MIRA INFORM REPORT

 

 

Report Date :           

28.02.2012

 

IDENTIFICATION DETAILS

 

Name :

ACHENBACH BUSCHHUTTEN GMBH

 

 

Registered Office :

Siegener Strasse 152, Kreuztal, 57223

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

01.01.1921

 

 

Com. Reg. No.:

1025

 

 

Legal Form :

Private Independent  Company

 

 

Line of Business :

Manufacture of rolling mill machinery and equipment for the production of aluminium, zinc and their alloys as well as environmental protection equipment

 

 

No. of Employees :

310

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Germany

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address 

 

Achenbach BuschhUtten GmbH

Siegener Strasse 152

Kreuztal, 57223

Germany

Tel:       49 (2732) 799-0

Fax:      49 (2732) 799-799

Web:    www.achenbach.de

 

 

Synthesis     

 

Employees:                  310

Company Type:            Private Independent

Incorporation Date:         01-Jan-1921     

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2010

Reporting Currency:       Euro

Annual Sales:               82.7

Total Assets:                74.8

 

 

Business Description     

 

Manufacture of rolling mill machinery and equipment for the production of aluminium, zinc and their alloys as well as environmental protection equipment

 

Industry             

Industry            Miscellaneous Capital Goods

ANZSIC 2006:    2463 - Machine Tool and Parts Manufacturing

NACE 2002:      2951 - Manufacture of machinery for metallurgy

NAICS 2002:     333516 - Rolling Mill Machinery and Equipment Manufacturing

UK SIC 2003:    2951 - Manufacture of machinery for metallurgy

US SIC 1987:    3547 - Rolling Mill Machinery and Equipment

 

           

Key Executives   

 

Name

Title

Kruno Schmidt

Leiter-Presse & Marketing

Gunther Solms

Leiter-Verwaltung

Martin Falk

Leiter-Technik

Joachim Kistermann

Leiter-Produktion

Karl-Otto Frank

Leiter-Personal

 

Registered No.(DEU): 1025

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7550783

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7454064

 

 

Corporate Overview

 

Location

Siegener Strasse 152

Kreuztal, 57223

Germany

Tel:       49 (2732) 799-0

Fax:      49 (2732) 799-799

Web:    www.achenbach.de

           

Sales EUR(mil):             62.4

Assets EUR(mil):           55.7

Employees:                   310

Fiscal Year End:            31-Dec-2010

Industry:                        Miscellaneous Capital Goods

Incorporation Date:         01-Jan-1921

Company Type:             Private Independent

Quoted Status:              Not Quoted

Registered No.(DEU):     1025

 

Contents

·         Industry Codes

·         Business Description

·         Brand/Trade Names

·         Financial Data

·         Subsidiaries

·         Key Corporate Relationships

 

Industry Codes

 

ANZSIC 2006 Codes:

2463     -          Machine Tool and Parts Manufacturing

 

NACE 2002 Codes:

2951     -          Manufacture of machinery for metallurgy

 

NAICS 2002 Codes:

333516  -          Rolling Mill Machinery and Equipment Manufacturing

 

US SIC 1987:

3547     -          Rolling Mill Machinery and Equipment

 

UK SIC 2003:

2951     -          Manufacture of machinery for metallurgy

 

Business Description

Manufacture of rolling mill machinery and equipment for the production of aluminium, zinc and their alloys as well as environmental protection equipment

 

More Business Descriptions

 

·         Achenbach Buschhütten Gesellschaft mit beschränkter Haftung is primarily engaged in manufacture of machines and equipment for handling hot metals (converters, ingot moulds, ladles, casting machines); and manufacture of metal-rolling mills and rolls for such mills.

·         Metalworking Machinery Manufacturing

 

Brand/Trade Names

OPTIROLL

OPTIPURE

AIRPURE

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

62.4

Assets:

55.7

Current Assets:

47.9

 

Total Liabilities:

55.7

 

Issued Capital:

5.1

 

Net Worth:

13.6

 

 

 

Date of Financial Data:

31-Dec-2010

 

1 Year Growth

-24.5%

NA

Subsidiaries

Company

Percentage Owned

Country

Indufer AG

100%

SWITZERLAND

ACHENBACH IBERICA, S.A.

 

Spain

Achenbach Foil Technology GmbH

 

Germany

 

 

 

Key Corporate Relationships

Bank:

Commerzbank AG, Landeszentralbank

 

 

 

 

 

 

 

 

 

 

 


Executive report

 

Executives

 

Name

Title

Function

 

Gunther Solms

 

Leiter-Verwaltung

Administration Executive

 

Karl-Otto Frank

 

Leiter-Personal

Human Resources Executive

 

Detlef Tischler

 

Leiter-Export

Sales Executive

 

Gabriele Barten

 

Marketing

Marketing Executive

 

Kruno Schmidt

 

Leiter-Presse & Marketing

Marketing Executive

 

Martin Falk

 

Leiter-Technik

Information Executive

 

Joachim Kistermann

 

Leiter-Produktion

Manufacturing Executive

 

Axel E Barten

 

Vorsitzender des Vorstandes

Other

 

 

 

Annual Profit & Loss

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

Consolidated

No

No

No

 

 

 

 

Total income

82.7

114.9

88.8

Raw materials and services

43.3

55.5

57.0

Net sales

82.7

114.9

88.8

Change in stock

7.6

-10.6

18.0

Other operating income

1.8

2.9

1.9

Raw materials and consumables employed

43.3

55.5

57.0

Other external charges

6.6

11.5

9.0

Cost of goods sold

49.9

67.0

66.0

Cost of raw materials

49.9

67.0

66.0

Taxes and social security costs

4.2

4.5

4.5

Total payroll costs

25.0

26.5

27.5

Fixed asset depreciation and amortisation

1.1

1.2

1.3

Other operating costs

22.4

17.3

20.7

Net operating income

4.9

3.9

3.5

Interest received from loans

0.9

0.5

0.3

Other income

0.1

0.0

0.6

Interest payable on loans

0.5

0.6

0.3

Other expenses

-

0.0

0.2

Total expenses

-0.6

0.1

-0.4

Profit before tax

5.5

3.8

4.0

Extraordinary income

0.1

-

-

Provisions

15.0

17.7

21.8

Extraordinary expenses

1.3

-

-

Extraordinary result

-1.2

-

-

Other taxes

0.1

0.1

0.1

Total taxation

1.1

1.5

1.1

Net profit

3.0

2.2

2.7

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

Consolidated

No

No

No

 

 

 

 

Issued capital

6.9

7.3

7.1

Other reserves

8.2

7.3

5.6

Total reserves

8.2

7.3

5.6

Profits for the year

3.2

2.7

3.4

Total stockholders equity

18.2

17.3

16.1

Deferred taxation

0.2

0.4

0.0

Other provisions

9.6

12.8

15.8

Provision for pensions

5.4

5.0

4.9

Provisions and allowances

15.2

18.3

20.7

Other debentures

4.6

5.4

9.0

Advance payments

18.5

-

-

Taxes and social security

0.0

0.0

-

Total long-term liabilities

23.1

5.4

9.0

Trade creditors

7.7

2.1

8.3

Advances received

6.5

14.7

18.2

Other loans

0.5

0.8

0.3

Taxation and social security

3.4

3.1

3.2

Due to group companies

-

0.1

0.1

Total current liabilities

18.2

20.9

30.1

Regularisation account

0.0

0.0

0.0

Total liabilities (including net worth)

74.8

61.9

76.0

Patents

0.3

0.2

0.3

Intangibles

0.3

0.2

0.3

Land and buildings

6.0

6.9

6.8

Machinery and tools

2.7

3.1

2.5

Fixtures and equipment

6.0

6.9

6.8

Fixed assets under construction

-

-

0.2

Total tangible fixed assets

9.6

11.0

10.2

Shares held in associated companies

0.5

0.4

0.3

Total financial assets

0.5

0.4

0.3

Total non-current assets

10.3

11.6

10.9

Net stocks and work in progress

20.9

16.0

25.7

Trade debtors

32.7

16.9

32.3

Other receivables

1.8

2.1

2.9

Total receivables

34.8

19.0

35.2

Owing from associated companies

0.3

-

0.0

Cash and liquid assets

8.3

14.8

3.7

Marketable securities

0.3

0.3

0.3

Short-term investments

0.3

0.3

0.3

Total current assets

64.3

50.1

64.9

Prepaid expenses and deferred costs

0.1

0.2

0.2

Total assets

74.8

61.9

76.0

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

Consolidated

No

No

No

 

 

 

 

Current ratio

35.34

24.00

21.54

Acid test ratio

23.87

16.33

13.00

Total liabilities to net worth

0.23%

0.15%

0.24%

Net worth to total assets

0.02%

0.03%

0.02%

Current liabilities to net worth

0.10%

0.12%

0.19%

Current liabilities to stock

0.09%

0.13%

0.12%

Fixed assets to net worth

0.06%

0.07%

0.07%

Collection period

1,424.00

518.00

1,394.00

Stock turnover rate

2.49

1.35

3.05

Profit margin

0.00%

0.00%

0.00%

Return on assets

0.00%

0.00%

0.00%

Shareholders' return

0.02%

0.01%

0.02%

Sales per employee

20.60

26.83

20.17

Profit per employee

1.05

0.52

0.62

Average wage per employee

6.24

6.19

6.25

Net worth

18.2

17.3

16.1

Number of employees

310

308

301

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.05

UK Pound

1

Rs.77.78

Euro

1

Rs.65.89

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.