|
Report Date : |
18.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
SCHÄFER +
PETERS GMBH |
|
|
|
|
Registered Office : |
Zeilbaumweg
32 D 74613 Öhringen |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Year of Establishment : |
1982 |
|
|
|
|
Com. Reg. No.: |
HRB 580350 |
|
|
|
|
Legal Form : |
Private
Limited Company |
|
|
|
|
Line of Business : |
Manufacture
of fasteners and screw machine products |
|
|
|
|
No. of Employees : |
170 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
250,000
EUR |
|
Status : |
Good |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Schäfer + Peters GmbH
Company Status: active
Zeilbaumweg 32
D 74613 Öhringen
Telephone:07941/60940
Telefax: 07941/609470
Homepage: www.schaefer-peters.de
E-mail:
info@schaefer-peters.de
DE146288880
Business relations are
permissible.
Registration data
LEGAL FORM Private limited company
Date of foundation: 1982
Registered on: 13.07.1982
Commercial Register: Local court 70190 Stuttgart
under: HRB
580350
EUR 1,000,000.00
S + P Holding GmbH
Zeilbaumweg 32
D 74613 Öhringen
Legal form: Private limited company
Share capital: EUR 25,000.00
Share: EUR 1,000,000.00
Registered on: 26.09.2001
Reg. data: 70190 Stuttgart, HRB 581013
Manager:
Gerhard Schäfer
Linckestr. 10
D 74629 Pfedelbach
having sole power of representation
born: 29.11.1946
Profession: Industrial manager
Marital status: married
Manager:
Helmut Peters
Bügenstegener Weg 5
D 74523 Schwäbisch Hall
having sole power of representation
born: 01.02.1956
Profession: Businessman
Marital status: married
(Manager)
Limited partner:
Markus Verwaltungs-GmbH & Co. KG
Linckestr. 10
D 74629 Pfedelbach
Legal form: Ltd partnership with priv. ltd.
company as general partner
Total cap. EUR 1,000,000.00
contribution:
Share: EUR 700,000.00
Registered
on: 18.12.2006
Reg. data: 70190 Stuttgart,
HRA 720735
Shareholder:
Markus Beteiligungs-GmbH
Linckestr. 10
D 74629 Pfedelbach
Legal form: Private limited company
Share capital: EUR 25,000.00
Share: EUR 25,000.00
Registered
on: 18.12.2006
Reg. data: 70190 Stuttgart,
HRB 721701
Shareholder:
S + P Holding GmbH
Zeilbaumweg 32
D 74613 Öhringen
Legal form: Private limited company
Share capital: EUR 25,000.00
Share: EUR 12,500.00
Registered
on: 26.09.2001
Reg. data: 70190 Stuttgart,
HRB 581013
Manager:
OVT Oberflächen- und Verpackungstechnik GmbH
Kirschfeldstr. 23
D 74629 Pfedelbach
Legal form: Private limited company
Share capital: EUR 102,300.00
Registered
on: 31.07.2001
Reg. data: 70190 Stuttgart,
HRB 581009
Manager:
Marinetech Edelstahlhandel Beteiligungs-GmbH
Am Rönnebecker Hain 6
D 28777 Bremen
Legal form: Private limited company
Share capital: EUR 26,000.00
Registered
on: 02.02.1993
Reg. data: 28195 Bremen,
HRB 14677
Manager:
S + P Holding GmbH
Zeilbaumweg 32
D 74613 Öhringen
Legal form: Private limited company
Share capital: EUR 25,000.00
Registered
on: 26.09.2001
Reg. data: 70190 Stuttgart,
HRB 581013
Manager:
Markus Beteiligungs-GmbH
Linckestr. 10
D 74629 Pfedelbach
Legal form: Private limited company
Share capital: EUR 25,000.00
Registered
on: 18.12.2006
Reg. data: 70190 Stuttgart,
HRB 721701
Proxy:
Schäfer Real Estate GmbH
Christian-Schöck-Str. 41/3
D 74613 Öhringen
Legal form: Private limited company
Share capital: EUR 200,000.00
Registered
on: 15.09.2011
Reg. data: 70190 Stuttgart,
HRB 738750
1982 -
1985 Schäfer + Peters GmbH
Ulandstr. 18
D
74613 Öhringen
Private limited company
1986 - 31.12.1991 Schäfer + Peters GmbH
Stettiner Str. 27
D
74613 Öhringen
Private limited company
01.01.1992 -
30.03.2001 Schäfer + Peters GmbH
Zeilbaumweg 32
D
74613 Öhringen
Private limited company
Sectors
2594 Manufacture of fasteners and screw machine
products
46154 Agents involved in
the sale of iron, metal and plastic
goods n.e.c.
Payment experience: cash discount/within
agreed terms
Negative information:We
have no negative information at hand.
Maximum credit: 250,000 EUR
Balance sheet year: 2009
Type of ownership: part owner
Share: 50.00 %
Address Zeilbaumweg 32
D
74613 Öhringen
Real Estate of: Gerhard Schäfer
Type of ownership: proprietor
Share: 100.00 %
Address Linckestr. 10
D
74629 Pfedelbach
Real Estate of: Helmut Peters
Type of ownership: proprietor
Share: 100.00 %
Address Bügenstegener Weg 5
D
74523 Schwäbisch Hall
Land register documents
were not available.
SPARKASSE HOHENLOHEKREIS, ÖHRINGEN
Sort. code: 62251550, BIC:
SOLADES1KUN
COMMERZBANK, HEILBRONN,
NECKAR
Sort. code: 62040060, BIC:
COBADEFF620
BADEN-WÜRTTEMBERGISCHE
BANK/LANDESBANK BADEN-WÜRTTEMBERG,
ÖHRINGEN
Sort. code: 60050101, BIC:
SOLADEST600
Turnover: 2010 EUR 140,000,000.00
2011 EUR 140,000,000.00
further business figures:
Equipment: EUR 1,889,250.00
Ac/ts receivable: EUR 29,429,413.00
Liabillities: EUR 15,926,415.00
Employees:
170
Balance sheet ratios 01.01.2009 - 31.12.2009
Equity ratio [%]: 70.09
Liquidity ratio: 3.19
Return on total capital [%]: 18.93
Balance sheet ratios 01.01.2008 - 31.12.2008
Equity ratio [%]: 66.95
Liquidity ratio: 1.54
Return
on total capital [%]: 15.18
Balance sheet ratios 01.01.2007 - 31.12.2007
Equity ratio [%]: 75.21
Liquidity ratio: 4.31
Return on total capital [%]: 12.91
Equity ratio
The equity ratio indicates
the portion of the equity as compared
to the total capital. The
higher the equity ratio, the better the
economic stability
(solvency) and thus the financial autonomy of
a company.
Liquidity ratio
The liquidity ratio shows
the proportion between adjusted
receivables and net
liabilities. The higher the ratio, the lower
the company's financial
dependancy from external creditors.
Return on total capital
The return on total capital
shows the efficiency and return on
the total capital employed
in the company. The higher the return
on total capital, the more
economically does the company work
with the invested capital.
Type
of balance
sheet: Company balance sheet
Financial year: 01.01.2009 - 31.12.2009
ASSETS EUR 78,479,137.54
Fixed assets
EUR 16,036,458.35
Intangible assets
EUR 78,756.00
Other / unspecified intangible assetsEUR 78,756.00
Tangible assets
EUR 15,957,002.93
Land / similar rights
EUR 13,923,800.90
Plant / machinery
EUR 143,952.00
Other tangible assets / fixtures and
fittings EUR 1,889,250.03
Financial assets
EUR 699.42
Other / unspecified financial assets EUR 699.42
Current assets
EUR 62,377,479.19
Stocks EUR 26,245,417.24
Finished goods / work in progress
EUR 21,051,000.00
Advance payments made
EUR 5,194,417.24
Accounts receivable
EUR 29,429,413.13
Trade
debtors EUR 8,483,287.36
Amounts due from related companies
EUR 4,066,759.34
Amounts due from investee companies
EUR 1,000,500.00
Other debtors and assets
EUR 15,878,866.43
Liquid means
EUR 6,702,648.82
Remaining other assets
EUR 65,200.00
Accruals (assets)
EUR 65,200.00
LIABILITIES EUR 78,479,137.54
Shareholders' equity
EUR 55,018,351.20
Capital
EUR 1,000,000.00
Subscribed capital (share capital)
EUR 1,000,000.00
Reserves EUR 39,000,000.00
Retained earnings / revenue reserves EUR 39,000,000.00
Balance sheet profit/loss (+/-)
EUR 15,018,351.20
Balance sheet profit / loss
EUR 15,018,351.20
Provisions EUR 7,534,370.35
Pension provisions and comparable
provisions
EUR 1,976,520.00
Provisions for taxes
EUR 2,418,450.35
Other / unspecified provisions
EUR 3,139,400.00
Liabilities
EUR 15,926,415.99
Other liabilities
EUR 15,926,415.99
Trade creditors (for IAS incl. bills
of exchange)
EUR 3,620,491.31
Liabililties due to related companiesEUR 490.74
Unspecified other liabilities
EUR 12,305,433.94
thereof liabilities from tax /
financial authorities
EUR 1,701,600.42
thereof liabilities from social
security
EUR 2,109.31
Profit and loss account (cost-summary method)
according to Comm.
Code
(HGB)
Sales
EUR 106,645,159.58
Other operating income
EUR 1,604,355.40
Cost of materials
EUR 68,562,463.32
Raw materials and supplies, purchased
goods
EUR 68,180,987.70
Purchased services EUR 381,475.62
Gross result (+/-)
EUR 39,687,051.66
Staff expenses
EUR 9,582,080.95
Wages and salaries
EUR 8,204,057.48
Social
security contributions and
expenses for pension plans and
benefits
EUR 1,378,023.47
Total depreciation
EUR 906,849.28
Other operating expenses
EUR 10,060,639.55
Operating result from continuing
operations
EUR 19,137,481.88
Interest result (+/-)
EUR 906,410.88
Interest and similar income
EUR 1,307,986.40
thereof from related companies
EUR 149,370.74
Interest and similar expenses
EUR 401,575.52
thereof paid to related companies
EUR 359,320.30
Financial result (+/-)
EUR 906,410.88
Result from ordinary operations (+/-)
EUR 20,043,892.76
Extraordinary income
EUR 765,000.00
Extraordinary result (+/-)
EUR 765,000.00
Income tax / refund of income tax (+/-)EUR -5,183,661.75
Other taxes / refund of taxes
EUR -14,761.47
Tax
(+/-)
EUR -5,198,423.22
Annual surplus / annual deficit
EUR 15,610,469.54
Type
of balance
sheet: Company balance sheet
Financial year: 01.01.2008 - 31.12.2008
ASSETS EUR 58,856,195.21
Fixed assets
EUR 15,776,666.10
Intangible assets
EUR 37,163.00
Concessions, licences, rights
EUR 37,163.00
Tangible assets
EUR 15,739,148.40
Land / similar rights
EUR 13,902,896.90
Plant / machinery EUR 95,519.00
Other tangible assets / fixtures and
fittings
EUR 1,646,993.00
Advance payments made / construction
in progress
EUR 93,739.50
Financial assets
EUR 354.70
Securities included in fixed assets
EUR 354.70
Current assets
EUR 43,047,629.11
Stocks
EUR 22,165,193.07
Finished goods / work in progress
EUR 20,144,000.00
Advance payments made
EUR 2,021,193.07
Accounts receivable
EUR 18,819,620.58
Trade debtors
EUR 8,942,557.00
Amounts due from related companies
EUR 5,339,371.92
Other debtors and assets
EUR 4,537,691.66
Liquid means
EUR 2,062,815.46
Remaining other assets
EUR 31,900.00
Accruals (assets)
EUR 31,900.00
LIABILITIES EUR 58,856,195.21
Shareholders' equity
EUR 39,407,881.66
Capital EUR 1,000,000.00
Subscribed capital (share capital)
EUR 1,000,000.00
Reserves
EUR 19,000,000.00
Retained earnings / revenue reserves EUR 19,000,000.00
Balance
sheet profit/loss (+/-) EUR 19,407,881.66
Balance sheet profit / loss
EUR 19,407,881.66
Provisions
EUR 5,148,737.00
Pension provisions and comparable
provisions EUR 1,841,537.00
Provisions for taxes
EUR 1,000,000.00
Other / unspecified provisions
EUR 2,307,200.00
Liabilities
EUR 14,299,576.55
Other liabilities
EUR 14,299,576.55
Trade creditors (for IAS incl. bills
of exchange)
EUR 2,775,543.84
Liabililties due to related companiesEUR 1,065.32
Unspecified other liabilities
EUR 11,522,967.39
thereof liabilities from tax /
financial authorities
EUR 580,015.58
Profit and loss account (cost-summary method)
according to Comm.
Code
(HGB)
Sales EUR 122,926,220.22
Other operating income
EUR 2,724,153.25
Cost of materials
EUR 92,397,381.18
Raw materials and supplies, purchased
goods
EUR 92,203,662.11
Purchased services
EUR 193,719.07
Gross result (+/-)
EUR 33,252,992.29
Staff expenses
EUR 8,615,155.54
Wages and salaries EUR 7,332,117.64
Social security contributions and
expenses for pension plans and
benefits
EUR 1,283,037.90
Total depreciation
EUR 713,295.15
Depreciation
on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 713,295.15
Other operating expenses
EUR 10,317,059.82
Operating result from continuing
operations
EUR 13,607,481.78
Interest result (+/-)
EUR 288,562.60
Interest and similar income
EUR 343,128.87
thereof from related companies
EUR 116,126.33
Interest and similar expenses
EUR 54,566.27
thereof paid to related companies
EUR 37,771.10
Other financial result
EUR -1,040.53
Depreciation on financial assets and
marketable securities
EUR 1,040.53
Financial result (+/-)
EUR 287,522.07
Result from ordinary operations (+/-)
EUR 13,895,003.85
Income tax / refund of income tax (+/-)EUR -4,948,937.64
Other taxes / refund of taxes EUR -16,131.27
Tax
(+/-)
EUR -4,965,068.91
Annual surplus / annual deficit
EUR 8,929,934.94
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.21 |
|
|
1 |
Rs.77.75 |
|
Euro |
1 |
Rs.64.58 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.