x

1. Summary Information

 

 

Country

India

Company Name

REGENERATIVE MEDICAL SERVICES PRIVATE LIMITED

Principal Name 1

Mr Yash Venilal Sanghavi

Status

Satisfactory

Principal Name 2

Ms. Bhavna Yash Sanghavi

 

 

Registration #

11-054162

Street Address

2 ABC, Acme plaza, Above Indusind Bank Opp. Sangam Theatre Andheri Kurla Road, Andheri (East), Mumbai- 400059, Maharashtra, India.

Established Date

06.11.1989

SIC Code

--

Telephone#

91-22-67330300/ 61586400/ 1800-209-0309

Business Style 1

Providing Services

Fax #

91-22-28390556

Business Style 2

 

Homepage

www.regrow.in

Product Name 1

-Research Development

# of employees

Not Available

Product Name 2

-Cell Therapy Services

Paid up capital

Rs.14,712,000/-

Product Name 3

-

Shareholders

Foreign holdings-13.91 %

Directors or relatives of Directors- 86.09 %

Banking

Canara Bank

Public Limited Corp.

NO

Business Period

23 Years

IPO

No

International Ins.

-

Public Enterprise

NO

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

-

-

-

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

85,592,000

Current Liabilities

31,987,000

Inventories

7,952,000

Long-term Liabilities

1,04,319,000

Fixed Assets

1,24,745,000

Other Liabilities

717,000

Deferred Assets

0000

Total Liabilities

 1,37,023,000

Invest& other Assets

  5,07,000

Retained Earnings

67,061,000

 

 

Net Worth

81,773,000

Total Assets

2,18,796,000

Total Liab. & Equity

2,18,796,000

 Total Assets

(Previous Year)

1,80,891,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

Not Available

Net Profit

(2,789,000)

Sales(Previous yr)

Not Available

Net Profit(Prev.yr)

15,465,000

 

MIRA INFORM REPORT

 

 

Report Date :

25.02.2012

 

IDENTIFICATION DETAILS

 

Name :

REGENERATIVE MEDICAL SERVICES PRIVATE LIMITED (w.e.f 18.07.2008)

 

 

Formerly Known As :

SATYAN INTERCHEM PRIVATE LIMITED

 

 

Registered Office :

2 ABC, Acme plaza, Above Indusind Bank Opp. Sangam  Theatre Andheri Kurla Road, Andheri (East), Mumbai- 400059, Maharashtra, India.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

06.11.1989

 

 

Com. Reg. No.:

11-054162

 

 

Capital Investment / Paid-up Capital :

Rs.14.712 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH1989PTC054162

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS36466D

 

 

PAN No.:

[Permanent Account No.]

AADCS4917N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Research Development and Cell Therapy services

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 320000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an establishment company having satisfactory track. The company has incurred some losses in the current year (i.e. 2010-2011). However, trade relation are reported as fair. Business is active. Payment are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

2 ABC, Acme plaza, Above Indusind Bank Opp. Sangam Theatre Andheri Kurla Road, Andheri (East), Mumbai- 400059, Maharashtra, India.

Tel. No.:

91-22-6733 0300 (30 Lines) / 6158 6400/ 1800-209-0309

Fax No.:

91-22-2839 0556/ 6676 4269

E-Mail :

info@regrow.in

yash@satyanltd.com

jatinb@satyanltd.com

rms.regrow@gmail.com

Website :

www.regrow.in

 

 

LAB :

22, Shah industrial Estate, Nagargaon, Dist, Pune Lonavala-410401, India.

Tel. No.:

91-2114-273741/ 42/ 43

Fax No.:

91-2114-279260

 

DIRECTORS

As on 30.09.2011

 

Name :

Mr Yash Venilal Sanghavi

Designation :

Managing Director

Address :

301, Anand Navyug Soc, Road No. 5, Juhu Scheme, Vile Parle (W), Mumbai- 400056, Maharashtra, India.

Date of Birth/Age :

15.11.1955

Date of Appointment :

01.08.1994

DIN No.:

00416185

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24230MH1986PTC041306

SATYAN PHARMACEUTICALS PRIVATE LIMITED

Managing director

21/10/1986

21/10/1986

-

Active

NO

2

U24100MH1989PTC054162

REGENERATIVE MEDICAL SERVICES PRIVATE LIMITED

Managing director

16/11/2010

6/11/1989

-

Active

NO

3

U65990MH1995PLC093661

SATYAN FINANCE AND INVESTMENTS LIMITED

Director

16/10/1995

16/10/1995

-

Active

NO

4

U67200MH2002PTC137373

SATYAN INSURANCE BROKERS PRIVATE LIMITED

Director

1/4/2003

1/4/2003

-

Active

NO

 

 

Name :

Ms. Bhavna Yash Sanghavi

Designation :

Director

Address :

301, Anand Navyug Soc, Road No. 5, Juhu Scheme, Vile Parle (W), Mumbai- 400056, Maharashtra, India.

Date of Birth/Age :

10.10.1956

Date of Appointment :

06.11.1989

DIN No.:

00416355

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24230MH1986PTC041306

SATYAN PHARMACEUTICALS PRIVATE LIMITED

Director

21/10/1986

21/10/1986

-

Active

NO

2

U24100MH1989PTC054162

REGENERATIVE MEDICAL SERVICES PRIVATE LIMITED

Director

16/11/2010

6/11/1989

-

Active

NO

3

U65990MH1995PLC093661

SATYAN FINANCE AND INVESTMENTS LIMITED

Director

16/10/1995

16/10/1995

-

Active

NO

 

 

Name :

Mr. Satyen Yesh sanghavi

Designation :

Director

Address :

301, Anand Navyug Soc, Road No. 5, Juhu Scheme, Vile Parle (W), Mumbai- 400056, Maharashtra, India.

Date of Birth/Age :

17.12.1985

Date of Appointment :

02.09.2008

DIN No.:

00416791

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U65990MH1995PLC093661

SATYAN FINANCE AND INVESTMENTS LIMITED

Director

16/06/2005

16/06/2005

-

Active

NO

2

U24230MH1986PTC041306

SATYAN PHARMACEUTICALS PRIVATE LIMITED

Director

30/09/2008

2/5/2008

-

Active

NO

3

U24100MH1989PTC054162

REGENERATIVE MEDICAL SERVICES PRIVATE LIMITED

Director

1/9/2009

2/9/2008

-

Active

NO

4

U67200MH2002PTC137373

SATYAN INSURANCE BROKERS PRIVATE LIMITED

Director

30/09/2009

25/03/2009

-

Active

NO

 

 

Name :

Mr. Vinayak Kedage

Designation :

Director

Address :

At Po Khochi Tai Hatakanaangle Dt, Kolhapur-416110, Maharashtra, India.

Date of Birth/Age :

04.03.1978

Date of Appointment :

30.09.2009

DIN No.:

02753061

 

Name :

 Ms. Manajeeri Rushit Desai

Designation :

Director

Address :

Flat No. A/1105, Lemont Apartment, Rani Sati Marg, Off Western Express Highway, Pathanwadi, Malad (East), Mumbai-400097, Maharashtra, India.

Date of Birth/Age :

25.03.1978

Date of Appointment :

02.09.2008

DIN No.:

01643955

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24230MH1986PTC041306

SATYAN PHARMACEUTICALS PRIVATE LIMITED

Director

30/09/2008

2/5/2008

-

Active

NO

2

U24100MH1989PTC054162

REGENERATIVE MEDICAL SERVICES PRIVATE LIMITED

Director

30/09/2008

2/9/2008

-

Active

NO

 

 

Name :

Mr. Dipak lallubhai Sheth

Designation :

Director

Address :

8A, 150, Saidham Co-Operative housing Society, New D N Nagar, Andheri (West), Mumbai-400058, Maharashtra, India.

Date of Birth/Age :

23.09.1945

Date of Appointment :

02.04.2009

DIN No.:

00160381

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U67120GJ1995PTC026785

TECHNOFIN INTERNATIOAL PVT LTD

Director

1/4/2000

1/4/2000

-

Active

NO

2

U24100MH1989PTC054162

REGENERATIVE MEDICAL SERVICES PRIVATE LIMITED

Director

30/09/2009

2/4/2009

-

Active

NO

 

 

Name :

Mr. Charul Bhanji

Designation :

Director

Address :

Shilp Madh- Varsova Ferry Point, Opp. Vanala talao, VTA, Varsova, Madh, Malad, Mumbai-400060, Maharashtra, India.

Date of Birth/Age :

29.12.1970

Date of Appointment :

20.04.2010

DIN No.:

03030549

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24100MH1989PTC054162

REGENERATIVE MEDICAL SERVICES PRIVATE LIMITED

Director

30/09/2010

20/04/2010

-

Active

NO

 

 

Name :

Mr. Madhavi Tushar Bankar

Designation :

Director

Address :

C-1004, Kapil, Dahanukar Colony, Kothrud, Pune-411038, Maharashtra, India.

Date of Birth/Age :

22.07.1975

Date of Appointment :

21.06.2010

DIN No.:

02943346

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U72200PN2010PTC136008

ALPHASTELLAR TECHNOSOFT PRIVATE LIMITED

Director

6/4/2010

6/4/2010

-

Active

NO

2

U24100MH1989PTC054162

REGENERATIVE MEDICAL SERVICES PRIVATE LIMITED

Director

30/09/2010

21/06/2010

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Bhavna Yash Sanghavi

 

500499

Yash Venilal Sanghavi

 

507234

Satyen Yash Sanghavi

 

300000

Richmond Asia investment Limited

 

60593

Ace international Trading Co. Limited

 

120591

Ascus international (S) PTE Limited

 

30071

Total

 

1518988

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

13.91

Directors or relatives of Directors

86.09

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Research Development and Cell Therapy services

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Canara Bank, 50, Hill Road, Bandra (West), Mumbai-400050, Maharashtra, India.

 

Bank of India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Vehicle Loans

(Secured against Hypothecation of vehicles)

(Amount repayable with one year Rs.1.749 Millions ( Previous Year Rs. 1.643 millions)

3.729

3.382

Bank of India

(Secured by pledge of fixed with Banks)

18.000

18.000

Canara Bank

(Secured by Hypothecation on Inventories and Working Capital)

13.231

0.000

Term Loan

(Secure by Hypothecation of building. Plant and Machinery situated at Lonavala. Amount repayable with one year Rs.12.376 Millions (previous year Rs.7.996 millions

49.504

57.688

Total

84.464

79.070

 

 

 

Unsecured Loan

 

 

Interest free Loan From Director

19.855

9.442

Total

19.855

9.442

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

12, Dr. Annie Besant Road Opp. Shiv Sagar Estate Mumbai-400018, Maharashtra, India.

PAN.:

AABFD7919A

 


 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1518988

Equity Shares

Rs.10/- each

Rs.15.189 Millions

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1471255

Equity Shares

Rs.10/- each

Rs.14.712 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

14.712

14.411

12.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

67.061

62.142

26.746

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

81.773

76.553

39.346

LOAN FUNDS

 

 

 

1] Secured Loans

84.464

79.070

19.124

2] Unsecured Loans

19.855

9.442

1.885

TOTAL BORROWING

104.319

88.512

21.009

DEFERRED TAX LIABILITIES

0.530

2.292

0.000

 

 

 

 

TOTAL

186.622

167.357

60.355

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

124.745

140.102

2.124

Capital work-in-progress

0.507

0.000

47.903

 

 

 

 

INVESTMENT

0.000

0.000

20.869

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7.952

4.531

0.000

 

Sundry Debtors

47.105

9.169

0.000

 

Cash & Bank Balances

23.332

24.725

1.329

 

Other Current Assets

0.000

0.000

0.106

 

Loans & Advances

15.155

2.184

4.652

Total Current Assets

93.544

40.609

6.087

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

10.291

6.410

 

Other Current Liabilities

21.696

0.829

             16.868

 

Provisions

0.187

6.295

 

Total Current Liabilities

32.174

13.534

16.868

Net Current Assets

61.370

27.075

(10.781)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.180

0.240

 

 

 

 

TOTAL

186.622

167.357

60.355

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

NA

NA

38.803

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

NA

NA

0.486

 

 

 

 

 

 

PROFIT BEFORE TAX                           

(4.376)

24.052

38.317

 

 

 

 

 

Less

TAX                                                                 

(1.586)

8.587

15.273

 

 

 

 

 

 

PROFIT AFTER TAX                            

(2.789)

15.465

23.044

 

 

 

 

 

 

PRIOR PERIOD EXPENSE R-D EXPENSE

1.012

0.000

NA

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

42.192

26.727

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

38.390

42.192

26.727

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

77.468

55.698

43.231

 

TOTAL EARNINGS

77.468

55.698

43.231

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores & Spares

12.443

4.818

NA

 

 

Capital Goods

1.428

15.159

NA

 

TOTAL IMPORTS

13.871

19.977

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.64)

11.05

18.29

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Return on Total Assets

(PBT/Total Assets}

(%)

(2.00)

13.30

466.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.05)

0.31

0.97

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.66

1.33

0.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.90

3.00

0.36

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8 :

 

Corporate identity number of the company

U24100MH1989PTC054162

Name of the company

REGENERATIVE MEDICAL SERVICES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

2 ABC, Acme Plaza, Indusind Bank Opp. Sangam Theatre, Andheri Kurla Road, Andheri (East),Mumbai- 400059, Maharashtra

India

 

Email- jatinb@satyanltd.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10177270

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

Canara Bank, 50, Hill Road, Bandra (West), Mumbai-400050, Maharashtra, India.

Email- managercb103@canarabank.com

Nature of instrument creating charge

Supplemental common hypothecation agreement, advances against book debts as prime security.

Date of instrument Creating the charge

11.01.2012

Amount secured by the charge

Rs. 35.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

 

14.75% p.a Floating linked to base rate on Rs. 25.000 Millions on ODBD & Commission as applicable on Rs. 10.000 Millions on FLC ILC.

 

Terms of repayment

As Per Agreement

 

Margin

As Per Agreement

 

Extent and Operation of the Charge

Charge over the Movable and Immovable properties of the Company as specified in the attached Hypothecation Agreement and ledtd to Secure the Enhanced working Capital limit.

 

Others

the above is to Secure Working Capital limit of Rs. 35.000 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of stock & book debts arising out of genuine trade transactions at collateral security of all the fixed assets.

 

Emt of Property Situated at Office 3a, 3b & 3c, cts no. 32, 32-01-03 Hissa no. 2 (part), Chakala, Andheri, Mumbai, Admeasuring at 855 sq. ft, 855 sq. ft and 853 sq.ft Respectively.

Particulars of the present modification

The Existing working capital loan of Rs. 14.000 Millions  is Enhanced to Rs. 35.000 Millions on account of availing additional working limits of Rs. 21.000 Millions by executing supplemental Hypothecation Agreement.

 

Fixed Assets

·         Air Conditioner

·         Fax Machine

·         Office Appliances

·         EPBX System

·         Cell phone BlackBerry

·         Refrigerator

·         Furniture and Fixtures

·         Computer

·         Printer

·         Motor Car

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 49.07

UK Pound

1

Rs. 77.18

Euro

1

Rs. 65.57

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.