MIRA INFORM REPORT

 

 

Report Date :           

24.02.2012

 

IDENTIFICATION DETAILS

 

Name :

ARDOUR WORLD LIMITED

 

 

Registered Office :

York House 8th Floor, Empire Way, Wembley, Middlesex, Ha9 0pa

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.04.2003

 

 

Com. Reg. No.:

04741345

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Metal Trading

 

 

No. of Employees :

09

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 76,500

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company Identification Details

 

Subject Reported on

ARDOUR WORLD LIMITED

Registration Number

04741345

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 76,500

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

04741345

Subject Status

Trading

Date of Incorporation

22/04/2003

Registered Office

YORK HOUSE 8TH FLOOR, EMPIRE WAY, WEMBLEY, MIDDLESEX, HA9 0PA.

History

26/07/2010 : The Registered Office address changed from 1 LITTLE ROWSHAM COURT, SOUTH HILL AVENUE, HA.

 

28/04/2006 : The Registered Office address changed from 4 BRUCE HOUSE, 195 PRESTON HILL, HARROW, MIDD.

 

22/12/2004 : The Registered Office address changed from 1 BRUCE HOUSE, 195 PRESTON HILL, HARROW, MIDD.

Date of Last Annual Return to Registry

22/04/2011

Accounts

The last filed accounts at Companies House are those to 31/03/2011

Accounting Reference Date

31/03

 

 

 

Operations

 

 

Activities

Metal trading.

Nace Code

7487

Staff Employed

9

Bankers

BARCLAYS BANK PLC

Address

NEWCASTLE U TYNE GOSFORTH.

Sort Code

205961

Auditors

King & King

 

 

 

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

1

1

1

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

16/02/2012

Miscellaneous

09/03/2010

Miscellaneous

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

5

Number Outstanding

4

Number Partially Satisfied

0

Number Satisfied

1

 

 

Date of Latest Mortgage Created

22/07/2011

Date of Latest Satisfaction

31/01/2009

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

29/07/2011

22/07/2011

Debenture

MG01

Santander UkPlc

 

14/09/2010

09/09/2010

Rent Deposit Deed

MG01

Chesterfield Investments (No.5) Limited

 

01/07/2008

24/06/2008

Rent Deposit Deed

395

Chesterfield Investments (No.5) Limited

31/01/2009

05/10/2007

19/09/2007

Debenture

395

Fortis Bank Sa-NvUk Branch

 

03/10/2007

19/09/2007

General Letter Of Pledge

395

Fortis Bank S.A./N.V.

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

29/08/2008

Companies House Gazette

Change among directors of a company

22/03/2008

Companies House Gazette

Alteration in memorandum or articles of association

03/02/2007

Companies House Gazette

Change among directors of a company

30/04/2003

Companies House Gazette

Change among directors of a company

28/04/2003

Companies House Gazette

Change among directors of a company

 

 

 

Company Secretary

 

 

Secretary

MR ASHISH CHAUDHARI

Service Address

1A ROYSTON PARK ROAD, HATCH END, PINNER, HA5 4AA.

Country of Origin

INDIA

Date of Birth

08/01/1979

Appointment Date

04/11/2003

Other Directorships

GLOBAL METCORP LIMITED

 

 

 

Directors

 

 

Director

MR SUNDIP GOYAL

Service Address

2 CASSANDER PLACE, PINNER, MIDDLESEX, HA5 4QS.

Country of Origin

INDIA

Date of Birth

12/10/1971

Appointment Date

29/04/2003

Other Directorships

SOUTH HILL LODGE LIMITED


Director


MR ASHISH CHAUDHARI

Service Address

20 LEIGH COURT, BYRON HILL ROAD, HARROW, MIDDLESEX, HA2 0HZ.

Country of Origin

INDIA

Date of Birth

08/01/1979

Appointment Date

01/02/2006

Other Directorships

GLOBAL METCORP LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

400,000

Principal Shareholder

200,000 Ashish Chaudhari

 

104,000 VanitaGoyal

 

96,000 SundipGoyal

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

 

 

Financial Data– Statutory Accounts

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2011

31/03/2010

31/03/2009

31/03/2008

Currency

GBP

GBP

GBP

GBP

SALES

44790

 

 

 

Cost of goods sold

43131

 

 

 

GROSS PROFIT

1659

 

 

 

Wages and Salaries

98

 

 

 

Directors Emoluments

24

 

 

 

Auditors Fees

6

 

 

 

Non-Audit Fees

2

 

 

 

Trading Profit

1124

 

 

 

Depreciation

3

 

 

 

OPERATING PROFIT

1121

 

 

 

Interest Payable

7

 

 

 

PRE TAX PROFIT

1114

 

 

 

Taxation

303

 

 

 

PROFIT AFTER TAX

811

 

 

 

Dividends Payable

90

 

 

 

RETAINED PROFITS

721

 

 

 

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2011

31/03/2010

31/03/2009

31/03/2008

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

10

2

4

4

Tangible Assets

10

2

4

4

Fixed Assets

10

 

 

 

TOTAL CURRENT ASSETS

5998

3877

2186

1823

Trade debtors

4365

2361

1593

1271

Stocks

151

1352

416

462

Other Current Assets

1482

164

177

90

Misc Current Assets

635

 

 

 

Cash

847

164

177

90

TOTAL ASSETS

6008

3879

2190

1827

TOTAL CURRENT LIABILITIES

4153

2745

1598

1613

Trade creditors

3823

2745

1598

1613

Short Term Loans

6

 

 

 

Due To Directors

6

 

 

 

Other Liabilities

324

 

 

 

WORKING CAPITAL

1845

1132

588

210

NET ASSETS/(LIABILITIES)

1855

1134

592

214

SHARE CAPITAL + RESERVES

1855

1134

592

214

Share Cap + Sundry Res

400

400

75

75

Issued Share Capital

400

 

 

 

Profit and Loss account

1455

734

517

139

SHAREHOLDERS FUNDS

1855

1134

592

214

CAPITAL EMPLOYED

1855

1134

592

214

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2011

31/03/2010

31/03/2009

31/03/2008

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

1179

 

 

 

Increase in Cash

683

 

 

 

Directors Remuneration

24

 

 

 

Auditors Remuneration

6

 

 

 

Liquid Assets

5212

2525

1770

1361

Net Working Capital

1845

1132

588

210

Tangible Net Worth(T.N.W)

1855

1134

592

214

Equity

1855

1134

592

214

Number of Years Trading

8

7

6

5

Number of Employees

9

 

 

 

Profit per Employee

123777.8

 

 

 

Sales per Employee

4976666.7

 

 

 

 

 

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/03/2011

31/03/2010

31/03/2009

31/03/2008

Current Ratio

1.4

1.4

1.4

1.1

Pre Tax Profit Margin%

2.5

 

 

 

Gross Profit%

3.7

 

 

 

Debtors Days (D.S.O)

36

 

 

 

Creditors Days (D.P.O)

31

 

 

 

Quick Ratio

1.4

0.9

1.1

0.8

W.I.P/Inventory Days

1.3

 

 

 

Return on Investment%

60.2

 

 

 

Return on Assets%

18.5

 

 

 

T.N.W/Total Assets%

30.9

29.2

27

11.7

Return on Capital%

60.1

 

 

 

Rtn on Shareholders Funds%

60.1

 

 

 

Working Capital/Sales%

4.1

 

 

 

Borrowing Ratio%

0.3

 

 

 

Equity Gearing%

44.7

41.3

37

13.3

Stock Turnover

296.6

 

 

 

Days Purchases Outstanding

32.4

 

 

 

Sales/Fixed Assets

4479

 

 

 

 

 

 

Key Industry Sector Trends

 

 

Year

2011

2010

2009

2008

Sample Size

99999

99999

99999

99999

Pre-Tax Profit Margin

18.6

12.8

13.1

15.9

Current Ratio

1.6

1.8

1.8

1.8

Borrowing Ratio

46.7

46.9

41.6

44.4

Return on Capital

78.6

50.5

50.6

59.7

Creditors Days

359

523

505

212

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Miscellaneous business activities not elsewhere classified

 

 

 

Financial Summary

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/03/2011.

 

Only Turnover

Turnover for the year was 44,790,000.

 

Operating Profit

Profit for the year was GBP 1,121,000.

 

Profit or Loss

Pre-tax Profit was GBP 1,114,000.

 

Working Capital

The company's working capital has increased by 63 % in the period.

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.25

UK Pound

1

Rs.77.19

Euro

1

Rs.65.29

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.