MIRA INFORM REPORT

 

 

Report Date :

20.02.2012

 

IDENTIFICATION DETAILS

 

Name :

SUN CHEMICAL

 

 

Registered Office :

171 Av Georges Clemenceau 92000 Nanterre

 

 

Country :

France

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

June 1973

 

 

Com. Reg. No.:

RCS Nanterre 0 608 229 746

 

 

Legal Form :

Simplified Joint Stock Company

 

 

Line of Business :

Manufacture of paints, varnishes, printing ink and mastics

 

 

No. of Employees :

250 to 499 Employees

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

2,000,000 €

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


REGISTERED NAME & COMPANY SUMMARY

 

SUN CHEMICAL

 

company summary

 

 

Activity (APE)

Manufacture of paints, varnishes, printing ink and mastics (2030Z)

Legal form

Simplified joint stock company

 

 

Phone

01 55 47 71 00

RCS Registration

RCS Nanterre 0 608 229 746

 

 

Fax

 

Share capital

86,554,255 Euros

 

 

Address

SUN CHEMICAL
171 AV GEORGES CLEMENCEAU
92000 NANTERRE

Incorporated Date

06/1973

 

 

Nationality

France

Status

Economically active

 

 

 

company details

 

Company details

 

 

 

 

Activity (APE)

Fabrication de peintures, vernis, encres et mastics (2030Z)

 

RCS Registration

RCS Nanterre 0 608 229 746

Share capital

86,554,255 Euros

 

Registration Court

Nanterre (92)

Legal form

Simplified joint stock company

 

Court Registry Number

20 0 3B027

EU VAT Number

FR37608229746

 

Incorporation Date

06/1973

Formation Date

01/1973

 

Deregistration Date

 

Last account Date

31/12/2010

 

Nationality

France

 

 

 

Establishment details

 

 

 

 

Activity (APE)

Fabrication de peintures, vernis, encres et mastics (2030Z)

Business Pages FT®

 

 

Postal Address

SUN CHEMICAL
171 AV GEORGES CLEMENCEAU
92000 NANTERRE

Trading Address

171 AVENUE GEORGES CLEMENCEAU
92000 NANTERRE

 

Telephone

01 55 47 71 00

 

Fax

 

 

 

 

CREDIT RECOMENDATION

 

Current Credit Limit: 2,000,000 €

 

DIRECTORS/MANAGEMENT

 

Current Directors

1

 

directors

 

Shareholder(s)

 

Name

SUN CHEMICAL GROUP COOPERATIEF U.A SOCIÉTÉ

 

Name of representative

M JURGENS GIDEON

 

Manager position

Président

Date of birth

11/03/1966

 

Place of birth

AMSTERDAM(PAYS-BAS)

 

 

 

Type of manager

Moral person

Name at birth of manager

 

 

 

 

Previous Directors

 

 

Vous pouvez consulter ici l'historique des dirigeants de l'entreprise.
Si vous souhaitez consulter l'historique d'un dirigeant, il vous suffit de cliquer sur le lien voir le détail pour y accéder.

 

 

Manager position

Title and name

Date of Birth/Place of Birth

 

Président

SUN CHEMICAL GROUP BV

 

 

Président

SUN CHEMICAL GROUP COOPERATIEF U A

 

 

Président

SUN CHEMICAL GROUP COOPERATIEF U.A SOCIÉTÉ

 

 

Président du conseil d'administration

M KEVIN SMITH

 

 

 

 

NEGATIVE INFORMATION

 

Last published preferential right

No social security and tax office preferential right to date

 

judgements

Collective procedures

 

 

No judgment information for the company

 

   Social security, pension funds preferential rights | Tax office preferential rights

Preferential rights details and history

Summary of preferential rights

Company monitored since

21/03/2008

 

 

Status of Monitoring

No social security and tax office preferential right to date

 

SHARE & SHARE CAPITAL INFORMATION

 

Na

 

PAYMENT INFORMATION

 

Na

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Ultimate Holding Company

 

Company Name

Safe Number

 

Company number

 

 

DAINIPPON INK AND CHEMICALS

WXFR01570246

 

-

 

 

Group data

Ultimate parent company  DAINIPPON INK AND CHEMICALS 

Direct parent  SUN CHEMICAL GROUP B.V. - 100 % 

Group – Number of companies  162 

Linkages – Number of companies  27 

Number of countries  11 

Raison sociale   Safe Number SIREN Parts Score Limite Derniers

comptes

publiés

  DAINIPPON INK AND CHEMICALS     -  -  -  -  -  -

  SUN CHEMICAL GROUP B.V.     NL01833699  31049841  100%  No Rating  -  31/12/2008

  SUN CHEMICAL     FR13515066  608229746  100%  99  2 000 000 €  31/12/2010

  SUN CHEMICAL AKTIEBOLAG     SE00599423  5561355982  100%  97  25 000 KSEK  31/12/2010

  SUN CHEMICAL AG     -  -  100%  -  -  -

  SUN CHEMICAL AG     -  -  100%  -  -  -

  SUN CHEMICAL A/S     -  -  100%  -  -  -

  SUN CHEMICAL B.V.     NL01828244  31038921  100%  75  2 750 000 €  31/12/2010

  SUN CHEMICAL (CHILE) S.A.     -  -  100%  -  -  -

  SUN CHEMICAL (COLORES) S.A. DE C.V.     -  -  100%  -  -  -

  SUN CHEMICAL DE CENTRO AMERICA,S.A. DE C...     -  -  50%  -  -  -

  SUN CHEMICAL DE PANAMA, S.A.     -  -  100%  -  -  -

  SUN CHEMICAL DO BRASIL LTDA.     -  -  100%  -  -  -

  SUN CHEMICAL, D.O.O.     -  -  100%  -  -  -

  SUN CHEMICAL, D.O.O.E.L.     -  -  100%  -  -  -

  SUN CHEMICAL GROUP S.P.A.     -  -  100%  -  -  -

  SUN CHEMICAL INKS A/S     -  -  100%  -  -  -

  SUN CHEMICAL INKS S.A.     -  -  100%  -  -  -

  SUN CHEMICAL LASFELDE GMBH     DE01954640  HRB 130967  100%  No Rating  -  -

  SUN CHEMICAL LTD.     -  -  100%  -  -  -

  SUN CHEMICAL LIMITED     UK02308132  02647054  100%  86  1 550 000 £  31/12/2010

  SUN CHEMICAL NV     BE00138318  425076467  100%  85  6 100 000 €  31/12/2010

  SUN CHEMICAL NYOMDAFESTEK KERESKEDELMI E...     -  -  100%  -  -  -

  SUN CHEMICAL OF MICHIGAN LLC     -  -  100%  -  -  -

  SUN CHEMICAL OSTERODE DRUCKFARBEN ...     DE01656377  HRB 130830  100%  No Rating  -  -

  SUN CHEMICAL OY     FI00810683  08583335  100%  70  50 000 €  31/12/2010

  SUN CHEMICAL PORTUGAL-TINTAS GRAFI CAS (...     -  -  100%  -  -  -

  SUN CHEMICAL PRINTING INK D.O.O.     -  -  100%  -  -  -

  SUN CHEMICAL S.A.     -  -  100%  -  -  -

  SUN CHEMICAL S.A. DE C.V.     -  -  100%  -  -  -

  SUN CHEMICAL SP. (Z.O.O.)     -  -  100%  -  -  -

  SUN CHEMICAL S.R.L.     -  -  100%  -  -  -

  SUN CHEMICAL, S.R.O.     -  -  100%  -  -  -

  SUN CHEMICAL, S.R.O.     -  -  100%  -  -  -

  SUN CHEMICAL UKRAINE LTD.     -  -  100%  -  -  -

  TINTAS S.A.     -  -  50%  -  -  -

  VISOL, S.A.     -  -  100%  -  -  -

  WATT GILCHRIST LTD.     -  -  100%  -  -  -

  DIC EUROPE GMBH     DE01042185  HRB 23479  100%  85  100 000 €  31/12/2010

  SUN CHEMICALS     -  -  100%  -  -  -

  DIC BAYER POLYMER LTD     -  -  50%  -  -  -

  DIC COLOR COATING, INC.     -  -  100%  -  -  -

  DIC MACHINERY & PRINTER'S SUPPLIES, INC.     -  -  100%  -  -  -

  NIHON PACKAGING MATERIAL CO., LTD.     -  -  100%  -  -  -

  TOPIC CO., LTD.     -  -  100%  -  -  -

  DIC ASIA PACIFI C PTE LTD     -  -  100%  -  -  -

  DEQING DIC SYNTHETIC RESINS, LTD.     -  -  100%  -  -  -

  DIC AUSTRALIA PTY LTD.     -  -  100%  -  -  -

  DIC COATINGS INDIA, LTD.     -  -  100%  -  -  -

  DIC COATINGS, S.L.     -  -  100%  -  -  -

  DIC FINE CHEMICALS PRIVATE LTD     -  -  100%  -  -  -

  DIC GRAPHICS (GUANGZHOU) LTD.     -  -  100%  -  -  -

  DIC GRAPHICS CHIALUNG CORP.     -  -  100%  -  -  -

  DIC GRAPHICS (HONG KONG) LTD. DSEF     -  -  100%  -  -  -

  DIC GRAPHICS (SHENZHEN) CO., LTD.     -  -  100%  -  -  -

  DIC GRAPHICS (THAILAND) CO., LTD.     -  -  96.30%  -  -  -

  DIC INDIA     WW02092107  2092107  71.80%  No Rating  -  31/12/2010

  DIC INTERNATIONAL (THAILAND) CO., LTD.     -  -  80%  -  -  -

  DIC LANKA (PRIVATE) LTD.     -  -  100%  -  -  -

  DIC (MALAYSIA) SDN. BHD.     -  -  93.50%  -  -  -

  DIC NEW ZEALAND LTD.     -  -  100%  -  -  -

  DIC PAKISTAN LTD.     -  -  45%  -  -  -

  DIC PHILIPPINES, INC.     -  -  98.70%  -  -  -

  DIC (VIETNAM) CO., LTD.     -  -  100%  -  -  -

  NANTONG DIC COLOR CO., LTD.     -  -  100%  -  -  -

  PT. DIC GRAPHICS     -  -  100%  -  -  -

  SHANGHAI DIC INK CO., LTD.     -  -  65%  -  -  -

  SHANGHAI DIC INTERNATIONAL TRADING CO., ...     -  -  100%  -  -  -

  SHENZHEN COATES LORILLEUX CHEMICALS LTD.     -  -  51%  -  -  -

  SHENZHEN-DIC CO., LTD.     -  -  90%  -  -  -

  TAIYUAN COATES LORILLEUX CHEMICALS LTD.     -  -  51%  -  -  -

  YUNNAN DIC INK CO., LTD.     -  -  60%  -  -  -

  ZHAOQING DIC GUM ROSINS, LTD     -  -  100%  -  -  -

  CAMUS WATER TECHNOLOGIES LLC     -  -  100%  -  -  -

  COATES BROTHERS (CARIBBEAN) LTD.     -  -  100%  -  -  -

  COATES BROTHERS (EAST AFRICA) LTD.     -  -  100%  -  -  -

  COATES BROTHERS (SOUTH AFRICA)     WW00443731  443731  100%  No Rating  -  -

  COATES BROTHERS (WEST AFRICA) LTD.     -  -  59.90%  -  -  -

  COATES BROTHERS (ZAMBIA) LTD.     -  -  100%  -  -  -

  COATES BROTHERS (ZIMBABWE) PVT. LTD.     -  -  100%  -  -  -

  COATES LORILLEUX MUREKKEP VE KIMYA SAN. ...     -  -  100%  -  -  -

  COATES SCREEN INKS GMBH     DE01894975  HRB 9556  100%  No Rating  -  -

  HARTMANN D.O.O.     -  -  100%  -  -  -

  HARTMANN DRUCKFARBEN GMBH     DE02486356  HRB 7083  100%  No Rating  -  -

  HARTMANN-SUN CHEMICAL EOOD     -  -  100%  -  -  -

  INTERBAK A.S.     -  -  100%  -  -  -

  LORILLEUX MAROC S.A.     -  -  50%  -  -  -

  PARKER WILLIAMS DESIGN LIMITED     UK03462529  03808015  80%  98  58 000 £  31/12/2010

  SINCLAIR DEL CENTROAMERICA S.A.     -  -  100%  -  -  -

  DH MATERIAL, INC.     -  -  50%  -  -  -

  DIC KITANIHON POLYMER CO., LTD.     -  -  100%  -  -  -

  DIC KYUSHU POLYMER CO., LTD.     -  -  100%  -  -  -

  JAPAN FORMALIN COMPANY, INC.     -  -  50%  -  -  -

  NIPPON EPOXY RESIN MANUFACTURING CO., LT...     -  -  40%  -  -  -

  NISHINIHON BUTYLPHENOL, INC.     -  -  90%  -  -  -

  OXIRANE CHEMICAL CORP.     -  -  33.30%  -  -  -

  SEIKO PMC     WW02066515  2066515  53.80%  44  2 000 000 €  31/03/2011

  AEKYUNG CHEMICAL CO., LTD.     -  -  50%  -  -  -

  CHANGZHOU HUARI NEW MATERIAL CO., LTD.     -  -  80.20%  -  -  -

  DIC ALKYLPHENOL SINGAPORE PTE., LTD.     -  -  100%  -  -  -

  DIC EPOXY (MALAYSIA) SDN. BHD.     -  -  100%  -  -  -

  DIC PERFORMANCE RESINS GMBH     -  -  100%  -  -  -

  DIC SYNTHETIC RESINS (ZHONGSHAN) CO., LT...     -  -  100%  -  -  -

  DIC ZHANGJIAGANG CHEMICALS CO., LTD.     -  -  100%  -  -  -

  KANG NAM CHEMICAL CO., LTD.     -  -  50%  -  -  -

  LIDYE CHEMICAL CO., LTD.     -  -  50%  -  -  -

  P.T. PARDIC JAYA CHEMICALS     -  -  96.40%  -  -  -

  SIAM CHEMICAL INDUSTRY CO., LTD.     -  -  51%  -  -  -

  TOA-DIC ZHANGJIAGANG CHEMICAL CO., LTD.     -  -  40%  -  -  -

  WUXI DIC EPOXY CO., LTD.     -  -  50%  -  -  -

  DIC COLORANTS, INC.     -  -  100%  -  -  -

  DIC COMFORT MATERIALS, INC.     -  -  100%  -  -  -

  DIC FILTEC, INC.     -  -  100%  -  -  -

  DIC INTERIOR CO., LTD.     -  -  100%  -  -  -

  DIC LIFETEC CO., LTD.     -  -  100%  -  -  -

  DIC MOLDING, INC.     -  -  100%  -  -  -

  DIC PLASTICS, INC.     -  -  100%  -  -  -

  DIC PRECISION CORP.     -  -  100%  -  -  -

  FUJI LABEL CO., LTD.     -  -  100%  -  -  -

  NIPPON PLASTIC PALLET CORP.     -  -  100%  -  -  -

  SUNDIC INC.     -  -  50%  -  -  -

  TECHNO SCIENCE, INC.     -  -  50%  -  -  -

  YD PLASTICS CO., LTD.     -  -  50%  -  -  -

  DIC COLORANTS TAIWAN CO., LTD.     -  -  100%  -  -  -

  DIC COLOR (THAILAND) CO., LTD.     -  -  100%  -  -  -

  DIC COMPOUNDS (MALAYSIA) SDN. BHD.     -  -  100%  -  -  -

  DIC PLAPALLET PTE., LTD.     -  -  100%  -  -  -

  EARTHRISE NUTRITIONALS, LLC.     -  -  100%  -  -  -

  HAINAN DIC MICROALGAE CO., LTD.     -  -  100%  -  -  -

  PT DIC ASTRA CHEMICALS     -  -  75%  -  -  -

  SHANGHAI DIC PRESSURE-SENSITIVE ADHESIVE...     -  -  100%  -  -  -

  SHANGHAI LONG FENG FOOD ADDITIVES CO.,LT...     -  -  35%  -  -  -

  ZHONGSHAN DIC COLOUR CO., LTD.     -  -  100%  -  -  -

  DIC EP, INC.     -  -  100%  -  -  -

  DIC EQUES COATINGS C.V.     NL00856350  17179460  100%  86  6 000 €  -

  DIC IMAGING PRODUCTS USA, LLC     -  -  100%  -  -  -

  DIC INTERNATIONAL (USA), LLC.     -  -  100%  -  -  -

  DIC (TAIWAN) LTD.     -  -  100%  -  -  -

  QINGDAO DIC LIQUID CRYSTAL CO., LTD.     -  -  100%  -  -  -

  DIC CAPITAL CORP.     -  -  100%  -  -  -

  DIC CAREER CO., LTD.     -  -  100%  -  -  -

  DIC COLOR DESIGN, INC.     -  -  100%  -  -  -

  DIC ENGINEERING CORP.     -  -  100%  -  -  -

  DIC ESTATE CO., LTD.     -  -  100%  -  -  -

  JAPAN FINE COATINGS, INC.     -  -  40%  -  -  -

  DIC INFORMATION SERVICE CO., LTD.     -  -  100%  -  -  -

  DIC LOGITECH CO., LTD.     -  -  100%  -  -  -

  DIC KAKO, INC.     -  -  100%  -  -  -

  NIPPON DECOR, INC.     -  -  83.30%  -  -  -

  RENAISSANCE     WW02125753  2125753  47.60%  42  540 000 €  31/03/2011

  TSURUGA TERMINALS CO.     -  -  46%  -  -  -

  DIC AMERICAS, INC.     -  -  100%  -  -  -

  DIC BERLIN GMBH R&D LABORATORY     -  -  100%  -  -  -

  DIC (CHINA) CO., LTD.     -  -  100%  -  -  -

  DIC EXPRESS CO., LTD.     -  -  100%  -  -  -

  DIC HOLDINGS B.V.     NL02129339  34243271  100%  16  0 €  31/12/2010

  DIC KOREA CORP.     -  -  79%  -  -  -

  DIC LOGISTICS CHINA CO., LTD.     -  -  100%  -  -  -

  DIC TRADING (HK) LTD     -  -  100%  -  -  -

  GUANGZHOU DIC INTERNATIONAL CO., LTD.     -  -  100%  -  -  -

  QINGDAO DIC FINECHEMICALS CO., LTD.     -  -  100%  -  -  -

  TIEN LEE HONG CO., LTD.     -  -  100%  -  -  -

Type of shareholder

Shareholders

To view this content, JavaScript must be enabled, and you need the latest version of the Adobe Flash Player.

Please download the free Flash Player and refresh the page.

Linkages 

Ultimate parent company  DAINIPPON INK AND CHEMICALS 

Direct parent  SUN CHEMICAL GROUP B.V. - 100 % 

Group – Number of companies  162 

Linkages – Number of companies  27 

Number of countries  11 

  Safe Number  SIREN  Dernier bilan Score Limite CA

DIC     WW00002382  2382  31/03/2011 55  34 150 000 €  6 679 563 364 € 

SUN CHEMICAL GROUP COÖPERATIEF U.A.     NL01911876  32141752  31/12/2010 60  4 250 000 €  - 

ENVOY CAPITAL GROUP     WW00949223  949223  30/09/2011 10  0 €  0 € 

ECG HOLDINGS (UK) LIMITED     UK03629972  03977440  31/12/2010 90  270 000 £  199 975 £ 

SUN CHEMICAL HOLDING GMBH     DE01256588  HRB 83398  31/12/2008 78  985 000 €  423 645 846 € 

HARTMANN TRYCKFÄRGER AKTIEBOLAG     SE00557735  5560169202  01/12/2006 No Rating  -  0 KSEK 

DIC EQUES COATINGS B.V.     NL00755698  16069409  31/12/2006 No Rating  -  - 

SUN CHEMICAL INKS LIMITED     IE00002983  IE008765  31/12/2010 84  75 000 €  11 845 119 € 

SUN BRANDING SOLUTIONS LTD     UK00547079  00873405  31/12/2010 95  195 000 £  24 240 868 £ 

SUN CHEMICAL AS     NO00009434  868079592  31/12/2010 40  21 675 €  12 629 512 € 

SUN CHEMICAL CENTRAL EUROPE HOLDING GMBH...     DE01290320  HRA 42429  31/12/2010 52  375 000 €  - 

GLENSIDE PROPERTIES LIMITED     IE00009033  IE014894  31/12/2010 93  175 000 €  - 

DIC BERLIN GMBH R & D LABORATORY     DE01316705  HRB 29659 B  31/12/2010 No Rating  -  - 

KINYO EUROPE GMBH     DE01378534  HRB 39943  31/12/2010 65  160 000 €  - 

KINYO GERMANY GMBH     DE00926019  HRB 39945  31/12/2010 66  140 000 €  - 

SUN CHEMICAL HOLDING B.V.     NL01967388  33208808  31/12/2010 79  9 000 000 €  - 

CST GRAFISKA AKTIEBOLAG     SE00770947  5563533420  01/12/2006 No Rating  -  19 994 KSEK 

D.I.C. (UK) LIMITED     UK00974194  01304630  31/12/2011 No Rating  -  - 

SUN CHEMICAL PIGMENTE GMBH     DE01969417  HRB 6800  - No Rating  -  - 

DAINIPPON INC & CHEMICALS ...     -  -  - No Rating  -  - 

DAINIPPON INK AND CHEMICALS INC     -  -  - No Rating  -  - 

DAINIPPON INK AND CHEMICALS INC.     -  -  - No Rating  -  - 

DIC INVESTMENTS JAPAN, LLC.     -  -  - No Rating  -  - 

SUN CHEMICAL A/S ...     -  -  - No Rating  -  - 

SUN CHEMICAL INKS A/S ...     -  -  - No Rating  -  - 

SUN CHEMICAL S.A. PIGMENTS DIVISION     -  -  - No Rating  -  - 

SUN CHEMIKAL GROUP B.V     -  -  - No Rating  -  - 

 

 

FINANCIAL INFORMATION

 

Trading to Date

12/31/2010

12/31/2009

12/31/2008

 

Turnover

187,655,615 €

194,523,733 €

224,687,614 €

 

Gross Operating Surplus

-1,43 % Turnover

1,72 % Turnover

3,28 % Turnover

 

Net worth

81,077,863 €

90,150,920 €

97,200,779 €

 

Employees

250 to 499 employees

-

-

 

 

 

accounts

Active Account |  Passive Account |  Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

31/12/2010

 

31/12/2009

 

31/12/2008

 

 

Account period (month)

12

 

12

 

12

 

 

Account Type

Normal

 

Normal

 

Normal

 

 

Deposit date

06/08/2011

 

08/01/2011

 

-

 

 

Activity Code

2030Z

 

2030Z

 

2030Z

 

 

Employees

364

 

430

 

491

 

 


Active account

Annual Accounts

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median 2010

 

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

72 381 404

2,2%

70 802 506

-2,8%

72 862 395

197 660,50

36519,1%

- Intangible assets

56 954 861

2,8%

55 377 861

19,0%

46 532 228

18 539,50

307108,2%

- Tangible assets

23 990 252

0,1%

23 977 466

-6,9%

25 748 957

109 042

21900,9%

- Financial assets

441 636

-2,4%

452 524

-22,1%

581 210

6 205

7017,4%

Net current assets

65 723 840

-24,1%

86 622 307

-13,0%

99 604 742

1 296 574,50

4969,0%

- Stocks

16 483 276

-4,3%

17 220 829

-20,4%

21 641 591

372 592

4323,9%

- Advanced payments

58 300

-24,1%

31 370

-80,3%

159 577

0

0%

- Receivables

48 541 543

-29,3%

68 636 219

-10,0%

76 280 090

509 664,50

9424,2%

- Securities and cash

640 721

-12,7%

733 889

-51,8%

1 523 484

123 962,50

416,9%

- Prepaid expenses

-

-

-

-

-

59,50

-

Accounts of regularization

0

0%

0

0%

0

0

0%

Total Assets

138 105 244

-12,3%

157 424 815

-8,7%

172 467 135

1 555 611

8777,9%


Passive Account

Annual Accounts

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median 2010

 

Shareholders' equity

81 077 863

-10,1%

90 150 920

-7,3%

97 200 779

534 493,50

15069,1%

Share capital

86 554 255

0%

86 554 255

0%

86 554 255

160 000

53996,4%

Other capital resources

0

0%

0

0%

0

0

0%

Risk Provisions

8 285 480

-38,1%

13 383 997

29,6%

10 331 018

0

0%

Liabilities

48 741 899

-9,6%

53 889 370

-16,9%

64 885 161

807 439,50

5936,6%

- Financial liabilities

13 820 629

126,8%

6 094 165

-50,2%

12 234 217

129 690

10556,7%

- Advanced payments received

0

0%

0

0%

855

0

0%

- Trade account payables

19 328 058

-42,2%

33 424 156

0,8%

33 145 340

341 892

5553,3%

- Tax and social liabilities

8 295 146

12,5%

7 373 143

-29,5%

10 456 281

173 804,50

4672,7%

- Other debts and fixed assets liabilities

7 298 066

4,3%

6 998 434

-23,1%

9 098 645

23 985

30327,6%

Account regularization

0

0%

0

0%

0

0

0%

Total liabilities

138 105 245

-12,3%

157 424 815

-8,7%

172 467 135

1 555 610,50

8777,9%


Results

Annual Accounts

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median 2010

 

Sales of Goods

184 485 992

-9,9%

204 684 329

-15,6%

242 588 675

2 475 587

7352,2%

Net turnover

187 655 615

-3,5%

194 523 733

-13,4%

224 687 614

2 427 997

7628,8%

- of which net export turnover

70 733 523

126,9%

31 170 674

68,2%

18 536 337

14 237

496728,8%

Operating charges

197 150 276

-4,6%

206 713 261

-12,9%

237 408 647

2 329 852,50

8361,9%

Operating profit/loss

-12 664 284

-524,2%

-2 028 932

-139,2%

5 180 028

39 251,50

-32364,5%

Financial income

122 986

-91,9%

1 517 147

-81,5%

8 198 964

1 585

7659,4%

Financial charges

695 601

-69,3%

2 267 239

-83,2%

13 466 017

11 724

5833,1%

Financial profit/loss

-572 615

23,7%

-750 092

85,8%

-5 267 053

-3 495,50

-16281,5%

Pretax net operating income

-13 236 899

-376,3%

-2 779 024

-3093,4%

-87 025

31 853,50

-41655,6%

Extraordinary income

10 835 984

180,7%

3 860 750

-36,3%

6 057 464

6 110

177248,3%

Extraordinary charges

4 828 755

-42,5%

8 400 762

4,5%

8 038 141

12 640

38102,2%

Extraordinary profit/loss

6 007 229

-59,2%

-4 540 012

-129,2%

-1 980 677

0

0%

Net result

-7 229 669

1,2%

-7 319 037

-254,0%

-2 067 702

34 276,50

-21192,2%


 

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Months

 

12

 

12

 

12


Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Grand Total (I to VI)

Net

138 105 244

-12,3%

157 424 815

-8,7%

172 467 135

 

Gross

CO

220 840 899

-10,8%

247 507 696

-4,9%

260 360 469

 

Amortisation

1A

82 735 655

-8,2%

90 082 881

2,5%

87 893 334


Non declared distributed capital (I)

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

 

Gross

AA

0

0%

0

-

0


Active fixed asset (II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Total Active fixed asset (II)

Net

72 381 404

2,2%

70 802 506

-2,8%

72 862 395

 

Gross

BJ

143 319 546

-5,0%

150 883 708

0,1%

150 764 834

 

Amortisation

BK

70 938 142

-11,4%

80 081 202

2,8%

77 902 441


Intangilble fixed assets

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Start-up cost

Net

13 000

0%

13 000

182,5%

4 601

 

Gross

AB

13 000

0%

13 000

0%

13 000

 

Amortisation

AC

8 859

0%

8 859

5,5%

8 399

button_minusbutton_plus

R & D expenses

Net

0

0%

0

0%

0

 

Gross

CX

0

0%

0

0%

0

 

Amortisation

AE

0

0%

0

0%

0

button_minusbutton_plus

Distributorships, patents

Net

0

0%

0

0%

133 623

 

Gross

AF

581 012

0%

581 012

-65,7%

1 695 885

 

Amortisation

AG

581 012

0%

581 012

-62,8%

1 562 262

button_minusbutton_plus

Goodwill

Net

56 941 861

2,8%

55 364 861

19,4%

46 368 375

 

Gross

AH

56 941 861

2,8%

55 364 861

0%

55 364 861

 

Amortisation

AI

8 996 486

0%

8 996 486

0%

8 996 486

button_minusbutton_plus

Other intangible fixed assets

Net

0

0%

0

0%

25 629

 

Gross

AJ

25 629

0%

25 629

0%

25 629

 

Amortisation

AK

25 629

0%

25 629

0%

0

button_minusbutton_plus

Pre-payments and downpayments

Net

0

0%

0

0%

0

 

Gross

AL

0

0%

0

0%

0

 

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

56 954 861

2,8%

55 377 861

19,0%

46 532 228



Tangilble fixed assets

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Lands

Net

4 827 891

4,7%

4 609 219

-8,4%

5 029 799

 

Gross

AN

6 657 916

5,0%

6 339 303

-4,9%

6 668 762

 

Amortisation

AO

1 830 025

5,8%

1 730 084

5,6%

1 638 963

button_minusbutton_plus

Buildings

Net

7 436 078

-12,1%

8 458 409

1,9%

8 297 601

 

Gross

AP

32 288 064

0,2%

32 213 517

1,8%

31 656 168

 

Amortisation

AQ

24 851 986

4,6%

23 755 108

1,7%

23 358 567

button_minusbutton_plus

Plant

Net

9 641 853

1,6%

9 486 531

-8,0%

10 316 582

 

Gross

AR

36 561 576

-18,6%

44 916 053

3,4%

43 432 223

 

Amortisation

AS

26 919 723

-24,0%

35 429 522

7,0%

33 115 641

button_minusbutton_plus

Other tangible fixed assets

Net

832 096

-26,8%

1 136 629

-5,5%

1 202 260

 

Gross

AT

7 794 924

-21,5%

9 929 537

13,4%

8 752 557

 

Amortisation

AU

6 962 828

-20,8%

8 792 908

16,5%

7 550 297

button_minusbutton_plus

Fixed assets in construction

Net

1 252 334

336,8%

286 678

-62,1%

756 010

 

Gross

AV

1 252 334

336,8%

286 678

-76,9%

1 240 097

 

Amortisation

AW

0

0%

0

0%

484 087

button_minusbutton_plus

Advances and payments on account

Net

0

0%

0

0%

146 705

 

Gross

AX

0

0%

0

0%

146 705

 

Amortisation

AY

0

0%

0

0%

0

 

Sub Total Tangible asset

Net

23 990 252

 

23 977 466

 

25 748 957



Financial assets

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Associates at equity

Net

0

0%

0

0%

0

 

Gross

CS

0

0%

0

0%

0

 

Amortisation

CT

0

0%

0

0%

0

button_minusbutton_plus

Other participations

Net

169 541

0%

169 541

-13,8%

196 655

 

Gross

CU

931 135

0%

931 135

-32,7%

1 384 393

 

Amortisation

CV

761 594

0%

761 594

-35,9%

1 187 738

button_minusbutton_plus

Inter-company receivables

Net

0

0%

0

0%

0

 

Gross

BB

0

0%

0

0%

0

 

Amortisation

BC

0

0%

0

0%

0

button_minusbutton_plus

Other investment securities

Net

0

0%

0

0%

0

 

Gross

BD

0

0%

0

0%

0

 

Amortisation

BE

0

0%

0

0%

0

button_minusbutton_plus

Loans

Net

251 920

-3,8%

261 837

2,5%

255 331

 

Gross

BF

251 920

0%

261 837

0%

255 331

 

Amortisation

BG

0

 

0

 

0

button_minusbutton_plus

Other financial assets

Net

20 175

-4,6%

21 146

-83,6%

129 224

 

Gross

BH

20 175

-4,6%

21 146

-83,6%

129 224

 

Amortisation

BI

0

0%

0

0%

0

 

Sub Total Financial Assets

 

441 636

 

452 524

 

581 210

 

Current Assets (III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Total Assets

Net

65 723 840

-24,1%

86 622 307

-13,0%

99 604 742

 

Gross

CJ

77 521 353

-19,8%

96 623 985

-11,8%

109 595 635

 

Amortisation

CK

11 797 513

18,0%

10 001 678

0,1%

9 990 893



Stocks

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Raw materials

Net

5 322 451

-10,9%

5 975 661

-31,1%

8 670 777

 

Gross

BL

5 800 236

-7,9%

6 295 309

-31,1%

9 137 432

 

Amortisation

BM

477 785

49,5%

319 648

-31,5%

466 655

button_minusbutton_plus

Work in progress (goods)

Net

0

0%

0

0%

0

 

Gross

BN

0

0%

0

0%

0

 

Amortisation

BO

0

0%

0

0%

0

button_minusbutton_plus

Work in progress (services)

Net

0

0%

0

0%

0

 

Gross

BP

0

0%

0

0%

0

 

Amortisation

BQ

0

0%

0

0%

0

button_minusbutton_plus

Semi-finished and finished products

Net

4 998 527

-54,2%

10 918 011

42,6%

7 658 884

 

Gross

BR

5 126 881

-54,1%

11 174 962

43,4%

7 790 856

 

Amortisation

BS

128 354

-50,0%

256 951

94,7%

131 972

button_minusbutton_plus

Goods for resale

Net

6 162 298

1783,6%

327 157

-93,8%

5 311 930

 

Gross

BT

6 518 468

1188,6%

505 872

-90,8%

5 519 409

 

Amortisation

BU

356 170

99,3%

178 715

-13,9%

207 479

 

Sub Total Stocks

Net

16 483 276

-4,3%

17 220 829

-20,4%

21 641 591



Advance payments to suppliers

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Advance payments to suppliers

Net

58 300

85,8%

31 370

-80,3%

159 577

 

Gross

BV

58 300

85,8%

31 370

-80,3%

159 577

 

Amortisation

BW

0

0%

0

0%

0



Debtors

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Trade accounts receivable

Net

41 484 379

-18,5%

50 879 944

-22,4%

65 573 495

 

Gross

BX

52 048 342

-13,0%

59 855 067

-19,6%

74 487 041

 

Amortisation

BY

10 563 963

17,7%

8 975 123

0,7%

8 913 546

button_minusbutton_plus

Other debtors

Net

6 412 472

-62,4%

17 064 984

67,5%

10 187 853

 

Gross

BZ

6 683 713

-61,4%

17 336 225

65,8%

10 459 094

 

Amortisation

CA

271 241

0%

271 241

0%

271 241

button_minusbutton_plus

Capital subscribed and called up

Net

0

0%

0

0%

0

 

Gross

CB

0

0%

0

0%

0

 

Amortisation

CC

0

0%

0

0%

0

 

Sub Total Debtors

Net

47 896 851

-29,5%

67 944 928

-10,3%

75 761 348



Divers

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Investment securities

Net

0

0%

0

0%

0

 

Gross

CD

0

0%

0

0%

0

 

Amortisation

CE

0

0%

0

0%

0

button_minusbutton_plus

Cash and cash equivalents

Net

640 721

-12,7%

733 889

-51,8%

1 523 484

 

Gross

CF

640 721

-12,7%

733 889

-51,8%

1 523 484

 

Amortisation

CG

0

0%

0

0%

0

 

Sub Total Divers

Net

640 721

-12,7%

733 889

-51,8%

1 523 484



Prepaid expenses

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Prepaid expenses

Net

644 692

-6,7%

691 291

33,3%

518 742

 

Gross

CH

644 692

-6,7%

691 291

33,3%

518 742

 

Amortisation

CI

0

0%

0

0%

0

 

Equalization accounts (IV to VI)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Multi-period charges

CW3

0

0%

0

0%

0

 

Gross

 

0

0%

0

-

-

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Gross

 

0

0%

0

-

-

 

Currency differential gain

CN3

0

0%

0

0%

0

 

Gross

 

0

0%

0

-

-

 

References

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Due within one year

CP

0

0%

0

0%

0

 

Due after one year

CR

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Grand Total (I to V)

EE

138 105 245

-12,3%

157 424 815

-8,7%

172 467 135


Shareholder Equity (I)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Total shareholders' equity (Total I)

DL

81 077 863

-10,1%

90 150 920

-7,3%

97 200 779

 

Equity and shareholders' equity

DA

86 554 255

0%

86 554 255

0%

86 554 255

 

Issue and merger premiums

DB

0

0%

0

0%

0

 

Revaluation differentials

DC

0

0%

0

0%

0

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

1 998 825

0%

1 998 825

0%

1 998 825

 

Statutory or contractual reserve

DE

0

0%

0

0%

0

 

Special regulated reserves

DF

6 246 004

0%

6 246 004

0%

6 246 004

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

 

Other reserves

DG

0

0%

0

0%

0

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

0

 

Profits or losses brought forward

DH

-8 937 396

-452,3%

-1 618 358

-460,2%

449 343

 

Profit or loss for the period

DI

-7 229 669

1,2%

-7 319 037

-254,0%

-2 067 701

 

Investment grants

DJ

0

0%

0

0%

0

 

Special tax-allowable reserves

DK

2 445 844

-43,0%

4 289 231

6,7%

4 020 053

 

Other capital resources (II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Total other capital resources (Total II)

DO

0

0%

0

0%

0

 

Income from participating securities

DM

0

0%

0

0%

0

 

Conditional loans

DN

0

0%

0

0%

0

 

Provisions for risks and charges (III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Total provisions for risks and charges (Total III)

DR

8 285 480

-38,1%

13 383 997

29,6%

10 331 018

 

Risk provisions

DP

2 140 870

-71,2%

7 443 347

69,1%

4 400 869

 

Reserves for charges

DQ

6 144 610

3,4%

5 940 650

0,2%

5 930 149

 

Liabilities (IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Total Liabilities (Total IV)

EC

48 741 899

-9,6%

53 889 370

-16,9%

64 885 161

 

Convertible debentures

DS

0

0%

0

0%

0

 

Other debentures

DT

0

0%

0

0%

0

 

Bank loans and liabilities

DU

32 996

-96,9%

1 076 015

-73,2%

4 016 067

 

Sundry loans and financial liabilities

DV

13 787 633

174,8%

5 018 150

-38,9%

8 218 150

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

0

0%

0

0%

855

 

Trade accounts payables

DX

19 328 058

-42,2%

33 424 156

0,8%

33 145 340

 

Tax and social security liabilities

DY

8 295 146

12,5%

7 373 143

-29,5%

10 456 281

 

Fixed asset liabilities

DZ

0

0%

0

0%

665 516

 

Other debts

EA

7 298 066

4,3%

6 997 906

-16,5%

8 382 952

 

Translation loss (V)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Translation loss (Total V)

ED

0

0%

528

-98,9%

50 177

 

Equalization accounts

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Deferred income

EB

0

0%

0

0%

0

 

References

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Of which tax-allowable reserve

EF

0

0%

0

0%

0

 

Deferred income and liabilities

EG

0

0%

0

0%

0

 

Of which current bank facilities

EH

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro


Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References

1- Operating result (I-II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Operating result (Total I-II)

GG

-12 664 284

-524,2%

-2 028 932

-139,2%

5 180 028


2 - Financial result (V - VI)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Financial result (Total V-VI)

GV

-572 615

23,7%

-750 092

85,8%

-5 267 053


3 - Pre-tax net operating income result (I - VI)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

-13 236 899

-376,3%

-2 779 024

-3093,4%

-87 025


4 - Extraordinary result (VII-VIII)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Extraordinary result (Total VII-VIII)

HI

6 007 229

232,3%

-4 540 012

-129,2%

-1 980 677


Profit or loss

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Profit or loss

HN

-7 229 669

1,2%

-7 319 037

-254,0%

-2 067 702


Total Income (I+III+V+VII)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total Income (I+III+V+VII)

HL

195 444 962

-7,0%

210 062 226

-18,2%

256 845 103


Total charges (Total II+IV+VI+VIII+IX+X)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total charges (Total II+IV+VI+VIII+IX+X)

HM

202 674 632

-6,8%

217 381 262

-16,0%

258 912 805


Operating income (I)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total operating income (Total I)

FR

184 485 992

-9,9%

204 684 329

-15,6%

242 588 675


Operating income (details)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Sale of goods for resale

FC

89 410 154

6,2%

84 207 924

-22,2%

108 217 092

 

France

FA

65 927 901

-3,7%

68 481 005

-34,1%

103 892 744

 

Export

FB

23 482 253

49,3%

15 726 919

263,7%

4 324 348

button_minusbutton_plus

Sale of goods produced

FF

89 744 948

-13,0%

103 107 691

-4,8%

108 261 816

 

France

FD

50 770 936

-42,1%

87 663 936

-11,2%

98 706 187

 

Export

FE

38 974 012

152,4%

15 443 755

61,6%

9 555 629

button_minusbutton_plus

Sale of services

FI

8 500 513

17,9%

7 208 118

-12,2%

8 208 706

 

France

FG

223 255

-96,9%

7 208 118

102,9%

3 552 346

 

Export

FH

8 277 258

0%

0

0%

4 656 360

button_minusbutton_plus

Net turnover

FL

187 655 615

-3,5%

194 523 733

-13,4%

224 687 614

 

France

FJ

116 922 092

-28,4%

163 353 059

-20,8%

206 151 277

 

Export

FK

70 733 523

126,9%

31 170 674

68,2%

18 536 337

 

Stocked production

FM

-6 284 277

-328,7%

2 747 897

6232,4%

43 394

 

Self-constructed assets

FN

0

0%

0

0%

0

 

Operating grants

FO

0

0%

0

0%

0

 

Release of reserves and provisions

FP

2 662 653

-52,1%

5 564 275

-60,7%

14 162 728

 

Other income

FQ

452 001

-75,5%

1 848 424

-50,0%

3 694 939


Operating charges (II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total operating charges (Total II)

GF

197 150 276

-4,6%

206 713 261

-12,9%

237 408 647


Exploitation charges

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Purchase of goods for resale

FS

74 307 586

22,9%

60 440 686

5,9%

57 065 038

 

Change in stocks of goods for resale

FT

-6 012 596

-232,1%

4 551 740

2037,1%

212 987

 

Purchase of raw materials

FU

59 027 891

-12,8%

67 664 999

-24,7%

89 803 049

 

Change in stocks of raw materials

FV

495 073

-82,3%

2 795 802

971,9%

-320 655

 

Other external purchases and charges

FW

22 980 058

-7,5%

24 841 491

-21,5%

31 626 309

 

Tax, duty and similar payments

FX

3 022 888

-14,1%

3 518 666

-40,3%

5 889 648

 

Payroll

FY

21 941 006

4,5%

20 997 786

-8,3%

22 896 126

 

Social security costs

FZ

8 297 408

-8,9%

9 112 391

-10,5%

10 181 335


Depreciation

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Depreciation of fixed assets

GA

3 380 221

-12,0%

3 839 441

9,3%

3 513 760

 

Amortisation of fixed assets

GB

0

0%

0

0%

1 372

 

Depreciation/amortisation of current assets

GC

3 440 928

-3,0%

3 545 996

-62,7%

9 497 558

 

Provisions for risks and charges

GD

494 893

-25,1%

660 718

-60,1%

1 657 186


Other charges

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Other charges

GE

5 774 920

21,7%

4 743 545

-11,9%

5 384 934

 

Operating charges (III-IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

0%

0

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

 

Financial income (V)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Total financial income (Total V)

GP

122 986

-91,9%

1 517 147

-81,5%

8 198 964

 

Share financial income

GJ

39 902

0%

0

0%

100 671

 

Other investment income & capitalised receivables

GK

0

0%

745

-3,6%

773

 

Other interest and similar income

GL

9 397

-99,0%

959 263

-86,2%

6 949 510

 

Released provisions and transferred charges

GM

0

0%

426 144

-57,4%

1 000 000

 

Exchange gains

GN

73 687

-43,7%

130 995

-11,5%

148 010

 

Net income from disposal of investment securities

GO

0

0%

0

0%

0

 

Financial Charge (VI)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Total financial charge (Total VI)

GU

695 601

-69,3%

2 267 239

-83,2%

13 466 017

 

Financial reserves and provisions

GQ

0

0%

0

0%

0

 

Interest and similar charges

GR

614 851

-67,2%

1 871 704

-86,0%

13 402 303

 

Exchange losses

GS

80 750

-79,6%

395 535

520,8%

63 714

 

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

 

Financial Charge (VII)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Total extraordinary income (Total VII)

HD

10 835 984

180,7%

3 860 750

-36,3%

6 057 464

 

Extraordinary operating income

HA

57 472

-75,2%

232 210

-84,0%

1 454 286

 

Extraordinary income from capital transactions

HB

113 860

-80,4%

581 309

176,3%

210 375

 

Released provisions and transferred charges

HC

10 664 652

250,0%

3 047 231

-30,6%

4 392 803

 

Extraordinary charges (VIII)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Total extraordinary charges (Total VIII)

HH

4 828 755

-42,5%

8 400 762

4,5%

8 038 141

 

Extraordinary operating charges

HE

584 191

-10,0%

649 423

-29,9%

925 915

 

Extraordinary charges from capital transactions

HF

369 773

-68,6%

1 178 634

508,1%

193 829

 

Extraordinary reserves and provisions

HG

3 874 791

-41,0%

6 572 705

-5,0%

6 918 397

 

Employee profit sharing (IX)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Employee profit sharing (Total IX)

HJ

0

0%

0

0%

0

 

Tax on profits (X)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Tax on profits (Total X)

HK

0

0%

0

0%

0

 

References

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Of which equipment leases

HP

0

0%

0

0%

0

 

Of which property leases

HQ

147 813

-25,0%

197 085

-1,2%

199 409

 

Of which transferred charges

A1

0

0%

0

0%

0

 

Of which trader's own contributions

A2

0

0%

0

0%

0

 

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

0

 

Of which royalties on licences and patents (charges)

A4

0

0%

0

0%

0

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Other incomer tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Gross value at begin of period

OG

0

0%

0

0%

150 878 131

 

Increasess due to revaluation

OH

0

0%

0

0%

0

 

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

0%

5 384 518

 

Decreasess by budget item transfer

OK1

0

0%

1 114 873

0%

0

 

Decreasess by transfers

OK2

12 565 080

389,9%

2 564 867

-53,3%

5 497 815

 

Gross value at the end of period

OL

143 319 546

-5,0%

150 883 710

0,1%

150 764 834


Research and development Charge (Total I)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Gross value at begin of period

CZ

13 000

0%

13 000

0%

13 000

 

Increasess due to revaluation

KB

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KC

0

0%

0

0%

0

 

Decreasess by budget item transfer

C01

0

0%

0

0%

0

 

Decreasess by transfers

C02

0

0%

0

0%

0

 

Gross value at the end of period

D0

13 000

0%

13 000

0%

13 000


Other budget item from Intangible fixed assets (Total II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Gross value at begin of period

KD

55 971 502

-2,0%

57 086 375

0,0%

57 083 329

 

Increasess due to revaluation

KE

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KF

1 577 000

0%

0

0%

31 900

 

Decreasess by budget item transfer

LV1

0

0%

1 114 873

0%

0

 

Decreasess by transfers

LV2

0

0%

0

0%

28 855

 

Gross value at the end of period

LW

57 548 502

2,8%

55 971 502

-2,0%

57 086 375


Tangible fixed assets (Total III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Gross value at begin of period

LN

93 685 090

1,9%

91 896 513

1,1%

90 938 584

 

Increasess due to revaluation

LO

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LP

3 392 155

-10,7%

3 798 615

-27,6%

5 245 189

 

Decreasess by budget item transfer

NG1

0

0%

0

0%

0

 

Decreasess by transfers

NG2

12 522 431

523,0%

2 010 038

-53,1%

4 287 261

 

Gross value at the end of period

NH

84 554 814

-9,7%

93 685 090

1,9%

91 896 512


Fiancial assets (Total IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Gross value at begin of period

LQ

1 214 119

-31,4%

1 768 948

-37,8%

2 843 218

 

Increasess due to revaluation

LR

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LS

31 760

0%

0

0%

107 429

 

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

 

Decreasess by transfers

NJ2

42 649

-92,3%

554 829

-53,0%

1 181 699

 

Gross value at the end of period

NK

1 203 230

-0,9%

1 214 119

-31,4%

1 768 948

 

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Reserve for depreciation value at begin of period

0N

0

0%

0

0%

69 557 799

Increases

0P

0

0%

0

0%

3 555 200

Decreasess

0Q

0

0%

0

0%

1 896 202

 

Reserve for depreciation value at the end of period

0R

0

0%

0

0%

71 216 797


Research and development charge (Total I)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

8 399

Increases

PB

0

0%

0

0%

0

Decreasess

PC

0

0%

0

0%

0

 

Decreasess by budget item transfer

PD

0

0%

0

0%

8 399


Other intangible assets (Total II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Reserve for depreciation value at begin of period

PE

8 591 158

-10,0%

9 546 779

1,1%

9 444 161

Increases

PF

0

0%

50 202

-61,8%

131 473

Decreasess

PG

0

0%

1 005 823

3385,8%

28 855

 

Decreasess by budget item transfer

PH

8 591 158

0%

8 591 158

-10,0%

9 546 779


Total fixed assets amotisation (Total III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Reserve for depreciation value at begin of period

QU

66 384 308

7,7%

61 661 619

2,6%

60 105 239

Increases

QV

5 852 575

54,5%

3 788 781

10,7%

3 423 727

Decreases

QW

12 152 659

1401,3%

-933 908

-150,0%

1 867 347

 

Decreasess by budget item transfer

QX

60 084 224

-9,5%

66 384 308

7,7%

61 661 619


Movements during period affecting charge allocated over several period
Charges à répartir ou frais d'émission d'emprunt

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

 

Decreasess by budget item transfer

B1

0

0%

0

0%

0


Premium refund of obligations

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

0

Depreciation of fixed assets during period

SP

13 000

0%

13 000

0%

0

 

Net value at the end of period

SR

0

0%

0

0%

0

 

Provisions included in balance sheet
Grand Total (I-II-III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Value at begining of period

7C

32 771 788

5,6%

31 027 609

12,5%

27 569 924

Increases

UB

5 338 258

-50,5%

10 779 419

-52,7%

22 766 918

Decreases

UC

13 327 305

47,5%

9 035 240

-53,2%

19 309 233

 

Value at the end of period

UD

24 782 741

-24,4%

32 771 788

5,6%

31 027 609

Includes Total allocations

 

Operating

UE

3 935 820

-6,4%

4 206 714

-62,3%

11 156 117

 

Financial

UG

0

0%

0

0%

0

 

Exceptional

UJ

1 402 437

-78,7%

6 572 705

-4,4%

6 876 956

Includes Total Withdrawal

 

Operating

UF

2 662 653

-52,1%

5 561 866

-60,0%

13 916 430

 

Financial

UH

0

0%

426 144

-57,4%

1 000 000

 

Exceptional

UK

10 664 652

250,0%

3 047 231

-30,6%

4 392 803


Total regulated provisions (Total I)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Value at begining of period

3Z

4 289 232

6,7%

4 020 053

14,0%

3 526 767

Increases

TS

156 153

-71,4%

546 238

-30,3%

783 467

Decreases

TT

1 999 540

621,7%

277 059

-4,5%

290 181

 

Value at the end of period

TU

2 445 845

-43,0%

4 289 232

6,7%

4 020 053


Total risk and charge provisions (Total II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Value at begining of period

5Z

13 383 996

29,6%

10 331 017

-14,8%

12 121 291

Increases

TV

1 578 893

-76,4%

6 687 185

-16,4%

7 998 584

Decreases

TW

6 677 409

83,7%

3 634 206

-62,9%

9 788 857

 

Value at the end of period

TX

8 285 480

-38,1%

13 383 996

29,6%

10 331 018


Total Provision for depreciation (Total III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Value at begining of period

7B

15 098 558

-9,5%

16 676 538

39,9%

11 921 866

Increases

TY

3 603 212

1,6%

3 545 996

-74,6%

13 984 867

Decreases

TZ

4 650 355

-9,2%

5 123 976

-44,5%

9 230 195

 

Value at the end of period

UA

14 051 415

-6,9%

15 098 558

-9,5%

16 676 538

 

State deadlines claims and debts at the end of period
State claims

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Gross value

VT

59 648 843

-23,7%

78 165 567

-9,0%

85 849 432

 

1 year at most

VU

59 376 748

-23,8%

77 882 583

-8,9%

85 464 878

 

More than one year

VV

272 095

-3,8%

282 984

-26,4%

384 555


State of loans

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Claims related to holdings (gross)

UL

0

0%

0

0%

0

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

0

 

Loans (gross)

UP

251 920

-3,8%

261 837

2,5%

255 331

 

Loans (1 year at most)

UR

0

0%

0

0%

0

 

Other financial assets (gross)

UT

20 175

-4,6%

21 146

-83,6%

129 224

 

Other financial assets (1 year at most)

UV

0

0%

0

0%

0


Receivables statement of assets

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Customers doubtful or disputed

VA

13 345 187

-1,8%

13 587 047

49,9%

9 061 329

 

Other claims customer

UX

38 703 155

-16,4%

46 268 020

-29,3%

65 425 711

 

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

 

Provision for depreciation previously established

UQ

0

0%

0

0%

0

 

Personnel and associated accounts

UY

94 807

-10,9%

106 459

116,5%

49 168

 

Social Security and other social organizations

UZ

143 039

3,2%

138 542

-16,3%

165 581

 

Income taxes

VM

108 126

-58,5%

260 287

0%

260 287

 

Value added tax

VB

2 566 143

2,0%

2 516 897

73,9%

1 447 250

 

Other taxes and payments assimilated

VN

0

0%

0

0%

0

 

State and other public - Miscellaneous

VP

1 236 000

-45,1%

2 251 417

55,1%

1 452 000

 

Group and Associates

VC

0

0%

9 999 015

3449,7%

281 689

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

2 535 598

22,9%

2 063 608

-69,7%

6 803 119


Prepaid

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Prepaid

VS

644 692

-6,7%

691 291

33,3%

518 742


State Debt

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Total debt (gross)

VY

48 678 232

-9,6%

53 822 997

-17,0%

64 884 306

1 year at most

VZ2

48 678 232

-9,6%

53 822 997

-17,0%

64 884 306

More than 1 year and 5 years at most

VZ3

0

0%

0

0%

0

More than 5 years

VZ4

0

0%

0

0%

0


Details

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

button_minusbutton_plus

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

1 year at most

7Y2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

button_minusbutton_plus

Other bonds (gross)

7Z1

0

0%

0

0%

0

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

button_minusbutton_plus

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

32 996

-96,9%

1 076 015

-73,2%

4 016 067

1 year at most

VG2

32 996

-96,9%

1 076 015

-73,2%

4 016 067

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

button_minusbutton_plus

Borrowing & debts to more than 1 year at the origin (gross)

VH1

0

0%

0

0%

0

1 year at most

VH2

0

0%

0

0%

0

More than 1 year and 5 years at most

VH3

0

0%

0

0%

0

button_minusbutton_plus

Loans and various financial liabilities (gross)

8A1

5 018 150

0%

5 018 150

-38,9%

8 218 150

1 year at most

8A2

5 018 150

0%

5 018 150

-38,9%

8 218 150

More than 1 year and 5 years at most

8A3

0

0%

0

0%

0

button_minusbutton_plus

Suppliers and associated accounts (gross)

8B1

19 328 058

-42,2%

33 424 156

0,8%

33 145 340

1 year at most

8B2

19 328 058

-42,2%

33 424 156

0,8%

33 145 340

More than 1 year and 5 years at most

8B3

19 328 058

-42,2%

33 424 156

0%

0

button_minusbutton_plus

Personnel and associated accounts (gross)

8C1

4 313 849

42,2%

3 034 171

-20,3%

3 805 008

1 year at most

8C2

4 313 849

42,2%

3 034 171

-20,3%

3 805 008

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

button_minusbutton_plus

Social Security and other social organizations (gross)

8D1

2 605 933

-10,0%

2 896 545

-28,8%

4 069 180

1 year at most

8D2

2 605 933

-10,0%

2 896 545

-28,8%

4 069 180

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

button_minusbutton_plus

Taxes on profits (gross)

8E1

0

0%

0

0%

0

1 year at most

8E2

0

0%

0

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

button_minusbutton_plus

VAT (gross)

VW1

1 074 757

-5,1%

1 132 427

19,9%

944 693

1 year at most

VW2

1 074 757

-5,1%

1 132 427

19,9%

944 693

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

button_minusbutton_plus

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

button_minusbutton_plus

Other taxes and assimilated (gross)

VQ1

300 607

-3,0%

310 000

-81,1%

1 637 400

1 year at most

VQ2

300 607

-3,0%

310 000

-81,1%

1 637 400

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

button_minusbutton_plus

Assets and liabilities associated accounts (gross)

8J1

0

0%

0

0%

665 516

1 year at most

8J2

0

0%

0

0%

665 516

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

button_minusbutton_plus

Groups and associates (gross)

VI1

8 769 483

0%

0

0%

0

1 year at most

VI2

8 769 483

0%

0

0%

0

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

button_minusbutton_plus

Other liabilities (gross)

8K1

7 234 398

4,4%

6 931 534

-17,3%

8 382 952

1 year at most

8K2

7 234 398

4,4%

6 931 534

-17,3%

8 382 952

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

button_minusbutton_plus

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

button_minusbutton_plus

Products in advance (gross)

8L1

0

0%

0

0%

0

1 year at most

8L2

0

0%

0

0%

0

More than 1 year and 5 years at most

8L3

0

0%

0

0%

0


References

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Loans made during the period

VJ

0

0%

0

0%

0

 

Debt repaid during the period

VK

0

0%

3 200 000

0%

0

 

Table allocation results and other information
Dividends distributed

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Dividends

ZE

0

0%

0

0%

0


Commitments

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Commitments leasing furniture

YQ

0

0%

182 506

0%

0

 

Commitments Real Estate Leasing

YR

0

0%

0

0%

1 122 000

 

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0


Other charges Externes

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Subcontracting

YT

0

0%

0

0%

0

 

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

0

 

Staff outside the company

YU

0

0%

0

0%

0

 

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

0

 

Fees, commissions and brokerage

YV

0

0%

0

0%

0

 

Other accounts

ST

0

0%

0

0%

0

 

Total Other purchases and external

ZJ

0

0%

0

0%

0


Taxes and Fees

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Business tax

YW

0

0%

0

0%

0

 

Other taxes and payments assimilated

9Z

0

0%

0

0%

0

 

Total taxes and fees

YX

0

0%

0

0%

0


VAT

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Amount VAT collected

YY

0

0%

0

0%

0

 

Total VAT on goods and services

YZ

0

0%

0

0%

0


Average number of employees

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Average number of employees

YP

364

-15,3%

430

-12,4%

491


Groups and Shareholders

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Groups and Shareholders

ZR

0

-

0

-

-

 

 

 

Display parameter

Comparison mode

Average

Median


Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median 2010

 

Fixed Asset Financing

help1

1,21

-4,0%

1,26

-3,8%

1,31

1,68

-28,0%

Global Debt

help1

94 days

-6,0%

100 days

-3,8%

104 days

113,50 days

-17,2%

Working Capital Fund overall net

help1

59 days

-18,1%

72 days

-4,0%

75 days

82 days

-28,0%

Financial independence

help1

245680,88%

2832,8%

8377,01%

246,1%

2420,18%

616,74%

39735,4%

button_plusbutton_minusMore ratios

Solvability

help1

58,71%

2,5%

57,27%

1,6%

56,36%

48,08%

22,1%

Capacity debt futures

help1

245720,28%

2832,8%

8378,22%

246,2%

2420,30%

1050,86%

23282,8%

Coverage of current assets by net working capital overall

help1

40,07%

-1,0%

40,47%

-5,9%

43%

48,23%

-16,9%

General Liquidity

help1

1,22

-15,9%

1,45

9,8%

1,32

0,89

37,1%

Restricted Liquidity

help1

1,23

-15,8%

1,46

9,0%

1,34

1,12

9,8%


Management or rotation

 

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median 2010

 

Need background in operating working capital

help1

57 days

-17,4%

69 days

-4,2%

72 days

52 days

9,6%

Treasury

help1

1 days

0%

1 days

-50,0%

2 days

12,50 days

-92,0%

Inventory turnover of goods

help1

34 days

1033,3%

3 days

-91,4%

35 days

56 days

-39,3%

Average length of credit granted to customers

help1

100 days

-9,9%

111 days

-6,7%

119 days

67,50 days

48,1%

Average length of credit obtained suppliers

help1

46 days

-38,7%

75 days

11,9%

67 days

62 days

-25,8%

button_plusbutton_minusMore ratios

Inventory turnover of raw materials in industrial enterprises

help1

25 days

-7,4%

27 days

-22,9%

35 days

67 days

-62,7%

Inventory turnover of intermediate and finished products in the industrial enterprise

help1

222 days

6,7%

208 days

-15,1%

245 days

327 days

-32,1%

Rotation tangible assets

help1

221,93%

6,9%

207,64%

-15,1%

244,50%

334,95%

-33,7%


Profitability of the business

 

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median 2010

 

Margin trading

help1

11,25%

13,9%

9,88%

-56,4%

22,67

1,67%

573,7%

Profitability of the business

help1

-1,43

-183,1%

1,72

-47,6%

3,28

4,73%

-130,2%

Net profit

help1

-3,85%

-2,4%

-3,76%

-308,7%

-0,92%

2,26%

-270,4%

button_plusbutton_minusMore ratios

Growth rate of turnover (excluding VAT)

help1

-3,53%

73,7%

-13,42%

-437,2%

3,98%

2,13%

-265,7%

Rates integration

help1

16,29%

-14,3%

19,01%

-7,9%

20,63%

29,29%

-44,4%

Rate leasing furniture

help1

0%

0%

0%

0%

0%

0%

0%

Work Factor

help1

98,90%

21,5%

81,43%

14,1%

71,37%

76,39%

29,5%

Weight interests

help1

0,37

-68,4%

1,17%

-80,5%

5,99%

0,43%

-14,0%


Return on capital

 

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median 2010

 

Cash flow from the overall profitability

help1

-6,95%

-152,7%

-2,75%

43,6%

-4,88%

3,87%

-279,6%

Rates of economic profitability

help1

-3%

-200%

3%

-57,1%

7%

13%

-123,1%

Financial profitability

help1

81077863%

-10,1%

90150920%

-7,3%

97200779%

540604%

14897,6%

Return on investment

help1

-6,89%

-31,2%

-5,25%

-150,4%

10,42%

8,11%

-185,0%

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median


Soldes Intermédiaires de Gestion

 

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median 2010

 

Turnover

187 655 615

-3,5%

194 523 733

-13,4%

224 687 614

2 427 997 € 

7628,8% 

 

Sales of goods

89 410 154

6,2%

84 207 924

-22,2%

108 217 092

 

 

- Purchase of goods

74 307 586

22,9%

60 440 686

5,9%

57 065 038

 

 

+/- Stock of goods variation

-6 012 596

-232,1%

4 551 740

2037,1%

212 987

 

 

Trading margin

21 115 164 €

9,9%

19 215 498 €

-62,3%

50 939 067 €

24 484 € 

86140,7% 

 

11,25 % CA

13,9%

9,88 % CA

-56,4%

22,67 % CA

2,08 % CA 

440,9% 

 

Sale of goods produced

98 245 461

-10,9%

110 315 809

-5,3%

116 470 522

 

 

+/- Stocked production

-6 284 277

-328,7%

2 747 897

6232,4%

43 394

 

 

+ Self-constructed assets

0

0%

0

0%

0

 

 

Period production

91 961 184 €

-18,7%

113 063 706 €

-3,0%

116 513 916 €

1 945 424 € 

4627,1% 

 

49,01 % CA

-15,7%

58,12 % CA

12,1%

51,86 % CA

96,66 % CA 

-49,3% 

 

Trading margin

21 115 164

9,9%

19 215 498

-62,3%

50 939 067

24 484 

86140,7% 

+ Period Production

91 961 184

-18,7%

113 063 706

-3,0%

116 513 916

1 945 424 

4627,1% 

- Purchase of raw materials

59 027 891

-12,8%

67 664 999

-24,7%

89 803 049

 

 

+/- Change in stocks of raw materiels

495 073

-82,3%

2 795 802

971,9%

-320 655

 

 

- Other external purchases and charges

22 980 058

-7,5%

24 841 491

-21,5%

31 626 309

 

 

Added value

30 573 326 €

-17,3%

36 976 912 €

-20,2%

46 344 280 €

702 055 € 

4254,8% 

 

16,29 % CA

-14,3%

19,01 % CA

-7,9%

20,63 % CA

29,29 % CA 

-44,4% 

 

Added value

30 573 326 €

-17,3%

36 976 912 €

-20,2%

46 344 280 €

702 055 € 

4254,8% 

+ Operating grants

0

0%

0

0%

0

 

 

- Tax, duty and similar payments

3 022 888

-14,1%

3 518 666

-40,3%

5 889 648

 

 

- Personal charges

30 238 414

0,4%

30 110 177

-9,0%

33 077 461

 

 

Gross operating surplus

-2 687 976 €

-180,3%

3 348 069 €

-54,6%

7 377 171 €

73 300,50 € 

-3767,1% 

 

-1,43 % CA

-183,1%

1,72 % CA

-47,6%

3,28 % CA

4,73 % CA 

-130,2% 

 

Gross operating surplus

-2 687 976 €

-180,3%

3 348 069 €

-54,6%

7 377 171 €

73 300,50 € 

-3767,1% 

+ Release of reserves and provisions

2 662 653

-52,1%

5 564 275

-60,7%

14 162 728

 

 

+ Other operating income

452 001

-75,5%

1 848 424

-50,0%

3 694 939

 

 

- Depreciation/Amortisation

7 316 042

-9,1%

8 046 155

-45,2%

14 669 876

 

 

- Other charges

5 774 920

21,7%

4 743 545

-11,9%

5 384 934

 

 

Operating result

-12 664 284 €

-524,2%

-2 028 932 €

-139,2%

5 180 028 €

39 251,50 € 

-32364,5% 

 

-6,75 % CA

-549,0%

-1,04 % CA

-145,0%

2,31 % CA

2,89 % CA 

-333,6% 

 

Operating result

-12 664 284 €

-524,2%

-2 028 932 €

-139,2%

5 180 028 €

39 251,50 € 

-32364,5% 

+/- Result of joint-venture transferred from/to other partners

0

0%

0

0%

0

 

 

+ Financial income

122 986

-91,9%

1 517 147

-81,5%

8 198 964

 

 

- Financial charges

695 601

-69,3%

2 267 239

-83,2%

13 466 017

 

 

Pre-tax result

-13 236 899 €

-376,3%

-2 779 024 €

-3093,4%

-87 025 €

31 853,50 € 

-41655,6% 

 

-7,05 % CA

-393,0%

-1,43 % CA

-3475,0%

-0,04 % CA

2,60 % CA 

-371,2% 

 

Extraordinary income

10 835 984

180,7%

3 860 750

-36,3%

6 057 464

6 110 

177248,3% 

- Extraordinary charges

4 828 755

-42,5%

8 400 762

4,5%

8 038 141

 

 

Extraordinary result

6 007 229 €

232,3%

-4 540 012 €

-129,2%

-1 980 677 €

0 € 

0% 

 

3,20 % CA

237,3%

-2,33 % CA

-164,8%

-1 % CA

0 % CA 

0% 

 

Pre-tax result

-13 236 899 €

-376,3%

-2 779 024 €

-3093,4%

-87 025 €

31 853,50 € 

-41655,6% 

Extraordinary result

6 007 229 €

232,3%

-4 540 012 €

-129,2%

-1 980 677 €

0 € 

0% 

- Employee profit sharing

0

0%

0

0%

0

 

 

- Tax on profits

0

0%

0

0%

0

 

 

Net result

-7 229 670 €

1,2%

-7 319 036 €

-254,0%

-2 067 702 €

34 276 € 

-21192,5% 

help1

-3,85 % CA

-2,4%

-3,76 % CA

-308,7%

-0,92 % CA

2,26 % CA 

-270,4% 

 

FOREIGN EXCHANGE RATES

 

Na

 

ADDITIONAL INFORMATION

 

Trends

 

 

Profitability

arrow_down

 

Liquidity

arrow_down

 

Net worth

arrow_down

 

Type

Head office

Status

Economically active

 

 

Formation Date

03/2011

Reason for formation

Formation

 

Closure Date

 

Reason for closure

 

 

Reactivation Date

 

Production Role

 

 

Activity Nature

 

Activity Location

 

 

Location surface

 

Seasonality

 

 

 

 

 

Department

 

Region

Ile-de-France

 

District

 

Area

 

 

City

NANTERRE

Size of urban area

 

 

Other establishments

 

 

 

 

 

Branches

9 branch entities in this company

 

 

 

Head office

 
> SUN CHEMICAL <<<  - Fabrication de peintures, vernis, encres et mastics (2030Z)  in NANTERRE  (92000)
 

 

Secondary establishments

>  SUN CHEMICAL SA  - Fabrication de peintures et vernis (243Z)  in PLAILLY  (60128)
>  SUN CHEMICAL SA  - Fabrication de peintures et vernis (243Z)  in ANTONY  (92160)
>  SUN CHEMICAL SA  - Fabrication de peintures, vernis, encres et mastics (2030Z)  in BRIE COMTE ROBERT  (77170)
>  SUN CHEMICAL SA  - Fabrication de peintures, vernis, encres et mastics (2030Z)  in GOUSSAINVILLE  (95190)
> ...

 

 

 

 

Regionality

Legal unit with multiple establishments in many areas but no one grouping more than 50% of workforce

 

Mono-activity status

Legal unit having all establishments with the same main activity

 

 

 

Workforces

 

 

 

 

Workforce at address

0 employee

Company workforce

250 to 499 employees

event history

 

 

Status history

 

 

 

Date

Description

28/03/2011

Economically active

 

 

 

Recent publications in Gazettes

 

 

 

Publication date

Gazette Name

Description

 

05/06/2011

Bodacc B

Modification et mutation diverse

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

1053 - 608 229 746 RCS Nanterre. SUN CHEMICAL. Forme : Société par actions simplifiée. Administration : Commissaire aux comptes titulaire : DELOITTE & ASSOCIES en fonction le 03 Mai 2006 Commissaire aux comptes suppléant : BEAS en fonction le 03 Mai 2006 Président : SUN CHEMICAL GROUP COOPERATIEF U. A Société représenté par JURGENS Gideon en fonction le 24 Juillet 2009 Personne ayant pouvoir d'engager à titre habituel la société vis-à-vis des tiers : ERUIMY Charles en fonction le 25 Juin 2010 Personne ayant pouvoir d'engager à titre habituel la société vis-à-vis des tiers : BETIN Nicolas en fonction le 26 Mai 2011. Activité : .
Commentaires : Modification de représentant.

25/05/2011

JAL

Appointment of the social representative

 

 

Journal spécial des sociétés (Le)


Société faisant l'objet d'une nomination : 608229746 - SUN CHEMICAL SA, 171 AV GEORGES CLEMENCEAU, 92000 NANTERRE
Nominé : Monsieur Nicolas BETIN, 12 Avenue Gambetta, 92270 BOIS COLOMBES
Date d'effet : 01/04/2011

15/05/2011

Bodacc B

Modification et mutation diverse

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

1495 - 608 229 746 RCS Nanterre. SUN CHEMICAL. Forme : Société par actions simplifiée. Administration : Commissaire aux comptes titulaire : DELOITTE & ASSOCIES en fonction le 03 Mai 2006 Commissaire aux comptes suppléant : BEAS en fonction le 03 Mai 2006 Président : SUN CHEMICAL GROUP COOPERATIEF U. A Société représenté par JURGENS Gideon en fonction le 24 Juillet 2009 Personne ayant pouvoir d'engager à titre habituel la société vis-à-vis des tiers : ERUIMY Charles en fonction le 25 Juin 2010. Activité : .
Adresse du siège social : 171 avenue Georges Clémenceau, 92000 Nanterre.
Commentaires : Modification de l'adresse du siège. Modification de représentant.

17/01/2011

Bodacc C

Comptes annuels et rapports

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

10653 - 608229746 RCS. SUN CHEMICAL. Forme : Société par actions simplifiée. Adresse : 89/91 avenue du Maréchal Joffre 92000 Nanterre. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2009.

01/08/2010

Bodacc A

Vente et cession : Acheteur

 

 

44 - LOIRE-ATLANTIQUE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTES

372 - 608 229 746 RCS Nantes. SUN CHEMICAL SA. Forme : Société par actions simplifiée. Adresse : 89-91 avenue du Maréchal, Joffre, 92000 Nanterre.
Origine du fonds : Fonds acquis par achat au prix stipulé de 8.195.000,00 EUR. Etablissement : Etablissement secondaire. Activité : Achat, vente et en général exploitation de toutes laques, vernis, encres d'imprimerie et autes couchés ainsi que tous les autres produits de même nature.
Adresse : 25 boulevard du Maréchal Juin, 44022 Nantes.
Précédent propriétaire : THE VALSPAR (NANTES) CORPORATION SAS. 320 460 173 RCS Nantes.
A dater du : 09/09/1998. Date de commencement de l’activité : 24/06/1998. Publication légale : ECHO DE L'OUEST du 13/07/2010. Oppositions : au fonds de commerce situé 25 Boulevard du Maréchal Juin 44022 NANTES CEDEX 01. Descriptif : Inscription provisoire. Commentaires : Achat d'un fonds par une personne morale (insertion provisoire). Date d’effet : 01/06/2010.

06/07/2010

Bodacc B

Modification et mutation diverse

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

1633 - 608 229 746 RCS Nanterre. SUN CHEMICAL. Forme : Société par actions simplifiée. Administration : Commissaire aux comptes titulaire : DELOITTE & ASSOCIES en fonction le 03 Mai 2006 Commissaire aux comptes suppléant : BEAS en fonction le 03 Mai 2006 Président : SUN CHEMICAL GROUP COOPERATIEF U. A Société représenté par JURGENS Gideon en fonction le 24 Juillet 2009 Personne ayant pouvoir d'engager à titre habituel la société vis-à-vis des tiers : DE SURVILLE Loïc en fonction le 25 Juin 2010 Personne ayant pouvoir d'engager à titre habituel la société vis-à-vis des tiers : ERUIMY Charles en fonction le 25 Juin 2010.
Commentaires : Modification de représentant.

14/08/2009

Bodacc C

Comptes annuels et rapports

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

7661 - 608229746 RCS. SUN CHEMICAL. Forme : Société par actions simplifiée. Adresse : 89/91 avenue du Maréchal Joffre 92000 Nanterre. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2008.

02/08/2009

Bodacc B

Modification et mutation diverse

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

3113 - 608 229 746 RCS Nanterre. SUN CHEMICAL. Forme : Société par actions simplifiée. Administration : Commissaire aux comptes titulaire : DELOITTE & ASSOCIES en fonction le 03 Mai 2006 Commissaire aux comptes suppléant : BEAS en fonction le 03 Mai 2006 Président : SUN CHEMICAL GROUP COOPERATIEF U. A Société représenté par JURGENS Gideon en fonction le 24 Juillet 2009.
Commentaires : Modification de représentant.

07/09/2008

Bodacc C

Comptes annuels et rapports

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

8724 - 608229746 RCS. SUN CHEMICAL. Forme : Société par actions simplifiée. Adresse : 89/91 avenue du Maréchal Joffre 92000 Nanterre. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2007.

09/11/2007

Bodacc C

Avis de dépôt des comptes

 

 

8745 - 608 229 746. RCS Nanterre SUN CHEMICAL. Forme: Société par actions simplifiée. Adresse du siège social: 89/91 avenue du Maréchal Joffre 92000 Nanterre. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2006.

24/01/2007

Bodacc B

Modifications et mutations diverses

 

 

1838 - RCS Nanterre B 608 229 746. RC 03-B 2706. SUN CHEMICAL. Forme : S.A.S. Commentaires : modification survenue sur l'administration. Administration : président partant : SMITH (Kevin, Peter). Nomination du président : SUN CHEMICAL GROUP BV, représentée par JURGENS (Gideon).

20/11/2006

Bodacc C

Avis de dépôt des comptes

 

 

5893 - RCS Nanterre B 608 229 746. RC 03-B 2706. SUN CHEMICAL. Forme: SOCIETE PAR ACTIONS SIMPLIFIEE. Adresse du siège social: 89/91, avenue du Maréchal Joffre,92000 Nanterre. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2005.

19/09/2006

Bodacc B

Modifications et mutations diverses

 

 

1733 - RCS Nanterre B 608 229 746. RC 03-B 2706. SUN CHEMICAL. Forme : S.A.S. Capital : 86 554 255 euros. Commentaires : modification survenue sur la forme juridique, le capital (augmentation) et l'administration. Administration : modification du président : SMITH (Kevin, Peter). Administrateurs partants : COX (Melvin) SUN CHEMICAL CORPORATION, représentée par ROBERT (Lyndon, Simposon Jr.) ERUIMY (Charles).

23/05/2006

Bodacc B

Modifications et mutations diverses

 

 

2628 - RCS Nanterre B 608 229 746. RC 03-B 2706. SUN CHEMICAL. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : commissaire aux comptes suppléant partant : PETIET (Maxime). Commissaire aux comptes titulaire partant : PGA. Nomination d'un commissaire aux comptes titulaire : DELOITTE & ASSOCIES. Nomination d'un commissaire aux comptes suppléant : BEAS.

19/03/2006

Bodacc C

Avis de dépôt des comptes

 

 

4046 - RCS Nanterre B 608 229 746. RC 03-B 2706. SUN CHEMICAL. Forme: S.A. Adresse du siège social: 89/91, avenue du Maréchal Joffre,92000 Nanterre. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2004.

18/03/2005

Bodacc B

Modifications et mutations diverses

 

 

2530 - RCS B 608 229 746. RC 03-B 2706. SUN CHEMICAL. Forme : S.A. Capital : 120 554 255 euros. Nom commercial : Sun Chemical S.A. Activité : études, fabrication, vente de toutes peintures, de vernis et de tous produits chimiques utilisés dans l'industrie plus spécialement, la fabrication, la vente d'encres et de vernis d'imprimerie, ainsi que tous produits auxiliaires utilisés dans les arts graphiques. Etudes, recherche, fabrication, achat, transformation, vente de tous produits et de matériel intéressant les arts graphiques, de peintures, de vernis, de produits chimiques et particulièrement les encres et vernis d'imprimerie, ainsi que les produits annexes . Adresse du siège social : 89-91 avenue du Maréchal-Joffre, 92000 Nanterre. Administration : nomination d'un commissaire aux comptes suppléant : PETIET (Maxime). Nomination du président du conseil d'administration et administrateur : SMITH (Kevin, Peter). Nomination d'un commissaire aux comptes titulaire : PGA. Nomination d'administrateurs : COX (Melvin) SUN CHEMICAL CORPORATION, représentée par ROBERT (Lyndon, Simpson Jr.) ERUIMY (Charles). Commentaires : cette société transfère son siège social des 198-212 route de Meaux, 93410 Vaujours. Modification survenue sur le nom commercial. Date d'effet : 30 juillet 2004.

25/01/2005

Bodacc B

Radiation

 

 

1776 - RCS Bobigny B 608 229 746. RC 88-B 10070. SUN CHEMICAL S.A. Forme : S.A. Nom commercial : Sun Chemical S.A. Adresse du siège social : 198-212 route de Meaux, 93410 Vaujours. Date de radiation : 30 décembre 2004.

16/01/2005

Bodacc C

Avis de dépôt des comptes

 

 

5035 - RCS Bobigny B 608 229 746. RC 88-B 10070. SUN CHEMICAL SA. Forme: S.A. Adresse du siège social: 198/212, route de Meaux,93410 Vaujours. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2003.

07/09/2004

Bodacc B

Modifications et mutations diverses

 

 

RCS Bobigny B 608229746 RC 88-B 10070 SUN CHEMICAL S.A. Forme : S.A Nom commercial: Sun Chemical S.A. Commentaires : modification survenue sur l'administration. Administration : administrateurs partants : DUPUIS (Jean, Claude) GUILLARD (Yves).

28/11/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Bobigny B 608229746 RC 88-B 10070 SUN CHEMICAL S.A. Forme : S.A Nom commercial: Sun Chemical S.A. Commentaires : modification survenue sur l'administration. Administration : administrateur partant : DE GANDT (Jean, Claude).

16/01/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Bobigny B 608229746 RC 88-B 10070 SUN CHEMICAL S.A. Forme : S.A. Capital : 109 873 055 euros Nom commercial: Sun Chemical S.A. Commentaires : modification survenue sur le capital (augmentation).

31/08/2000

Bodacc B

Modifications et mutations diverses

 

 

RCS Bobigny B 608229746 RC 88-B 10070 SUN CHEMICAL S.A. Forme : S.A Nom commercial: Sun Chemical S.A. Commentaires : modification survenue sur l'administration. Administration : administrateurs partants : VERDING ( Raymond, Marie) DE COCKER (Jozef, Joé, Léon). Commissaire aux comptes titulaire partant : CABINET BARBIER FRINAULT ET AUTRES. Nomination du commissaire aux comptes titulaire : P.G. A. Commissaires aux comptes suppléants partants : CHOCHON (Christian) CARDOSO (Aldo) SCHEIDECKER (Francis). Nomination du commissaire aux comptes suppléant : PETIET (Maxime).

11/07/1999

Bodacc B

Modifications et mutations diverses

 

 

RCS Bobigny B 608229746 RC 88-B 10070 SUN CHEMICAL S.A. Forme : S.A Nom commercial: Sun Chemical S.A. Commentaires : modification survenue sur l'administration. Administration : administrateur partant : DYNER (Henri). Nomination d'un administrateur : ERUIMY (Charles).

26/07/1998

Bodacc B

Modifications et mutations diverses

 

 

RCS Bobigny B 608 229 746 RC 88-B 10070 SUN CHEMICAL S.A. Forme : S.A Nom commercial: Sun Chemical S.A. Commentaires : modification survenue sur l'administration. Administration : nomination d'un administrateur : GUILLARD (Yves).

22/05/1998

Bodacc B

Modifications et mutations diverses

 

 

RCS *. RCS Bobigny B 608 229 746 RC RC 88-B 10070 SUN CHEMICAL S.A. Forme : S.A Nom commercial: Sun Chemical S.A. Administration : nomination en qualité d' administrateur : COX (Melvin). Commentaires : modification survenue sur l'administration.

22/05/1998

Bodacc B

Modifications et mutations diverses

 

 

RCS *. RCS Bobigny B 608 229 746 RC RC 88-B 10070 SUN CHEMICAL S.A. Forme : S.A Nom commercial: Sun Chemical S.A. Administration : suppression : administrateur : SALTZMAN (William, H.). Commentaires : modification survenue sur l'administration.

23/11/1997

Bodacc B

Modifications et mutations diverses

 

 

RCS Bobigny B 608 229 746 RC 88-B 10070 SUN CHEMICAL S.A. Forme : S.A. Capital : 720 720 000 F Nom commercial: Sun Chemical S.A. Commentaires : modification survenue sur le capital (augmentation).

 

COMPANY EVENTS HISTORY

 

 

 

Date

Description

09/08/2011

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

05/06/2011

Bodacc B: Various editing or changing

15/05/2011

Bodacc B: Various editing or changing

06/05/2011

Registered office transferred inside jurisdiction of the Commercial Court

06/05/2011

Updated articles of association

01/04/2011

Legal Gazette: Appointment of the social representative

28/03/2011

Transfer of Establishment

28/03/2011

Update of Company Head Office Identifier

17/01/2011

Bodacc C : Deposit accounts notice

31/12/2010

New accounts available

25/12/2010

Update of Company Name

25/12/2010

Modification to Company Identifier

01/08/2010

Bodacc A : Sale and transfer

06/07/2010

Bodacc B: Various editing or changing

07/06/2010

Application and court order

07/06/2010

Extension of term

31/12/2009

New accounts available

14/08/2009

Bodacc C : Deposit accounts notice

02/08/2009

Bodacc B: Various editing or changing

24/07/2009

Appointment/resignation of company officers

24/07/2009

Private document

24/07/2009

New chairman (CEO, CoB)

24/07/2009

Minutes of general meeting of shareholders

31/12/2008

New accounts available

24/11/2008

Payment incident closed

20/10/2008

Payment incident detected

07/09/2008

Bodacc C : Deposit accounts notice

21/03/2008

Collection of preferential rights activated for this company

12/01/2007

Changement de Président (PDG, PCA)

12/01/2007

New chairman (CEO, CoB)

12/01/2007

Private document

12/01/2007

Updated articles of association

12/01/2007

PV d'Assemblée

12/01/2007

Minutes of general meeting of shareholders

12/01/2007

Statuts mis à jour

12/01/2007

Appointment/resignation of company officers

31/12/2006

New accounts available

07/09/2006

Capital reduction

07/09/2006

Réduction de Capital

07/09/2006

Changement de Forme Juridique sans changement de catégorie

07/09/2006

New legal form – no new category

07/09/2006

Updated articles of association

07/09/2006

Statuts mis à jour

07/09/2006

PV d'Assemblée

07/09/2006

Minutes of general meeting of shareholders

07/09/2006

Nomination/démission des organes de gestion

07/09/2006

Appointment/resignation of company officers

07/09/2006

Private document

07/09/2006

Acte sous seing privé

26/06/2006

Prorogation de durée

26/06/2006

Requête et Ordonnance

03/05/2006

Changement de Commissaire aux Comptes

03/05/2006

Nomination/démission des organes de gestion

03/05/2006

PV d'Assemblée

03/05/2006

Private document

03/05/2006

Acte sous seing privé

03/05/2006

New auditor

03/05/2006

Minutes of general meeting of shareholders

03/05/2006

Appointment/resignation of company officers

31/12/2005

New accounts available

30/12/2005

New accounts available

23/12/2005

Requête et Ordonnance

23/12/2005

Prorogation de durée

28/06/2005

Requête et Ordonnance

28/06/2005

Prorogation de durée

28/01/2005

Minutes of general meeting of shareholders

28/01/2005

PV d'Assemblée

28/01/2005

Statuts mis à jour

28/01/2005

Updated articles of association

28/01/2005

Déclaration de conformité

28/01/2005

Declaration of conformity

28/01/2005

Private document

28/01/2005

Acte sous seing privé

28/01/2005

Merger

28/01/2005

Projet de Fusion

28/01/2005

Fusion

31/12/2004

New accounts available

30/12/2004

New accounts available

22/12/2004

Immatriculation secondaire devient principale

22/12/2004

Secondary registration becomes main registration

22/12/2004

Acte sous seing privé

22/12/2004

Private document

22/12/2004

Minutes of general meeting of shareholders

22/12/2004

PV d'Assemblée

22/12/2004

Minutes of Board meeting

22/12/2004

PV du Conseil d'Administration

22/12/2004

Statuts mis à jour

22/12/2004

Updated articles of association

22/12/2004

Rapport des Commissaires ou du Gérant

22/12/2004

Transfert du Siège dans le ressort du Tribunal de Commerce

22/12/2004

Augmentation de Capital

22/12/2004

Capital increase

20/12/2004

Apport Partiel

20/12/2004

Acte sous seing privé

20/12/2004

Private document

20/12/2004

Audit or Management Report

20/12/2004

Rapport des Commissaires ou du Gérant

22/11/2004

Acte sous seing privé

22/11/2004

Projet de Fusion

22/11/2004

Private document

22/11/2004

Planned merger

23/08/2004

Requête et Ordonnance

23/08/2004

Application and court order

10/08/2004

Modification du Conseil d'Administration

10/08/2004

Changes to the Board of Directors

10/08/2004

Appointment/resignation of company officers

10/08/2004

PV du Conseil d'Administration

10/08/2004

PV d'Assemblée

10/08/2004

Minutes of general meeting of shareholders

10/08/2004

Nomination/démission des organes de gestion

10/08/2004

Private document

10/08/2004

Acte sous seing privé

28/05/2004

Requête et Ordonnance

28/05/2004

Application and court order

27/05/2004

Prorogation de durée

27/05/2004

Requête et Ordonnance

31/12/2003

New accounts available

10/07/2003

Prorogation de durée

10/07/2003

Requête et Ordonnance

18/11/2002

Acte sous seing privé

18/11/2002

PV d'Assemblée

18/11/2002

Statuts mis à jour

14/11/2002

PV du Conseil d'Administration

14/11/2002

Nomination/démission des organes de gestion

14/11/2002

Modification du système d'administration des S.A.

14/11/2002

Acte modificatif

14/11/2002

Acte sous seing privé

03/01/2002

Acte sous seing privé

03/01/2002

Conversion du Capital Social en Euros

03/01/2002

PV d'Assemblée

03/01/2002

Statuts mis à jour

16/08/2000

Acte sous seing privé

16/08/2000

PV d'Assemblée

16/08/2000

Nomination/démission des organes de gestion

16/08/2000

Changement de Commissaire aux Comptes

25/06/1999

Nomination/démission des organes de gestion

25/06/1999

Acte sous seing privé

25/06/1999

Modification du Conseil d'Administration

25/06/1999

PV du Conseil d'Administration

25/06/1999

Modification du système d'administration des S.A.

08/07/1998

Nomination/démission des organes de gestion

08/07/1998

Déclaration de conformité

08/07/1998

Acte sous seing privé

08/07/1998

PV d'Assemblée

08/07/1998

Modification du Conseil d'Administration

08/07/1998

Statuts mis à jour

16/06/1998

Rapport des Commissaires ou du Gérant

16/06/1998

Acte sous seing privé

06/05/1998

PV du Conseil d'Administration

06/05/1998

Nomination/démission des organes de gestion

06/05/1998

Acte sous seing privé

06/05/1998

Modification du Conseil d'Administration

06/05/1998

Acte modificatif

14/01/1998

Acte sous seing privé

14/01/1998

Continuation malgré perte supérieure à la moitié du capital

14/01/1998

PV d'Assemblée

10/11/1997

Augmentation de Capital

10/11/1997

Statuts mis à jour

10/11/1997

Acte sous seing privé

10/11/1997

PV du Conseil d'Administration

10/07/1997

PV d'Assemblée

10/07/1997

Augmentation de Capital

10/07/1997

Acte sous seing privé

28/12/1995

Nomination/démission des organes de gestion

28/12/1995

Modification du Conseil d'Administration

28/12/1995

Acte modificatif

28/12/1995

PV du Conseil d'Administration

24/11/1994

Changement de Commissaire aux Comptes

24/11/1994

PV d'Assemblée

08/11/1994

PV d'Assemblée

08/11/1994

Nomination/démission des organes de gestion

08/11/1994

Modification du Conseil d'Administration

08/11/1994

Statuts mis à jour

08/11/1994

Augmentation de Capital

08/11/1994

Acte modificatif

27/12/1993

Acte modificatif

27/12/1993

Réduction de Capital

27/12/1993

PV d'Assemblée

10/08/1993

Fusion

10/08/1993

Acte modificatif

10/08/1993

Statuts mis à jour

10/08/1993

Réduction de Capital

10/08/1993

PV d'Assemblée

10/08/1993

Continuation malgré perte supérieure à la moitié du capital

10/08/1993

Nomination/démission des organes de gestion

10/08/1993

Déclaration de conformité

21/06/1993

Acte modificatif

21/06/1993

Rapport des Commissaires ou du Gérant

27/05/1993

Acte modificatif

27/04/1993

Requête et Ordonnance

27/04/1993

Nomination/démission des organes de gestion

11/12/1992

Acte modificatif

11/12/1992

PV du Conseil d'Administration

11/12/1992

PV d'Assemblée

11/12/1992

Statuts mis à jour

11/12/1992

Augmentation de Capital

18/02/1992

Acte modificatif

18/02/1992

Statuts mis à jour

18/02/1992

Changement de dénomination sociale

18/02/1992

PV d'Assemblée

18/02/1992

Augmentation de Capital

18/02/1992

Déclaration de conformité

23/12/1991

Acte modificatif

 

 

 

ESTABLISHMENT EVENTS HISTORY

 

 

 

Date

Description

28/06/2011

Update of phone numbers

28/03/2011

Formation of Head office (after transfer)

25/12/2010

Update of Establishment Workforce

 

 

NOTES & COMMENTS

 

Na

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.21

UK Pound

1

Rs.77.75

Euro

1

Rs.64.58

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.