 |
|
Receipts in advance |
13,514.00 |
24,356.00 |
|
Long-term liabilities due
within one year or one operating cycle |
229,555.00 |
- |
|
Current liabilities |
941,918.00 |
485,734.00 |
|
Long term liabilities |
|
|
|
Bonds payable |
- |
257,285.00 |
|
Long-term
borrowings |
- |
257,285.00 |
|
Various preparations |
|
|
|
Land value increment tax
preparation |
44,116.00 |
44,116.00 |
|
Total preparation |
44,116.00 |
44,116.00 |
|
Other
liabilities |
|
|
|
Pension reserve
/ accrued pension liability |
228,382.00 |
205,645.00 |
|
Guarantee deposits |
405.00 |
460.00 |
|
Other
liabilities - other |
3,436.00 |
3,436.00 |
|
Other liabilities |
232,223.00 |
209,541.00 |
|
Other
liabilities |
1,218,257.00 |
996,676.00 |
|
Stockholders'
equity |
|
|
|
Capital |
|
|
|
Common stock |
1,686,330.00 |
1,561,114.00 |
|
Capital surplus |
|
|
|
Capital surplus
- additional paid-in capital |
226,295.00 |
197,220.00 |
|
Capital surplus - treasury
stock transactions |
1,347.00 |
1,347.00 |
|
Capital surplus - stock
options |
41,852.00 |
48,855.00 |
|
Capital surplus |
269,494.00 |
247,422.00 |
|
Retained
earnings |
|
|
|
Legal reserve |
360,710.00 |
339,705.00 |
|
Unappropriated
retained earnings |
401,946.00 |
421,267.00 |
|
Retained
earnings |
762,656.00 |
760,972.00 |
|
Stockholders'
equity and other adjustmen |
|
|
|
Cumulative
translation adjustments |
-5,452.00 |
-4,233.00 |
|
Unrealized gains
(losses) on financial instruments |
-59,864.00 |
-58,070.00 |
|
Equity
adjustments |
55,694.00 |
103,393.00 |
|
Stockholdersˉ
equity |
2,774,174.00 |
2,672,901.00 |
|
Number of treasury
stock acquired by the company and subsidiaries (unit: share) |
214,000.00 |
214,000.00 |
Unit: NTD/000
|
Date |
2010-10-1 ~2011-9-30 |
2009-10-1 ~2010-9-30 |
|
Sales |
1,833,474.00 |
1,880,600.00 |
|
Sales discounts
and allowances |
306,703.00 |
277,849.00 |
|
Operating income |
1,513,245.00 |
1,586,254.00 |
|
Cost of sales |
892,017.00 |
891,031.00 |
|
Operating costs |
892,017.00 |
891,031.00 |
|
Gross profit
(loss) from operations |
621,228.00 |
695,223.00 |
|
Marketing expenses |
274,639.00 |
263,583.00 |
|
General and
administrative expenses |
92,865.00 |
95,965.00 |
|
Research and
development expenses |
89,972.00 |
73,582.00 |
|
Selling expense |
457,476.00 |
433,130.00 |
|
Operating income
(loss) |
163,752.00 |
262,093.00 |
|
Non-Operating
Income |
|
|
|
Interest income |
134.00 |
363.00 |
|
Investment
income |
10,421.00 |
6,502.00 |
|
Investment income of equity method |
1,546.00 |
- |
|
Dividend income |
8,875.00 |
6,502.00 |
|
Interests of disposal of fixed assets |
285.00 |
- |
|
Disposal of investments |
11,543.00 |
- |
|
Exchange gains |
1,687.00 |
- |
|
Rent income |
1,200.00 |
972.00 |
|
Revaluation gain
on financial assets |
- |
43.00 |
|
Revaluation gain
on financial liabilities |
- |
3,306.00 |
|
Miscellaneous
income |
17,182.00 |
16,346.00 |
|
Non-Operating
Expenses |
42,452.00 |
27,532.00 |
|
Non-Operating
Expenses |
|
|
|
Interest expense |
6,706.00 |
6,204.00 |
|
Loss on disposal
of fixed assets |
3,010.00 |
5,310.00 |
|
Miscellaneous
disbursements |
85.00 |
99.00 |
|
Non-operating
expenses and losses |
13,834.00 |
44,323.00 |
|
Income from
continuing operations before income tax |
192,370.00 |
245,302.00 |
|
Income tax
expense (benefit) |
18,774.00 |
52,218.00 |
|
Income from continuing
operations |
173,596.00 |
193,084.00 |
|
Net income
(loss) |
173,596.00 |
193,084.00 |
|
Primary Earnings
per Share |
|
|
|
Primary earnings
per share |
0.99 |
1.12 |
|
Diluted earnings
per share |
0.99 |
1.12 |
Mortgage
No chattel mortgage record of subject has been found within the recent 3
months.
Lawsuit
|
Court No.: |
100, Nanjian, 546 |
|
Date: |
2011-7-4 |
|
Debt clearance |
|
|
2 |
|
|
Court No.: |
100, Nanxiao, 162 |
|
Date: |
2011-3-22 |
|
Reason: |
Debt clearance |
|
Name |
Ms. Lin |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.25 |
|
|
1 |
Rs.77.45 |
|
Euro |
1 |
Rs.64.89 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SCs credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.