MIRA INFORM REPORT

 

 

Report Date :

25.02.2012

 

IDENTIFICATION DETAILS

 

Name :

WIMBLEDON PUBLISHING COMPANY INDIA PRIVATE LIMITED

 

 

Registered Office :

E-47/2, Okhla Industrial Area, Phase-II, New Delhi – 110 020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

23.11.2006

 

 

Com. Reg. No.:

55-155810

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 million

 

 

CIN No.:

[Company Identification No.]

U22219DL2006PTC155810

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Publisher of innovative academic research, educational material and reference works in established and emerging fields.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (15)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a company having moderate track. There appears huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Ms. Saluja

Designation :

Manager

Contact No.:

91-11-41329533

Date :

16.02.2012

 

 

LOCATIONS

 

Registered Office :

E-47/2, Okhla Industrial Area, Phase-II, New Delhi – 110 020, India

Tel. No.:

91-11-41329533

Fax No.:

Not Available

E-Mail :

suneet1010@gmail.com

wpcipl@gmail.com

india@wpcpress.com

Website :

www.wpcpress.com

www.anthempress.com

 

 

Branch Office 1 :

75-76 Blackfriars Road, London SE1 8HA, United Kingdom 

Tel. No.:

+44 (0)20 7401 4200

Fax No.:

+44 (0)20 7401 4201

E-Mail :

info@wpcpress.com

 

 

Branch Office 2 :

244 Madison Ave. #116, New York | NY 10016, United States  

Tel. No.:

+1 646 736 7908 

Fax No.:

+1 646 839 2934 

E-Mail :

info@wpcpress.com

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Kamaljit Singh Sood

Designation :

Additional Director

Address :

33 Compton Road, London, SW197QA, United Kingdom

Date of Appointment :

21.02.2009

DIN No.:

02162169

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45200TN2006PTC061124

Harmonia Enterprises Private Limited

Director

14-09-06

14-09-06

Active

NO

2

U72200TN2003PTC050393

RGTI Enterprises Private Limited

Director

05-10-07

05-10-07

Active

NO

3

U22219DL2006PTC155810

Wimbledon Publishing Company India Private Limited

Additional director

21-02-09

21-02-09

Active

NO

 

 

Name :

Mr. Tej Sood

Designation :

Director

Address :

Flat 2, First Floor, 67 Norroy Road, London, SW151PH, United Kingdom

Date of Appointment :

23.03.2009

DIN No.:

02751792

 

 

KEY EXECUTIVES

 

Name :

Ms. Saluja

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

 

No. of Shares

Wimbledon Publishing Company Limited, United Kingdom

 

9900

Abhijit Mazumder

 

100

Total

 

10000

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

99.00

Directors or relatives of directors

 

1.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Publisher of innovative academic research, educational material and reference works in established and emerging fields.

 

 

Trade Name :

Anthem Press India

 

 

Terms :

 

Selling :

Cash and Credit (30 days)

 

 

Purchasing :

Cash and Credit (30 days)

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and Others

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.N.R Associates

Chartered Accountants

Address :

126, Muthumariamman Koil Street, Pondicherry – 605 001, Pondicherry, India

Income-tax PAN of auditor or auditor's firm :

AAAFK5300R

 

 

Associate Concern :

Wimbledon Publishing Company U.K.

 

 

Sister Concerns :

Anthem Press

Address: 75-76 Blackfriars Road, London SE1 8HA, United Kingdom

Tel. No.: +44 (0)20 7401 4200

Fax No.: +44 (0)20 7401 4201

Line of Business: Publisher of innovative academic research, educational material and reference works in established and emerging fields.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.10/- each

Rs.0.100 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(4.264)

(3.910)

(1.892)

NETWORTH

(4.164)

(3.810)

(1.792)

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

1.302

1.300

1.050

TOTAL BORROWING

1.302

1.300

1.050

DEFERRED TAX LIABILITIES

0.000

0.000

0.001

 

 

 

 

TOTAL

(2.862)

(2.510)

(0.741)

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.107

0.045

0.049

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.005

0.007

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2.034

2.042

2.018

 

Sundry Debtors

0.592

0.850

2.099

 

Cash & Bank Balances

0.067

0.006

0.162

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.030

0.030

0.030

Total Current Assets

2.723

2.928

4.309

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5.221

5.473

5.085

 

Other Current Liabilities

0.455

0.000

0.000

 

Provisions

0.024

0.024

0.024

Total Current Liabilities

5.700

5.497

5.109

Net Current Assets

(2.977)

(2.569)

(0.800)

 

 

 

 

MISCELLANEOUS EXPENSES

0.003

0.007

0.010

 

 

 

 

TOTAL

(2.862)

(2.510)

(0.741)

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

BPO Charges

0.332

0.374

1.054

 

 

Sale of Books

 

 

2.808

 

 

TOTAL                                     (A)

0.332

0.374

3.862

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed, etc

0.683

2.395

1.898

 

 

Direct Expenses

 

 

0.454

 

 

Administrative Expenses

 

 

2.959

 

 

Preliminary Expenses written off

 

 

0.003

 

 

TOTAL                                     (B)

0.683

(including interest and depreciation)

2.395

(including interest and depreciation)

5.314

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

(1.452)

 

 

 

 

 

Less

INTEREST                                                         (D)

 

 

0.001

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

(1.453)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

0.015

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

(0.351)

(2.021)

(1.468)

 

 

 

 

 

Less

TAX                                                                  (H)

0.003

(0.003)

0.024

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(0.354)

(2.018)

(1.492)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

(0.400)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

(1.892)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.261

0.063

1.054

 

 

 

 

 

 

Earnings Per Share (Rs.)

(35.40)

(201.82)

(149.21)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(106.63)
(539.57)
(38.63)

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(105.72)
(540.37)
(38.01)

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(12.40)
(67.98)
(33.69)

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.08
0.53
0.82

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(1.68)
(1.78)
(3.44)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.48

0.53

0.84

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter's background

----------------------

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

No

15) Capital in the business

Yes 

16) Details of sister concerns

                                               Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

----------------------

22) Litigations that the firm / promoter involved in

----------------------

23) Banking Details

No

24) Banking facility details

No

25) Conduct of the banking account

----------------------

26) Buyer visit details

----------------------

27) Financials, if provided

Yes

28) Incorporation details, if applicable

----------------------

29) Last accounts filed at ROC

----------------------

30) Major Shareholders, if available

----------------------

 

Note:

The registered office of the company has been shifted from E-47/2, Okhla Phase – I, New Delhi – 110 020 to the present address w.e.f. 09.12.2011.

 

FINANCIAL RESULTS:

 

During the year the Company has achieved Turnover of Rs.0.332 million (Previous Year – Rs.0.374 million) and incurred loss of Rs.(0.351) million before tax (Previous Year loss of Rs.2.021 millions). The Company is hopeful of achieving better results in the years to come.

 

FIXED ASSETS:

 

v      Furniture and Fittings

v      Printer

v      Scanner

v      Electrical Fittings

v      Telephone

v      Computer


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.07

UK Pound

1

Rs.77.19

Euro

1

Rs.65.57 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

-

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

15

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.