MIRA INFORM REPORT
|
Report Date : |
23.02.2012 |
IDENTIFICATION DETAILS
|
Correct Name : |
OBSCHESTVO S OGRANICHENNOY OTVETSTVENNOSTYU
RADARG |
|
|
|
|
Registered Office : |
Pyatnitskaya str., 3/4, bldg.
2, Moscow, 115035 |
|
|
|
|
Country : |
Russia |
|
|
|
|
Financials (as on) : |
01.01.2007 |
|
|
|
|
Date of Incorporation : |
21.10.2002 |
|
|
|
|
Com. Reg. No.: |
1027739421907 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
Sales of spare parts and equipment for aircraft and
military equipment |
|
|
|
|
No. of Employees
: |
17 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
10 000 USD |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment
Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30th, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Russia |
a2 |
a2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Information |
According to the data of the
Single State Register of Legal Entities of Russian Federation the company JSC
RAdarg isn't registered. |
|
Original Name |
Obschestvo s ogranichennoy
otvetstvennostyu "RADARG" |
|
Legal Form |
OOO (Limited Liability Company
by Russian Law) |
|
Year of
Foundation |
2000 |
|
Sales |
35 337 th RUR for 12 months,
ended 01.01.2007 |
|
Employees |
17 on February, 17, 2012 (company's data) |
|
Credit Limit |
10 000 USD |
|
Original Name |
Obschestvo
s ogranichennoy otvetstvennostyu "RADARG" |
|
Short Name |
OOO "RADARG" |
|
Name in English |
"RADARG" LIMITED
LIABILITY COMPANY |
|
Address |
Stolyarniy per., 3, Moscow,
123022, Russian Federation |
|
Legal Address |
Pyatnitskaya str., 3/4, bldg.
2, Moscow, 115035, Russian Federation |
|
Phone |
+7 (499) 2533232, 2533247 |
|
Fax |
+7 (499) 2533232, 2533563 |
|
E-mail |
|
|
WEB Address |
none |
|
|
|
|
History |
30.03.2007: Legal Address changed from Pyatnitskaya str.,
7, bldg. 1, Moscow, 113035, Russian Federation |
|
Legal Form |
OOO (Limited Liability Company by Russian Law) |
|
Date of Registration |
21.10.2002 |
|
Registration Number |
1027739421907 |
|
Statistic Code (OKPO) |
52650003 |
|
Taxpayer Code (INN) |
7705341757 |
|
Registration Authority |
Ministry for Taxes and Duties of Russian Federation |
|
Information |
The company Obschestvo s
ogranichennoy otvetstvennostyu "RADARG" was not included in the
published list of bankrupt companies. |
|
Current Share
Capital |
100 000 RUR |
|
Total |
2 legal persons |
|
|
|
|
Shareholder |
OAO "MOSKOVSKIY
MASHINOSTROITEL'NIY ZAVOD "RASSVET" |
|
Address |
Stolyarniy per., 3, Moscow,
123022, Russian Federation |
|
Registration
Number |
1027739055090 |
|
Taxpayer Code
(INN) |
7703010005 |
|
Share |
12 % |
|
|
|
|
Shareholder |
OOO "AVIAT" |
|
Address |
Stolyarniy per., 3, Moscow, 123022, Russian Federation |
|
Registration Number |
5067746135310 |
|
Taxpayer Code (INN) |
7703604256 |
|
Share |
88 % |
|
Director |
Mr Kulikov Vladimir Aleksandrovich |
|
|
Signature Right |
|
Nationality |
Russian Federation |
|
Initial
Registration |
21.02.2000 |
|
Registration
Number |
965.788 |
|
Registration
Authority |
Moscow Register Chamber |
|
|
|
|
Date of
Registration |
21.10.2002 |
|
|
(Entering into the Single State Register of Legal
Entities) |
|
Registration
Number |
1027739421907 |
|
Registration
Authority |
Ministry for Taxes and Duties of Russian Federation |
|
|
|
|
Date of
Re-registration |
14.03.2005 |
|
File Number |
2057705017775 |
|
Registration
Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
14.11.2005 |
|
File Number |
2057749054779 |
|
Registration
Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
30.03.2007 |
|
File Number |
8077746833145 |
|
Registration Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Legal Address |
|
|
|
|
Date of
Re-registration |
19.06.2009 |
|
File Number |
6097747192735 |
|
Registration
Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
29.06.2009 |
|
File Number |
6097747593366 |
|
Registration
Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
19.07.2010 |
|
File Number |
8107747999450 |
|
Registration
Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
Activities |
Sales of spare parts and equipment
for aircraft and military equipment. |
|
|
|
|
Staff Employed |
17 on February, 17, 2012 (company's
data) |
|
Own |
None |
|
|
|
|
Rent |
Office |
|
Export Countries |
2009-2011: China, India, Lithuania |
|
Exported Goods |
electric equipment, hydroaccumulators, spare parts, tools |
|
Export Value |
in 2011: 1 473 283 USD |
|
|
|
|
Import Countries |
2011: China, India, Hong Kong,
Bangladesh |
|
Imported Goods |
spare parts, equipment |
|
Import Value |
in 2011: 141 628 USD |
|
Branch |
None |
|
Information |
None |
|
Information |
The company OAO
"MOSKOVSKIY MASHINOSTROITEL'NIY ZAVOD "RASSVET" is also the
shareholder of companies: |
|
Bank |
OAO AKB "MEZHDUNARODNYY FINANSOVYY KLUB", bank
code: 044552632 (Russian Federation) |
|
Account(s) |
40702810300000000668 (RUR) |
|
|
|
|
Bank |
OAO AKB "MOSKOVSKIY BANK
REKONSTRUKTSII I RAZVITIYA", bank code: 044525232 (Russian Federation) |
|
Account(s) |
40911810506520692291 (RUR) |
|
|
|
|
Bank |
OAO "VNESHTORGBANK",
bank code: 044525187 (Russian Federation) |
|
Account(s) |
40702810300250000086 (RUR) |
Profit and Loss (extract)
The following
figures are shown in units of 1000
|
Period, months |
12 |
12 |
12 |
|
|
Ended |
01.01.2007 |
01.01.2006 |
01.01.2005 |
|
|
Currency |
RUR |
RUR |
RUR |
|
|
SALES |
35337 |
11804 |
26746 |
|
|
Cost of Goods sold |
32201 |
8666 |
19302 |
|
|
GROSS PROFIT |
3136 |
3138 |
7444 |
|
|
Distribution Costs |
1309 |
1157 |
2636 |
|
|
Management Costs |
1937 |
1056 |
980 |
|
|
OPERATING PROFIT |
-110 |
925 |
3828 |
|
|
Non Trading Income |
-496 |
-137 |
-182 |
|
|
PRE TAX PROFIT |
-606 |
903 |
3358 |
|
|
Taxation |
|
|
|
|
|
PROFIT AFTER TAX |
-606 |
903 |
3358 |
|
Balance Sheet
(extract)
The following
figures are shown in units of 1000
|
As at |
01.01.2007 |
01.01.2006 |
01.01.2005 |
|
|
Currency |
RUR |
RUR |
RUR |
|
|
TOTAL FIXED ASSETS |
3049 |
2510 |
523 |
|
|
Intangible Assets |
|
|
|
|
|
Fixed Assets |
583 |
527 |
523 |
|
|
TOTAL CURRENT ASSETS |
22500 |
5063 |
11552 |
|
|
Stock |
1485 |
376 |
116 |
|
|
Trade debtors |
20070 |
1660 |
3425 |
|
|
Cash |
923 |
2657 |
1834 |
|
|
TOTAL ASSETS |
25549 |
7573 |
12075 |
|
|
|
|
|
|
|
|
TOTAL EQUITY |
667 |
2243 |
6504 |
|
|
Share Capital |
100 |
100 |
8 |
|
|
Retained Profits |
566 |
2142 |
6495 |
|
|
TOTAL LONG TERM LIABS |
|
|
|
|
|
Long Term Loans |
|
|
|
|
|
TOTAL CURRENT LIABS |
24883 |
5330 |
5571 |
|
|
Short Term Loans |
|
|
1 |
|
|
Short Term Trade Creditors |
21323 |
1296 |
5570 |
|
|
TOTAL EQUITY & LIABS |
25549 |
7573 |
12075 |
|
Key Credit Ratios
The following
figures are shown as Ratios or Percentages
|
Accounts Date |
01.01.2007 |
01.01.2006 |
01.01.2005 |
|
|
Current Ratio |
0,9 |
0,95 |
2,07 |
|
|
Working Capital, x1000 RUR |
-2383 |
-267 |
5981 |
|
|
Quick Ratio |
0,84 |
0,88 |
2,05 |
|
|
Debt to Equity Ratio |
37,31 |
2,38 |
0,86 |
|
|
Current Assets Turnover |
1,57 |
2,33 |
2,32 |
|
|
Total Assets Turnover Ratio |
1,38 |
1,56 |
2,21 |
|
|
Pre Tax Profit Margin, % |
-1,71 |
7,65 |
12,56 |
|
|
Gross Profit, % |
8,87 |
26,58 |
27,83 |
|
|
Return on Investment, % |
-90,85 |
40,26 |
51,63 |
|
|
Return on Assets, % |
-2,37 |
11,92 |
27,81 |
|
|
Clients |
SINOTRANS AIR TRANSPORTATION DEVELOPMENT
CO., LTD. (China) |
|
|
|
|
Suppliers |
SHENZHEN CNC FENGYUAN
COMMERCIAL TRADE CO., LTD. (China) |
|
|
|
|
Original Financial Data (Russian Accounting Report in English)
Balance Sheet
The following
figures are shown in units of 1000
|
|
Line code |
as at |
as at |
as at |
|
|
|
|
|
|
|
I. NON-CURRENT
ASSETS |
|
|
|
|
|
Intangible assets |
110 |
- |
- |
- |
|
Fixed assets |
120 |
523 |
527 |
583 |
|
Construction in progress |
130 |
- |
- |
- |
|
Income-bearing investments in tangible assets |
135 |
- |
- |
- |
|
Long-term financial investments |
140 |
- |
- |
- |
|
Deferred tax assets |
145 |
- |
1983 |
2466 |
|
Other non-current assets |
150 |
- |
- |
- |
|
Total section I |
190 |
523 |
2510 |
3049 |
|
II. CURRENT
ASSETS |
|
|
|
|
|
Inventories |
210 |
116 |
376 |
1485 |
|
including : |
|
|
|
|
|
raw materials and other inventories |
211 |
- |
- |
- |
|
livestock |
212 |
- |
- |
- |
|
work in progress |
213 |
- |
- |
- |
|
finished goods and goods for resale |
214 |
2 |
376 |
1393 |
|
goods dispatched |
215 |
- |
- |
- |
|
expenses related to future periods |
216 |
114 |
- |
91 |
|
other supplies and expenditures |
217 |
- |
1 |
1 |
|
Value added tax on purchased goods |
220 |
793 |
290 |
- |
|
Accounts receivable (payments expected beyond 12 months after the
reporting date) |
230 |
- |
- |
- |
|
including : |
|
|
|
|
|
buyers and customers |
231 |
- |
- |
- |
|
Accounts receivable (payments expected within 12 months after the reporting
date) |
240 |
3425 |
1660 |
20070 |
|
including : |
|
|
|
|
|
buyers and customers |
241 |
3425 |
1660 |
20070 |
|
Short-term investments |
250 |
- |
- |
11 |
|
Monetary assets |
260 |
1834 |
2657 |
923 |
|
Other current assets |
270 |
5384 |
80 |
11 |
|
Total section II |
290 |
11552 |
5063 |
22500 |
|
TOTAL SECTIONS I
and II |
300 |
12075 |
7573 |
25549 |
|
|
|
|
|
|
|
EQUITY AND
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
III. EQUITY AND
RESERVES |
|
|
|
|
|
Share capital |
410 |
8 |
100 |
100 |
|
Treasury shares |
411 |
- |
- |
- |
|
Additional capital |
420 |
- |
- |
- |
|
Legal reserve |
430 |
1 |
1 |
1 |
|
including : |
|
|
|
|
|
reserves and provisions formed in |
431 |
- |
- |
1 |
|
reserves formed in accordance |
432 |
1 |
1 |
- |
|
Retained earnings (loss) |
470 |
6495 |
2142 |
566 |
|
Total section III |
490 |
6504 |
2243 |
667 |
|
IV. NON-CURRENT
LIABILITIES |
|
|
|
|
|
Borrowings |
510 |
- |
- |
- |
|
Deferred tax liabilities |
515 |
- |
- |
- |
|
Other non-current liabilities |
520 |
- |
- |
- |
|
Total section IV |
590 |
- |
- |
- |
|
V. CURRENT
LIABILITIES |
|
|
|
|
|
Borrowings |
610 |
1 |
- |
- |
|
Accounts payable |
620 |
5570 |
1296 |
21323 |
|
including : |
|
|
|
|
|
suppliers and contractors |
621 |
5189 |
1296 |
21320 |
|
salaries payable |
622 |
- |
- |
3 |
|
payable to state non-budget funds |
623 |
- |
- |
- |
|
taxes payable |
624 |
368 |
- |
- |
|
other creditors |
625 |
13 |
- |
- |
|
Dividends payable to participants (shareholders) |
630 |
- |
- |
- |
|
Income of future periods |
640 |
- |
- |
- |
|
Reserves for future expenses |
650 |
- |
- |
- |
|
Other current liabilities |
660 |
- |
7 |
2 |
|
Total section V |
690 |
5571 |
5330 |
24883 |
|
TOTAL SECTIONS
III,IV,V |
700 |
12075 |
7573 |
25549 |
PROFIT AND LOSS
ACCOUNT
The following
figures are shown in units of 1000
|
|
Line code |
|
|
|
|
|
|
|
|
|
|
INCOME FROM AND
EXPENSES ON ORDINARY ACTIVITIES |
|
|
|
|
|
Sale of goods, products, work, services (less VAT, excise tax, other similar
mandatory payments) |
010 |
35337 |
11804 |
26746 |
|
Cost of goods, products, work, services sold |
020 |
32201 |
8666 |
19302 |
|
Gross profit |
029 |
3136 |
3138 |
7444 |
|
Selling expenses |
030 |
1309 |
1157 |
2636 |
|
Administrative expenses |
040 |
1937 |
1056 |
980 |
|
Profit (loss) from operations |
050 |
-110 |
925 |
3828 |
|
OTHER INCOME AND
EXPENSES |
|
|
|
|
|
Interest income |
060 |
7 |
4 |
28 |
|
Interest expenses |
070 |
- |
- |
- |
|
Income from investments in other companies |
080 |
- |
- |
- |
|
Other operating income |
090 |
149 |
6 |
- |
|
Other operating expenses |
100 |
652 |
147 |
210 |
|
Non-operating income |
120 |
- |
- |
- |
|
Non-operating expenses |
130 |
- |
- |
- |
|
Profit (loss) before profit tax |
140 |
-606 |
903 |
3358 |
|
Deferred tax assets |
141 |
- |
- |
- |
|
Deferred tax liabilities |
142 |
- |
- |
- |
|
Current profit tax |
150 |
- |
- |
- |
|
Net profit (loss) for the reporting period |
190 |
-606 |
903 |
3358 |
|
RUR - Russian
Rouble |
01.01.2011: 1 EUR = 40.49 RUR, 1
USD = 30.35 RUR |
|
EUR - EURO |
01.01.2010: 1 EUR = 43.46 RUR, 1
USD = 30.19 RUR |
|
USD - US Dollar |
01.01.2009: 1 EUR = 41.43 RUR, 1
USD = 29.39 RUR |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.25 |
|
UK Pound |
1 |
Rs.76.75 |
|
Euro |
1 |
Rs.65.16 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.