1. Summary Information
|
|
|
Country |
|
|
Company Name |
AMRIT FEEDS LIMITED |
Principal Name 1 |
Mr. Gauri Prasad Bagla |
|
Status |
Good |
Principal Name 2 |
Mr. Harish Kumar Bagla |
|
|
|
Registration # |
21-064082 |
|
Street Address |
158, Lenin Sarani, Kolkata – 700 013, West |
||
|
Established Date |
22.07.1994 |
SIC Code |
-- |
|
Telephone# |
91-33-22159863 |
Business Style 1 |
Manufacturers |
|
Fax # |
91-33-22366134 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Poultry Feed |
|
|
# of employees |
Not Available |
Product Name 2 |
Cattle Feed |
|
Paid up capital |
Rs.
9,392,390/- |
Product Name 3 |
-- |
|
Shareholders |
Directors or relatives of directors (100%) |
Banking |
HDFC Bank Limited |
|
Public Limited Corp. |
No |
Business Period |
18 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
A (59) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Associates
|
India
|
Amrit Metals Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
985,994,000 |
Current Liabilities |
795,364,000 |
|
Inventories |
424,372,000 |
Long-term Liabilities |
338,905,000 |
|
Fixed Assets |
205,337,000 |
Other Liabilities |
138,986,000 |
|
Deferred Assets |
4,500,000 |
Total Liabilities |
1,273,255,000 |
|
Invest& other Assets |
124,987,000 |
Retained Earnings |
462,543,000 |
|
|
|
Net Worth |
471,935,000 |
|
Total Assets |
1,745,190,000 |
Total Liab. & Equity |
1,745,190,000 |
|
Total Assets (Previous Year) |
1,619,500,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
7,390,963,000 |
Net Profit |
91,086,000 |
|
Sales(Previous yr) |
5,835,717,000 |
Net Profit(Prev.yr) |
57,182,000 |
|
Report Date : |
28.02.2012 |
IDENTIFICATION DETAILS
|
Name : |
AMRIT FEEDS LIMITED |
|
|
|
|
Registered
Office : |
158, Lenin Sarani, Kolkata – 700 013, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
22.07.1994 |
|
|
|
|
Com. Reg. No.: |
21-064082 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 9.392 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15339WB1994PLC064082 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PTNA00552G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCA5571D |
|
|
|
|
Legal Form : |
A closely held public limited liability company. |
|
|
|
|
Line of Business
: |
Manufacturers of Poultry Feeds |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
A (59) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 1800000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track. Financial position
of the company appears to be good. Trade relations are reported as fair.
Business is active. Payments are reported to be regular and as per
commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
158, Lenin Sarani, Kolkata – 700 013, West |
|
Tel. No.: |
91-33-22159863 / 22219865 / 22152591 / 22362508 |
|
Fax No.: |
91-33-22366134 |
|
E-Mail : |
|
|
|
|
|
Factory Office : |
|
|
Tel. No.: |
91-33-40091010 / 40091050 |
|
Fax No.: |
91-33-40091099 |
|
|
|
|
|
Surya Apartment, 12, Fraser Road, Patna – 800 001, India |
|
Tel. No.: |
91-612-221151 / 2 |
|
|
|
|
Bhbaneshwar Office : |
207A, |
|
Tel. No.: |
91-674-2570990 |
|
|
|
|
Siliguri Office : |
13 and 14, North West Center, Golden Plaza, 3rd Floor,
Burdwan Road, Siliguri – 734001 |
|
Tel. No.: |
953532535080 / 094 |
DIRECTORS
AS ON 20.09.2011
|
Name : |
Mr. Harish Kumar Bagla |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/Age : |
08.12.0968 |
|
Date of Appointment : |
12.09.1994 |
|
DIN No.: |
00037512 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U15339WB1994PLC064082 |
AMRIT
FEEDS LIMITED |
Managing
director |
01-03-11 |
12-09-94 |
- |
Active |
NO |
|
2 |
U01409WB1998PTC088048 |
AMRIT
HATCHERIES PRIVATE LIMITED |
Managing
director |
01-10-11 |
24-09-98 |
- |
Active |
NO |
|
3 |
U01409WB2000PTC090900 |
AMRICON
AGROVET PRIVATE LIMITED |
Director |
10-01-00 |
10-01-00 |
- |
Active |
NO |
|
4 |
U45203WB2000PTC091684 |
SHREE
SHAKAMBHARI PROPERTIES PRIVATE LIMITED |
Director |
13-04-00 |
13-04-00 |
- |
Active |
NO |
|
5 |
U45209WB2000PTC092459 |
SHREE
SHAKAMBHARI VASTU NIRMAN PRIVATE LIMITED |
Director |
26-09-00 |
26-09-00 |
21-03-07 |
Active |
NO |
|
6 |
U27109WB2004PLC099827 |
AMRIT
METALS LIMITED |
Director |
01-10-11 |
16-09-04 |
- |
Active |
NO |
|
7 |
U52324WB1993PTC059349 |
UDAYGIRI
TREXIM PRIVATE LIMITED |
Director |
09-11-04 |
09-11-04 |
- |
Amalgamated |
NO |
|
8 |
U01409WB2005PTC105500 |
AMRIT
AGROVET PRIVATE LIMITED |
Director |
20-09-05 |
20-09-05 |
- |
Active |
NO |
|
9 |
U51900WB2005PTC106177 |
GREENBIRD
VYAPAAR PRIVATE LIMITED |
Director |
04-01-06 |
04-01-06 |
- |
Active |
NO |
|
10 |
U74999WB2001PTC093918 |
JAISALMER
SERVICES PRIVATE LIMITED |
Director |
01-02-06 |
01-02-06 |
15-02-08 |
Active |
NO |
|
11 |
U45202WB1999PTC089197 |
OJESH
ENCLAVE PRIVATE LIMITED |
Director |
10-04-07 |
10-04-07 |
- |
Active |
NO |
|
12 |
U34103WB2007PTC116523 |
AMRIT
AUTO ANCILLARIES PRIVATE LIMITED |
Director |
14-06-07 |
14-06-07 |
- |
Active |
NO |
|
13 |
U15122WB2009PTC135621 |
AMRIT
FRESH PRIVATE LIMITED |
Director |
03-06-09 |
03-06-09 |
- |
Active |
NO |
|
14 |
U15139BR2009PTC014639 |
AMRIT
FOODS PRIVATE LIMITED |
Director |
30-06-09 |
30-06-09 |
- |
Active |
NO |
|
15 |
U63020BR2009PTC014637 |
AMRIT
LOGISTICS PRIVATE LIMITED |
Director |
30-06-09 |
30-06-09 |
- |
Active |
NO |
|
16 |
U01403ML2010PTC008441 |
MEGHALAYA
AGROVET PRIVATE LIMITED |
Director |
20-11-10 |
20-11-10 |
- |
Active |
NO |
|
17 |
U51109WB2006PTC108480 |
SREEDEB
COMMODITIES PRIVATE LIMITED |
Director |
29-09-11 |
25-01-11 |
- |
Active |
NO |
|
Name : |
Mrs. Gauri Prasad Bagla |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/Age : |
10.07.1939 |
|
Date of Appointment : |
10.06.1998 |
|
DIN No.: |
00120965 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U15339WB1994PLC064082 |
AMRIT
FEEDS LIMITED |
Whole-time
director |
30-09-10 |
10-06-98 |
- |
Active |
NO |
|
2 |
U45209WB2000PTC092459 |
SHREE
SHAKAMBHARI VASTU NIRMAN PRIVATE LIMITED |
Director |
26-09-00 |
26-09-00 |
21-03-07 |
Active |
NO |
|
3 |
U01409WB2000PTC090900 |
AMRICON
AGROVET PRIVATE LIMITED |
Director |
01-11-00 |
01-11-00 |
- |
Active |
NO |
|
4 |
U01409WB1998PTC088048 |
AMRIT
HATCHERIES PRIVATE LIMITED |
Director |
20-08-01 |
20-08-01 |
- |
Active |
NO |
|
5 |
U45203WB2000PTC091684 |
SHREE
SHAKAMBHARI PROPERTIES PRIVATE LIMITED |
Director |
10-08-02 |
10-08-02 |
- |
Active |
NO |
|
6 |
U27109WB2004PLC099827 |
AMRIT
METALS LIMITED |
Director |
30-11-04 |
30-11-04 |
- |
Active |
NO |
|
7 |
U01409WB2005PTC105500 |
AMRIT
AGROVET PRIVATE LIMITED |
Director |
20-09-05 |
20-09-05 |
- |
Active |
NO |
|
8 |
U51900WB2005PTC106177 |
GREENBIRD
VYAPAAR PRIVATE LIMITED |
Director |
04-01-06 |
04-01-06 |
- |
Active |
NO |
|
9 |
U45202WB1999PTC089197 |
OJESH
ENCLAVE PRIVATE LIMITED |
Director |
10-04-07 |
10-04-07 |
- |
Active |
NO |
|
10 |
U34103WB2007PTC116523 |
AMRIT
AUTO ANCILLARIES PRIVATE LIMITED |
Director |
14-06-07 |
14-06-07 |
15-04-08 |
Active |
NO |
|
11 |
U26940ML2008PLC008302 |
AMRIT
CEMENT INDUSTRIES LIMITED |
Director |
24-01-08 |
24-01-08 |
- |
Active |
NO |
|
12 |
U15122WB2009PTC135621 |
AMRIT
FRESH PRIVATE LIMITED |
Director |
03-06-09 |
03-06-09 |
- |
Active |
NO |
|
13 |
U15139BR2009PTC014639 |
AMRIT
FOODS PRIVATE LIMITED |
Director |
30-06-09 |
30-06-09 |
- |
Active |
NO |
|
14 |
U63020BR2009PTC014637 |
AMRIT
LOGISTICS PRIVATE LIMITED |
Director |
30-06-09 |
30-06-09 |
- |
Active |
NO |
|
Name : |
Mr. Rajesh Bagla |
|
Designation : |
Director |
|
Address : |
C-6, Sector – 15, Part – 1, Gurgaon – 122 001, |
|
Date of Birth/Age : |
20.11.1965 |
|
Date of Appointment : |
07.08.2000 |
|
DIN No.: |
00473571 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U15339WB1994PLC064082 |
AMRIT
FEEDS LIMITED |
Director |
07-08-00 |
07-08-00 |
- |
Active |
NO |
|
2 |
U01409WB2005PTC105500 |
AMRIT
AGROVET PRIVATE LIMITED |
Director |
20-09-05 |
20-09-05 |
12-01-12 |
Active |
NO |
|
3 |
U74900DL2009PTC195579 |
AMRIT
AGRITECH PRIVATE LIMITED |
Director |
28-10-09 |
28-10-09 |
- |
Active |
NO |
|
4 |
U74900DL2011PTC216285 |
ALORA
FEEDS PRIVATE LIMITED |
Director |
21-03-11 |
21-03-11 |
- |
Active |
NO |
|
5 |
U15122AN2010PTC000131 |
ICY
SPICY ICE CREAM PRIVATE LIMITED |
Director |
07-06-11 |
07-06-11 |
- |
Active |
NO |
|
6 |
U52390WB2009PTC139390 |
SHREERAJ
COMMERCIAL PRIVATE LIMITED |
Director |
17-06-11 |
17-06-11 |
- |
Active |
NO |
|
Name : |
Ms. Archana Bagla |
|
Designation : |
Director |
|
Address : |
Jaisalmer Building, 6, Ashoka Road, Alipore, Kolkata-700027, West
Bengal, India |
|
Date of Birth/Age : |
31.05.1975 |
|
Date of Appointment : |
24.04.2010 |
|
DIN No.: |
01066643 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U27109WB2004PLC099827 |
AMRIT
METALS LIMITED |
Director |
01-05-11 |
08-12-06 |
- |
Active |
NO |
|
2 |
U45203WB2000PTC091684 |
SHREE
SHAKAMBHARI PROPERTIES PRIVATE LIMITED |
Director |
08-05-07 |
08-05-07 |
- |
Active |
NO |
|
3 |
U34103WB2007PTC116523 |
AMRIT
AUTO ANCILLARIES PRIVATE LIMITED |
Director |
14-06-07 |
14-06-07 |
15-04-08 |
Active |
NO |
|
4 |
U15139BR2009PTC014639 |
AMRIT
FOODS PRIVATE LIMITED |
Director |
30-06-09 |
30-06-09 |
- |
Active |
NO |
|
5 |
U63020BR2009PTC014637 |
AMRIT
LOGISTICS PRIVATE LIMITED |
Director |
30-06-09 |
30-06-09 |
- |
Active |
NO |
|
6 |
U01409WB1998PTC088048 |
AMRIT
HATCHERIES PRIVATE LIMITED |
Director |
29-09-10 |
24-04-10 |
- |
Active |
NO |
|
7 |
U01409WB2000PTC090900 |
AMRICON
AGROVET PRIVATE LIMITED |
Director |
30-09-10 |
24-04-10 |
- |
Active |
NO |
|
8 |
U15339WB1994PLC064082 |
AMRIT
FEEDS LIMITED |
Director |
27-09-10 |
24-04-10 |
- |
Active |
NO |
|
9 |
U51109WB2006PTC108480 |
SREEDEB
COMMODITIES PRIVATE LIMITED |
Director |
29-09-11 |
25-01-11 |
- |
Active |
NO |
|
10 |
U01409WB2005PTC105500 |
AMRIT
AGROVET PRIVATE LIMITED |
Additional
director |
12-01-12 |
12-01-12 |
- |
Active |
NO |
|
Name : |
Mr. Anurag Kedia |
|
Designation : |
Additional Director |
|
Address : |
BD-79, Salt Lake City, Kolkata-700064, West Bengal, India |
|
Date of Birth/Age : |
13.05.1979 |
|
Date of Appointment : |
18.10.2010 |
|
DIN No.: |
03330980 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U15339WB1994PLC064082 |
AMRIT
FEEDS LIMITED |
Additional
director |
18-10-10 |
18-10-10 |
Active |
NO |
|
2 |
U51909WB2011PTC167667 |
ASTRO
VINTRADE PRIVATE LIMITED |
Director |
15-09-11 |
15-09-11 |
Active |
NO |
|
3 |
U51909WB2011PTC167668 |
BLUECHIP
DEALERS PRIVATE LIMITED |
Director |
15-09-11 |
15-09-11 |
Active |
NO |
|
4 |
U51909WB2011PTC167674 |
TORRENT
TEXTRADE PRIVATE LIMITED |
Director |
16-09-11 |
16-09-11 |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 20.09.2011
|
Names of Shareholders |
No. of Shares |
|
Harish Kumar Bagla |
495763 |
|
Rajesh Kumar Bagla |
1800 |
|
Archana Bagla |
90714 |
|
H K Bagla (HUF) |
35000 |
|
Chanda Bagla |
100 |
|
Shree Shakambhari Properties (Private) Limited, India |
315842 |
|
Gouri Prasad Bagla |
20 |
|
Total |
939239 |
AS ON 20.09.2011
|
Equity Shares
Break Up |
Percentage |
|
Bodies corporate |
33.63 |
|
Directors or relatives of Directors |
66.37 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers of Poultry Feeds |
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
Metric |
Tons Per Annum |
525000 |
-- |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
HDFC Bank Limited, HDFC Bank House, Senapati
Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
K K Jain and Company Chartered Accountant |
|
Address : |
|
|
Pan No.: |
AAFFK1512N |
|
|
|
|
Associates : |
·
Amricon Agrovet Private Limited ·
Amrit Hatcheries Private Limited ·
Shree Shakambhari Properties Private Limited ·
Amrit Metals Limited ·
Ojesh Enclave (Private) Limited ·
Amrit Fresh Private Limited ·
Sreedeb Commodities Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000 |
Equity Shares |
Rs.10/- each |
Rs. 30.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
939239 |
Equity Shares |
Rs.10/- each |
Rs. 9.392
Millions |
|
|
|
|
|
Notes:
1) Issued, subscripted and paid up 939239 equity shares of Rs. 10/- each
fully paid up
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
9.392 |
9.392 |
9.392 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
462.543 |
393.325 |
358.085 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
471.935 |
402.717 |
367.477 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
304.302 |
319.137 |
229.871 |
|
|
2] Unsecured Loans |
34.603 |
9.226 |
14.531 |
|
|
TOTAL BORROWING |
338.905 |
328.363 |
244.402 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
810.840 |
731.080 |
611.879 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
205.337 |
194.288 |
87.838 |
|
|
Capital work-in-progress |
111.491 |
20.069 |
36.808 |
|
|
|
|
|
|
|
|
INVESTMENT |
13.237 |
11.834 |
11.834 |
|
|
DEFERREX TAX ASSETS |
4.500 |
1.216 |
4.426 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
424.372
|
403.203 |
214.022 |
|
|
Sundry Debtors |
578.081
|
622.999 |
432.877 |
|
|
Cash & Bank Balances |
157.732
|
55.574 |
153.325 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
250.181
|
309.799 |
271.657 |
|
Total
Current Assets |
1410.366
|
1391.575 |
1071.881 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
721.179
|
767.017 |
509.739 |
|
|
Other Current Liabilities |
74.185
|
27.734 |
23.958 |
|
|
Provisions |
138.986
|
93.669 |
67.988 |
|
Total
Current Liabilities |
934.350
|
888.420 |
601.685 |
|
|
Net Current Assets |
476.016
|
503.155 |
470.196 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.259 |
0.518 |
0.777 |
|
|
|
|
|
|
|
|
TOTAL |
810.840 |
731.080 |
611.879 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
7390.963 |
5835.717 |
3756.603 |
|
|
|
Other Income |
24.506 |
21.640 |
10.557 |
|
|
|
TOTAL (A) |
7415.469 |
5857.357 |
3767.160 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption Materials Changes Inventories |
6754.934 |
5405.119 |
3218.058 |
|
|
|
Purchase of Finished Goods |
0.000 |
0.000 |
61.789 |
|
|
|
Manufacturing Service Costs |
135.909 |
91.123 |
72.696 |
|
|
|
Packing and Forwarding |
0.000 |
0.000 |
167.388 |
|
|
|
Employee Related Expenses |
127.127 |
84.223 |
50.018 |
|
|
|
Administrative Expenses |
198.608 |
140.119 |
0.000 |
|
|
|
Other Expenses |
0.000 |
0.000 |
105.947 |
|
|
|
Increase / (Decrease) in Stock |
0.00 |
0.000 |
(5.872) |
|
|
|
TOTAL (B) |
7216.578 |
5720.584 |
3670.024 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
198.891 |
136.773 |
97.136 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
29.912 |
25.725 |
27.914 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
168.979 |
111.048 |
69.222 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
36.677 |
25.156 |
15.407 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
132.302 |
85.892 |
53.815 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
41.216 |
28.710 |
19.341 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
91.086 |
57.182 |
34.474 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
210.078 |
180.554 |
160.368 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
9.109 |
5.718 |
3.300 |
|
|
|
Interim Dividend |
9.392 |
9.392 |
9.392 |
|
|
|
Dividend Distribution Tax |
3.084 |
1.596 |
1.596 |
|
|
|
Provision for Proposed Dividend |
9.392 |
9.392 |
0.000 |
|
|
|
Provision for Dividend Distribution Tax |
-- |
1.560 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
270.187 |
210.078 |
180.554 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
219.168 |
197.849 |
NA |
|
|
TOTAL IMPORTS |
219.168 |
197.849 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
96.98 |
60.88 |
36.71 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.23
|
0.98 |
0.92 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.79
|
1.47 |
1.43 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.17
|
5.41 |
4.62 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.28
|
0.21 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.70
|
3.02 |
2.30 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.51
|
1.57 |
1.78 |
LOCAL AGENCY FURTHER INFORMATION
FINANCIAL PERFORMANCE
The Company has made
substantial progress during the year and registered a significant growth of 27%
in turnover in comparison to last year, which emphasises the increased customer
acceptance of the quality products of the Company. Along with such growth in
turnover the Company has also increased the profit margin by 22% over last
financial year.
FUTURE OUTLOOK:
During the year,
the Company is in the process of commissioning a new plant at Rangia in the
state of Assam to cater the needs of North-Eastern States. Further, the Company
is setting up two new plants at Raipur (Chhattisgarh) and Coimbatore
(Tamilnadu) to cater the demands of the respective states and adjoining areas.
FORM 8
|
Corporate
identity number of the company |
U15339WB1994PLC064082 |
|
Name of the company
|
AMRIT FEEDS
LIMITED |
|
Address of the
registered office or of the principal place of business in |
158, Lenin Sarani, Kolkata – 700 013, West Bengal, India |
|
This form is for |
Creation of
charge |
|
Type of charge |
Movable property
(not being pledge) Floating charge |
|
Particular of
charge holder |
HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India |
|
Nature of
instrument creating charge |
Letter of Hypothecation |
|
Date of
instrument Creating the charge |
18.01.2012 |
|
Amount secured by
the charge |
Rs. 70.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest Interest at the rate
as may be communicated by the bank from time to time. Terms of repayment On demand Margin Company shall at
all times during the continuance of this security maintain the said debts of a
sufficient amount to provide the margin of security as may from time to time
advised by the Bank. Extent and operation of the charge Hypothecation by
way of First/exclusive charge on Movable Plant and Machinery, Vehicles and
other fixed assets etc of the Company to secure as a continuing security as
stated in Column No.15, as security for the due repayment of Rs.70.000
Millions, including principal amount of the Facility, interest, liquidated
damages, costs, charges and expenses etc. |
|
Short particulars
of the property charged (Including location of the property) |
The movable plant
and machinery, vehicles and other fixed assets which may now or at any time
hereafter belong to the Borrower or come to the Borrower's disposal Exclusive charge
on Movable Fixed assets situated at Rangia, Guwahati and Khurda,
Bhubaneshwar. |
FIXED ASSETS:
Ř
Land
Ř
Building
Ř
Plant and Machinery
Ř
Office Equipments
Ř
Computer
Ř
Vehicles
Ř
Furniture and Fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 49.04 |
|
|
1 |
Rs. 77.77 |
|
Euro |
1 |
Rs. 65.89 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
59 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.