MIRA INFORM REPORT

 

 

Report Date :

27.02.2012

 

IDENTIFICATION DETAILS

 

Name :

TURMERIC VISION PRIVATE LIMITED

 

 

Registered Office :

C-18, Dalia Estate, Near Fun Republic, off New Link Road, Andheri West, Mumbai-400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

24.07.2006

 

 

Com. Reg. No.:

11-163275

 

 

Capital Investment/ Paid-up Capital:

Rs.233.595 Millions

 

 

CIN No.:

[Company Identification No.]

U22300MH2006PTC163275

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT13640E

 

 

PAN No.:

[Permanent Account No.]

AACCT5209P

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

The main object of the company is to carry on the business of television channel.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Astro All Asia Network Plc, Malaysia

 

It is an established company having moderate track. There appears huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active Payments are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Raj Panwar

Designation :

Accountant

Contact No.:

91-9930001216

Date :

24.02.2012

 

 

LOCATIONS

 

Registered Office :

C-18, Dalia Estate, Near Fun Republic, off New Link Road, Andheri West, Mumbai-400053, Maharashtra, India

Tel. No.:

91-22-26735015

Mobile No.:

91-9930001216 (Mr. Raj Panwar)

Fax No.:

91-22-26735014

E-Mail :

raj-panwar@foodfood.com

khanakhazana@vsnl.com

alyona@sanjeevkapoor.com

sk@sanjeevkappor.com 

Website :

http://www.foodfood.com

Area :

4000 sq. ft.

Location :

Owned

 

 

Corporate Office :

4th Floor, ‘A’ Wing, Modi House, Dalia Estate, Near Fun Republic, off New Link Road, Andheri West, Mumbai-400053, Maharashtra, India

 

 

Branch Office :

401, Dakha House, 18/17, W.E.A, Karol Bagh, New Delhi-110005, India

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Sanjeev Surendra Kapoor

Designation :

Director

Address :

101, Anand Mansion, Gulmohar Cross Road No. 5, JVPD Scheme, Juhu, Vile Parle West, Mumbai-400049, Maharashtra, India

Date of Birth/Age :

10.04.1964

Date of Appointment :

24.07.2006

DIN No.:

00151488

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U99999MH2000PTC134511

INDIAN COOKERY.COM PRIVATE LIMITED

Director

21-02-00

21-02-00

-

Active

NO

2

U55101MH2001PTC134012

KHANA KHAZANA INDIA PRIVATE LIMITED

Director

23-11-01

23-11-01

-

Active

NO

3

U74140DL2000PTC107229

PRISTINE VENTURES PRIVATE LIMITED

Director

22-02-04

22-02-04

-

Active

NO

4

U22300MH2006PTC163275

TURMERIC VISION PRIVATE LIMITED

Director

24-07-06

24-07-06

-

Active

NO

5

U15139MH2007PTC167851

KARS FOODS INDIA PRIVATE LIMITED

Director

14-02-07

14-02-07

-

Active

NO

6

U55203MH2008PTC177255

KSK FOODS PRIVATE LIMITED

Director

02-01-08

02-01-08

-

Active

NO

7

U55101MH2008PTC177254

SIMPLI DHABA PRIVATE LIMITED

Director

02-01-08

02-01-08

-

Active

NO

8

U92100MH2008PTC182622

KHANA KHAZANA PRODUCTIONS PRIVATE LIMITED

Director

23-05-08

23-05-08

-

Active

NO

9

U22100MH2009PTC189601

KHANA KHAZANA PUBLICATIONS PRIVATE LIMITED

Director

15-01-09

15-01-09

-

Active

NO

10

U74900MH2009PTC192547

WONDERCHEF HOME APPLIANCES PRIVATE LIMITED

Director

21-05-09

21-05-09

-

Active

NO

11

U74900MH2009PTC192546

TREASURE RETAIL PRIVATE LIMITED

Director

21-05-09

21-05-09

-

Active

NO

12

U74900MH2009PTC193479

KUBERA VENTURES PRIVATE LIMITED

Director

22-06-09

22-06-09

-

Active

NO

13

U55101MH2010PTC209517

INDIAN COOKERY PRIVATE LIMITED

Director

27-10-10

27-10-10

-

Active

NO

 

Name :

Mrs. Alyona Sanjeev Kapoor

Designation :

Director

Address :

101, Anand Mansion, Gulmohar Cross Road No. 5, JVPD Scheme, Juhu, Vile Parle West, Mumbai-400049, Maharashtra, India

Date of Birth/Age :

22.04.1967

Date of Appointment :

24.07.2006

DIN No.:

00151391

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U55101MH2001PTC134012

KHANA KHAZANA INDIA PRIVATE LIMITED

Director

23-11-01

23-11-01

-

Active

NO

2

U22300MH2006PTC163275

TURMERIC VISION PRIVATE LIMITED

Director

24-07-06

24-07-06

-

Active

NO

3

U15139MH2007PTC167851

KARS FOODS INDIA PRIVATE LIMITED

Director

14-02-07

14-02-07

-

Active

NO

4

U55203MH2008PTC177255

KSK FOODS PRIVATE LIMITED

Director

02-01-08

02-01-08

-

Active

NO

5

U55101MH2008PTC177254

SIMPLI DHABA PRIVATE LIMITED

Director

02-01-08

02-01-08

-

Active

NO

6

U92100MH2008PTC182622

KHANA KHAZANA PRODUCTIONS PRIVATE LIMITED

Director

23-05-08

23-05-08

-

Active

NO

7

U22100MH2009PTC189601

KHANA KHAZANA PUBLICATIONS PRIVATE LIMITED

Director

15-01-09

15-01-09

-

Active

NO

8

U74900MH2009PTC193479

KUBERA VENTURES PRIVATE LIMITED

Director

22-06-09

22-06-09

-

Active

NO

9

U74900MH2009PTC192547

WONDERCHEF HOME APPLIANCES PRIVATE LIMITED

Director

26-03-10

26-03-10

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Raj Panwar

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Sanjeev Kapoor

 

167875

Khana TV LLP, Mumbai, Maharashtra, India

 

1172442

Mogae Consultants Private Limited, Mumbai, Maharashtra, India

 

335960

South Asia Creative Assets Limited, Mauritius

 

1683219

Total

 

3359496

 

As on 30.09.2011

 

Equity Share Breakup (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.10

Bodies corporate

10.00

Directors or relatives of Directors

05.00

Other top fifty shareholders

34.90

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The main object of the company is to carry on the business of television channel.

 

 

Imports :

 

Products :

Light Broad Casting Equipment

Countries :

  • Hong Kong
  • Germany

 

 

Terms :

 

Purchasing :

Advance and T/T

 

 

Selling :

T/T

 

GENERAL INFORMATION

 

Customers :

Media

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

HDFC Bank, Versova Branch, Mumbai, Maharashtra, India

 

 

Facilities :

Unsecured Loans

31.03.2011

RS. in Millions

31.03.2010

RS. in Millions

 

 

 

Fully convertible debentures unsecured

0.400

0.000

Other debt unsecured

0.000

12.452

Total

0.400

12.452

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. V. Ghatalia and Associates

Chartered Accountants

Address :

14th Floor, The Ruby, 29 Senapati Bapat Marg, Dadar West, Mumbai 400028, Maharashtra, India

Tel. No.:

91-22-23803666

E-Mail :

dalvianjali@yahoo.co.in

 

 

Holding Company :

South Asia Creative Assets Limited

 

 

Ultimate Holding Company :

Astro All Asia Networks plc.

 

 

Related Parties :

·         Khana Khazana Productions Private Limited.

·         Khana TV LLP

·         Khana Khazana India Private Limited

 


 

CAPITAL STRUCTURE

 

 

After As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs. 10/- each

Rs.40.000 Millions

50000

1% Non Cumulative Class A Equity Shares

Rs.10000/- each

Rs.500.000 Millions

 

Total

 

Rs.540.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3359496

Equity Shares

Rs. 10/- each

Rs.33.595 Millions

20000

1% Non Cumulative Class A Equity Shares

Rs.10000/- each

Rs.200.000 Millions

 

Total

 

Rs.233.595 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

233.595

18.345

18.345

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

75.350

0.000

0.000

4] (Accumulated Losses)

(225.892)

[3.693]

[1.906]

NETWORTH

83.052

14.652

16.439

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.400

12.452

11.455

TOTAL BORROWING

0.400

12.452

11.455

DEFERRED TAX LIABILITIES

0.000

0.093

0.000

 

 

 

 

TOTAL

83.453

27.197

27.894

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

23.338

0.752

0.964

Capital work-in-progress

20.834

0.000

0.000

 

 

 

 

INVESTMENT

0.000

17.284

18.337

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

22.239
1.730

1.552

 

Sundry Debtors

0.882
0.000

0.000

 

Cash & Bank Balances

26.415
0.881

0.967

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

79.389
0.238

0.118

Total Current Assets

128.925
2.849

2.637

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

70.478
0.000

0.000

 

Other Current Liabilities

17.184
0.060

0.302

 

Provisions

1.982
0.000

0.000

Total Current Liabilities

89.644
0.060

0.302

Net Current Assets

39.281
2.789

2.335

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

6.372

6.258

 

 

 

 

TOTAL

83.453

27.197

27.894

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

0.000

 

 

Other Income (Dividend)

 

 

0.166

 

 

TOTAL                                    

1.025

0.217

0.166

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Salaries

0.391

 

 

Administrative, Selling and other Expenses

 

1.911

(Including Depreciation)

0.330

 

 

Preliminary Expenses written off

 

 

0.027

 

 

TOTAL                                    

223.317

1.911

0.748

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

[0.582]

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

 

 

0.570

 

 

 

 

 

 

PROFIT BEFORE TAX

(222.292)

[1.694]

[1.152]

 

 

 

 

 

Less

TAX                                                                 

(0.093)

0.094

0.030

 

 

 

 

 

 

PROFIT AFTER TAX

(222.199)

[1.788]

[1.182]

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

[0.724]

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

[1.906]

 

 

 

 

 

 

IMPORTS

 

 

 

 

Capital Goods

10.871

0.000

0.000

 

TOTAL IMPORTS

10.871

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

(92.96)

[0.97]

--

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(21677.95)
(823.96)

[712.05]

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA

0.00

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(145.99)
[47.04]

[31.99]

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.68)
[0.12]

[0.07]

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.08
0.85

0.72

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44
47.48

8.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

Due Others

70.478

0.000

0.000

Total

70.478

0.000

0.000

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

No

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

No

15) Capital in the business

No

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

Fixed Assets:

 

·         Furniture and Fixture

·         Computers

·         Studio Equipments

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.07

UK Pound

1

Rs.77.19

Euro

1

Rs.65.57

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

-

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.