MIRA
INFORM REPORT
|
Report Date : |
22.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
SHANGHAI BRIGHTNESS INTERNATIONAL TRADING CO., LTD. |
|
|
|
|
Registered Office : |
Room 403, No. 155 Yangshupu Road, Shanghai 200082 Pr |
|
|
|
|
Country : |
China |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
20.10. 2005 |
|
|
|
|
Com. Reg. No.: |
3101142126413 |
|
|
|
|
Legal Form : |
Limited Liabilities Company |
|
|
|
|
Line of Business : |
Import and Export, selling hardware, electronic products, wire and cable, tools, electrical and mechanical equipment, instrumentation, construction and decoration materials, ceramics, rubber products, etc. |
|
|
|
|
No. of Employees : |
2 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 5,000 |
|
Status : |
Small Company |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
China |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Company name and address
SHANGHAI BRIGHTNESS INTERNATIONAL TRADING CO., LTD.
ROOM 403, NO. 155 YANGSHUPU ROAD, SHANGHAI 200082 PR CHINA
TEL: 86 (0) 21-65074788
FAX: 86 (0) 21-65071636
EXECUTIVE SUMMARY
Date of Registration : october 20, 2005
REGISTRATION NO. : 3101142126413
LEGAL FORM : Limited liabilities company
REGISTERED CAPITAL : cny 1,500,000
staff :
2
BUSINESS CATEGORY : trading
Revenue :
CNY 18,598,000 (AS OF DEC. 31,
2010)
EQUITIES : CNY 888,000
(AS OF DEC. 31, 2010)
WEBSITE : N/A
E-MAIL :
N/A
PAYMENT :
AVERAGE
Recommended Credit Limit: UP TO USD 5,000
MARKET CONDITION : fair
FINANCIAL CONDITION : FAIR
OPERATIONAL TREND : ordinary
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE :
CNY 6.30 = USD 1
Adopted abbreviations (as follows)
SC - Subject Company
(the company inquired by you)
N/A – Not available
CNY – China Yuan Ren
Min Bi
OPERATIONAL TREND & GENERAL
REPUTATION
This section aims at indicating the relative positions of SC in respect
of its operational trend & general reputation
Operational Trend:- General
Reputation:-
Upward Excellent
Steady Good
Fairly Steady Fairly
Good
Ordinary Average
Fair Fair
Stagnant Detrimental
Downward Not
known
Not known Not
yet be determined
Not yet be determined
LEGAL STATUS & HISTORY
SC was established
as a limited liabilities company of PRC with State Administration of Industry
& Commerce (SAIC) under registration No.: 3101142126413 on October 20, 2005.
SC’s Organization Code Certificate No.:
78185352-3
SC’s Tax No.: 310114781853523
SC’s registered capital: cny 1,500,000
SC’s paid-in capital: cny 1,500,000
Registration Change Record:
No significant changes of SC have been noted
in SAIC since its incorporation
Current Co search indicates SC’s shareholders & chief executives are
as follows:-
|
Name of Shareholder (s) |
% of Shareholding |
|
Qian Min |
90 |
|
Xu Weibao |
10 |
SC’s Chief Executives:-
|
Position |
Name |
|
Legal Representative, Chairman, and
General Manager |
Qian Min |
|
Supervisor |
Xu Weibao |
RECENT DEVELOPMENT
No recent development was found during our checks at present.
SHAREHOLDER CHART &
BACKGROUND
Name %
of Shareholding
Qian Min 90
Xu Weibao 10
MANAGEMENT
Qian Min , Legal
Representative, Chairman and General Manager
----------------------------------------------------------------------------------------------
Ø
Gender: M
Ø
Qualification:
University
Ø
Working
experience (s):
From 2005
to present, working in SC as legal representative, chairman and general manager
Xu Weibao (,
Supervisor
------------------------------------------
Ø
Gender: M
Ø
Qualification:
University
BUSINESS OPERATION
SC’s registered business scope includes goods import and
export, selling hardware, electronic products, wire and cable, tools,
electrical and mechanical equipment, instrumentation, construction and
decoration materials, ceramics, rubber products, chemical raw materials and
products (except dangerous goods), stationery, department stores, packaging
materials, metal materials, leather products, knitwear and raw materials;
business consulting, convention and exhibition services.
SC is mainly
engaged in international trade.
SC’s products
mainly include: metal working parts.
SC sources its materials 100% from domestic
market. SC sells 100% of its products to overseas market, mainly U.S.A.
The buying terms
of SC include T/T and Credit of 30-60 days. The payment terms of SC include
T/T, L/C and Credit of 30-60 days.
*Major Customers:
=============
Topskill Corp
Ssp Enterprises
Staff & Office:
--------------------------
SC is known
to have approx. 2 staff at
present.
SC rents an area
as its operating office, but the detailed information is unknown.
RELATED COMPANY
SC
is not known to have any subsidiary at present.
PAYMENT
Overall payment appraisal:
( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet be determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment experience (through current enquiry with SC's
suppliers), our delinquent payment and our debt collection record concerning
SC.
Trade payment experience: SC did not
provide any name of trade/service suppliers and we have no other sources to
conduct the enquiry at present.
Delinquent payment record: None in our
database.
Debt collection record: No overdue amount
owed by SC was placed to us for collection within the last 6 years.
BANKING
Basic Bank:
Industrial
and Commercial Bank of China Shanghai Branch
AC#: 1001219709300093724
FINANCIALS
Balance Sheet
|
Unit: CNY’000 |
As
of Dec. 31, 2009 |
As
of Dec. 31, 2010 |
|
689 |
1,991 |
|
|
Accounts
receivable |
0 |
1,789 |
|
Advances to
suppliers |
295 |
2,235 |
|
Other receivable |
1,141 |
460 |
|
Subsidies
receivable |
183 |
684 |
|
Inventory |
671 |
652 |
|
Non-current assets
within one year |
0 |
0 |
|
Other current
assets |
0 |
0 |
|
|
------------------ |
------------------ |
|
Current assets |
2,979 |
7,811 |
|
Fixed assets |
0 |
0 |
|
Construction in
progress |
0 |
0 |
|
Intangible
assets |
0 |
0 |
|
Long-term prepaid
expenses |
0 |
0 |
|
Deferred income
tax assets |
0 |
0 |
|
Other
non-current assets |
0 |
0 |
|
|
------------------ |
------------------ |
|
Total assets |
2,979 |
7,811 |
|
|
============= |
============= |
|
Short-term loans |
0 |
0 |
|
Notes payable |
0 |
0 |
|
Accounts payable |
785 |
2,702 |
|
Wages payable |
0 |
0 |
|
Taxes payable |
-106 |
58 |
|
Advances from
clients |
1,001 |
4,094 |
|
Other payable |
-54 |
51 |
|
Accrued expenses |
0 |
18 |
|
Other current
liabilities |
0 |
0 |
|
|
------------------ |
------------------ |
|
Current
liabilities |
1,626 |
6,923 |
|
Non-current
liabilities |
0 |
0 |
|
|
------------------ |
------------------ |
|
Total
liabilities |
1,626 |
6,923 |
|
Equities |
1,353 |
888 |
|
|
------------------ |
------------------ |
|
Total
liabilities & equities |
2,979 |
7,811 |
|
|
============= |
============= |
Income Statement
|
Unit: CNY’000 |
As of Dec. 31,
2009 |
As of Dec. 31,
2010 |
|
Revenue |
3,991 |
18,598 |
|
Cost of sales |
3,561 |
16,237 |
|
Sales expense |
181 |
1,613 |
|
Management expense |
202 |
1,781 |
|
Finance expense |
18 |
-546 |
|
Non-business
income |
0 |
5 |
|
Non-business expense |
0 |
0 |
|
Profit before
tax |
31 |
-481 |
|
Less: profit tax |
3 |
0 |
|
28 |
-481 |
Important Ratios
=============
|
|
As
of Dec. 31, 2009 |
As
of Dec. 31, 2010 |
|
*Current ratio |
1.83 |
1.13 |
|
*Quick ratio |
1.42 |
1.03 |
|
*Liabilities
to assets |
0.55 |
0.89 |
|
*Net profit margin
(%) |
0.70 |
-2.59 |
|
*Return on
total assets (%) |
0.94 |
-6.16 |
|
*Inventory /
Revenue ×365 |
62 days |
13 days |
|
*Accounts
receivable/ Revenue ×365 |
-- |
36 days |
|
*
Revenue/Total assets |
1.34 |
2.38 |
|
* Cost of
sales / Revenue |
0.89 |
0.87 |
FINANCIAL COMMENTS
PROFITABILITY:
FAIR
l
The revenue of SC appears fair, but it was rising
significantly in 2010.
l
SC’s net profit margin is average in 2009 and fair
in 2010.
l
SC’s return on total assets is average in 2009 and
fair in 2010.
l
SC’s cost of sales is average, comparing with its
revenue.
LIQUIDITY: AVERAGE
l
The current ratio of SC is maintained in a normal
level in both years.
l
SC’s quick ratio is maintained in a normal level in
both years.
l
The inventory of SC is maintained in an average
level.
l
The accounts receivable of SC is maintained in an
average level.
l
SC has no short-term loans in both years.
l
SC’s revenue is in an average level, comparing with
the size of its total assets.
LEVERAGE: FAIR
l
The debt ratio of SC is fairly high in 2010.
l
The risk for SC to go bankrupt is above average.
Overall financial
condition of the SC: Fair.
CONCLUSIONS
SC is considered small-sized in its line with fair financial conditions.
A credit line up to USD 5,000
would appear to be within SC’s capacities.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.08 |
|
|
1 |
Rs.77.80 |
|
Euro |
1 |
Rs.65.17 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.