MIRA INFORM REPORT

 

 

Report Date :

28.02.2012

 

IDENTIFICATION DETAILS

 

Name :

SKS ISPAT AND POWER LIMITED

 

 

Registered Office :

501B, Elegant Business Park, Andheri Kurla Road, J. B. Nagar, Andheri (East), Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.04.2000

 

 

Com. Reg. No.:

11-125893

 

 

Capital Investment / Paid-up Capital :

Rs.465.704 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH2000PLC125893

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS28171D

 

 

PAN No.:

[Permanent Account No.]

AAECS3299N

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of Structural Steel with integrated facilities like Power Plant, Steel Melting Shop, Sponge Iron, Rolling Mills and Coal Washery.

 

 

No. of Employees :

1000 (Approximately) (In Office + In Factory + In Branches)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 24000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company us good. Trade relations are reported as fair. Business is active. Payments are reported is active. Payments are reported to be regular and as per commitments.

 

The company cab be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sominathan

Designation :

Account Manager

Contact No.:

91-22-30807000

Date :

25.02.2012

 

 

LOCATIONS

 

Registered Office :

501B, Elegant Business Park, Andheri Kurla Road, J. B. Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-30807063 / 30807000

Fax No.:

91-22-30807070 / 80

E-Mail :

corporateoffice@sksispat.com

Website :

http://www.sksispat.com/

 

 

Factory 1 :

Phase-II, Industrial Growth Centre, Village Siltara, 18th Mile Stone, Bilaspur –Raipur Road, Raipur-493111, Chattisgarh, India

Tel. No.:

91-7721-264380

Fax No.:

91-7721-264378 / 77

E-Mail :

works@sksispat.com

 

 

Branch Office :

Located at

·         Chhattisgrah

·         Gujarat

·         New Delhi

·         Jharkhand

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Anil Mahabir Gupta

Designation :

Managing director

Address :

4th Floor, Nirmal Pran\bhu, Road No.7, J.V.P.D. Scheme, Vile Parle (West), Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

23.11.1968

Date of Appointment :

17.04.2000

DIN No.:

00046213

 

Name :

Mr. Deepak Gupta

Designation :

Managing director

Address :

H No. B/1, College Ward, Taluka Raipur, District Raipur, Chhattisgarh, India

Date of Birth/Age :

09.01.1974

Date of Appointment :

01.08.2004

DIN No.:

00645211

 

Name :

Mr. Prasanna Kumar Mishra

Designation :

Director

Address :

Gangotri, BJ - 26, BJB Nagar, Bhubaneshwar - 751 014, Orissa, India

Date of Birth/Age :

15.02.1944

Date of Appointment :

30.03.2007

DIN No.:

00888286

 

Name :

Mr. Ravindranath Ratho

Designation :

Whole-time director

Address :

Flat No. 18, 5th Floor, Somavarapur Towers, Rajbhavan Road, Somajiguda, Hyderabad - 500 082, Andhra Pradesh, India

Date of Birth/Age :

25.10.1958

Date of Appointment :

29.09.2007

DIN No.:

00076468

 

Name :

Mr. Varanasi Janardhan Rao

Designation :

Director

Address :

6/2, Maitri Nagar, Risali, Bhilai, Durg - 491 001, Chhattisgarh, India

Date of Birth/Age :

27.05.1955

Date of Appointment :

24.03.2009

DIN No.:

02608883

 

Name :

Mr. Prem Dutt Sharma

Designation :

Whole-time director

Address :

A-15 Dhebar Steel Sity, Raipur - 492 001, Chhattisgarh, India

Date of Birth/Age :

20.03.1958

Date of Appointment :

05.10.2009

Date of Cessation :

29.10.2011

DIN No.:

02874221

 

 

KEY EXECUTIVES

 

Name :

Mr. Sominathan

Designation :

Account Manager

 

 

Name :

Mr. Rajini Kanth Mulugu

Designation :

Secretary

Address :

S/2-303, Malad Kokil CHS. Limited, Sundernagar, S. V. Road, Malad (West), Mumbai - 400 069, Maharashtra, India

Date of Birth/Age :

22.08.1976

Date of Appointment :

01.02.2010

PAN No.;

AVTPM9512H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Anil Gupta

 

5086000

Deepak Gupta

 

14100

Indo Emirates Building Solutions Private limited, India

 

1550000

Lambodar Ispat Private limited, India

 

1370000

SKS Minerals & Mining Company Private limited, India

 

1351400

Sangeeta Gupta

 

12000

Shree Krishna Structures Private limited, India

 

10376400

Shares in Demat form

 

26810450

Total

 

46570350

 

As on 30.09.2011

 

Shares in Demat form

Names of Shareholders

 

No. of Shares

 

 

 

Anil Gupta

 

4100

Brilliant Dealcomm Private limited, India (Merged with Citywings Agencies Private limited)

 

2155350

Deepak Gupta

 

4100

Frontline Dealers Private limited, India (Merged with Citywings Agencies Private limited)

 

1500000

Gupta Steel Corporation Private limited, India

 

2779900

Padma Ispat Private limited, India

 

2307100

Pratham Vintrade Private limited, India (Merged with Citywings Agencies Private limited)

 

2956500

Sangeeta Gupta

 

4100

Shree Krishna Structures Private Limited, India

 

12357300

Vighnesh Steels Private Limited, India

 

2742000

Total

 

26810450

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

89.00

Directors or relatives of Directors

11.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Structural Steel with integrated facilities like Power Plant, Steel Melting Shop, Sponge Iron, Rolling Mills and Coal Washery.

 

 

Products :

Product Description

Item Code No.

Iron, Steel and Power

72

 

 

Exports :

 

Products :

Power Plant, Steel Melting Shop, Sponge Iron, Rolling Mills and Coal Washery.

Countries :

·         UK

·         US

·         Germany

·         Japan

·         France

 

 

Imports :

 

Products :

Finished Goods

Countries :

·         Gulf Countries

·         European Country

·         Asian Country  

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

PRODUCTION STATUS

 

As on 31.03.2010

 

Particulars

Unit

 

Installed Capacity

Actual Production

 

 

 

 

 

Sponge Iron

M.T.

 

270,000

225,121

Billet / Blooms

M.T.

 

345,6000

91,904

Rolled Products

M.T.

 

224,000

144,673

TMT / Wire Rod

M.T.

 

233,000

63,108

Ferro Alloys Plant

M.T.

 

28,300

7,286

Power Plant

MW / KWH

 

85MW

321,97,265KWH

 

Notes:

 

1)       In terms of Press Note No.4(1994 series) dated 25.10.1994 issued by the Department if Industrial Development, Ministry of Industry, Government of India, industrial licensing has been abolished.

2)       Installed capacities, being a technical matter, have not been verified by the Auditors  

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and Manufacturers

 

 

No. of Employees :

1000 (Approximately) (In Office + In Factory + In Branches)`

 

 

Bankers :

State Bank of India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

 

 

 

Rupee term loans banks secured

3482.576

3122.479

Rupee term loans others secured

849.510

500.000

Working capital loans banks secured

2366.728

196.370

Foreign currency loans banks secured

0.000

2288.588

Loans taken for vehicles secured

25.816

34.316

Other debt secured

150.000

150.000

Total

6874.630

6291.753

 

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Rupee term loans banks unsecured

335.389

0.000

Loans subsidiaries unsecured

200.000

900.000

Total

535.389

900.000

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kapoor and Parikh Associates

Chartered Accountants

Address :

Zaveri Building, 1st Floor, 157 Princess Street, Mumbai – 400002, Maharashtra, India

PAN.:

AACPP9863E

 

 

Holding Company :

·         Citywings Agencies Private Limited

 

 

Subsidiaries :

·         SKS Power Generation (Chhatisgarh) Limited

·         SKS Power Generation (Madhya Pradesh) Limited

·         SKS Power Generation (Jharkhand) Limited

·         SKS Power Trading Limited

·         SKS Cements Limited

·         SKS Power Generation Limited

·         Shree Krishna Steels Global Pte Limited

·         SKS Power Holdings Limited

 

 

Associates and Joint Venture :

·         Gupta Steel Corporation Private Limited

·         Surya Infra venture Private Limited

·         Fatehpur Coal Mining Company Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs.500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

46570350

Equity Shares

Rs.10/- each

Rs.465.704 Millions

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

465.704

361.940

361.940

2] Share Application Money

0.000

234.550

0.000

3] Reserves & Surplus

5592.492

4318.210

3716.877

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6058.196

4914.700

4078.817

LOAN FUNDS

 

 

 

1] Secured Loans

6874.630

6291.753

5037.936

2] Unsecured Loans

535.389

900.000

650.000

TOTAL BORROWING

7410.019

7191.753

5687.936

DEFERRED TAX LIABILITIES

790.180

720.063

595.544

 

 

 

 

TOTAL

14258.395

12826.516

10362.297

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

7364.953

7137.159

5418.403

Capital work-in-progress

1286.115

865.547

1198.255

 

 

 

 

INVESTMENT

17.552

14.940

15.440

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3171.131

2973.629

3039.998

 

Sundry Debtors

856.832

851.547

1024.825

 

Cash & Bank Balances

401.292

273.636

202.598

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

2695.383

1456.408

421.157

Total Current Assets

7124.638

5555.220

4688.578

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1401.884

607.886

820.793

 

Other Current Liabilities

115.667

91.683

68.456

 

Provisions

17.312

46.781

69.130

Total Current Liabilities

1534.863

746.350

958.379

Net Current Assets

5589.775

4808.870

3730.199

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

14258.395

12826.516

10362.297

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

9783.212

9627.991

9661.842

 

 

Other Income

306.431

197.434

148.590

 

 

TOTAL                                     (A)

10089.643

9825.425

9810.432

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

7832.962

7477.720

 

 

Manufacturing service costs

285.067

334.437

 

 

 

Contract cost

13.294

12.083

 

 

 

Employee related expenses

116.542

112.023

 

 

 

Administrative selling other expenses

293.247

370.208

 

 

 

TOTAL                                     (B)

8541.112

8306.471

8183.099

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1548.531

1518.954

1627.333

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

805.367

459.260

557.209

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

743.164

1059.694

 

1070.124

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

413.649

313.347

282.880

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

329.515

746.347

787.244

 

 

 

 

 

Less

TAX                                                                  (I)

86.019

145.014

126.701

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

243.496

601.333

660.543

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2668.480

2067.147

1406.604

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2911.976

2668.480

2067.147

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

404.777

4.487

 

TOTAL EARNINGS

NA

404.777

4.487

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

916.629

0.000

 

 

Stores & Spares

NA

1.315

2.801

 

 

Capital Goods

 

15.089

227.640

 

TOTAL IMPORTS

NA

933.033

230.441

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.72

16.04

18.29

 

Expected Sales (2011-2012) : Rs.12000.000 Millions

 

The above information has been parted by Mr. Sominathan.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.41

6.12

6.73

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.37

7.75

8.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.27

5.89

7.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.15

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.48

1.62

1.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.64

7.44

4.89

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

due others

1401.884

607.886

820.793

 

Financial Results:

 

The Company has achieved a Turnover of Rs.9783.212 Millions during the financial year as against Rs.9627.991 Millions during the previous year. The EBDITA has increased marginally to Rs.1691.692 Millions from Rs.1668.986 Millions despite two of the turbines were out of operation for 3-5 months. The Profit after tax has declined due to higher interest, and depreciation. The directors are confident that increased power availability attributed to the commissioning of the 30MW power plant coupled with the stabilization and scaling up of production facilities shall result in higher profit margins in the coming years.

 

Operations:

 

Operations of various production facilities, viz. Four DRI kilns, SMS comprising 8 nos of Induction Furnaces and Concast, 25 MW WHRB based CPP, 30 MW AFBC boiler based CPP, 30 MW CFBC boiler based CPP and Rolling mills are being gradually scaled up. Due to the addition of Service facilities such as Railway siding, Iron ore Crusher and other infrastructure facilities in the second and third phase, Company has achieved substantial cost benefits in material handling and logistics. Project: The Company is implementing a fourth Rolling Mill at the existing plant at Siltara, which is expected to be commissioned by December 2011.

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

No

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

Yes

15) Capital in the business

No

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

Contingent Liabilities:

 

a) Estimated amounts of contracts remaining to be executed on capital account and not provided for (net of advances) Rs.1.234 Millions (Rs.6.016 Millions ).

 

b) Bank guarantees issued outstanding at the year end Rs.329.472 ( Rs.366.032 Millions).

 

c) Letter of credit issued by banks outstanding at the year end Rs.337.883 Millions ( Rs.842.492 Millions).

 

d) Disputed excise liabilities Rs.277.278 Millions ( Rs.272.215 Millions).

 

e) Claims against the Company not acknowledged as debts Rs.10.152 Millions ( Rs.6.194 Millions).

 

f) Export obligation to be fulfilled against imports made under EPCG Schemes Rs.527.693 Millions ( Rs.527.693 Millions). Customs Duty liability which may arise on non-fulfilment of aforesaid export obligations Rs.65.962 Millions( Rs.65.962).

 

g) Corporate guarantees issued on behalf of subsidiaries and an associate company outstanding at the year end Rs.768.000 Millions (Rs.Nil).

 

Form 8:

Corporate identity number of the company

U27100MH2000PLC125893

Name of the company

SKS ISPAT AND POWER LIMITED

Address of the registered office or of the principal place of  business in India of the company

501B, Elegant Business Park, Andheri Kurla Road, J. B. Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

E-mail : corporateoffice@sksispat.com

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

L and T Finance Limited, L and T House, Ballard Estate, Mumbai – 400001, Maharashtra, India

Nature of instrument creating charge

Loan Agreement and Deed of Hypothecation, executed on 09.12.2011 in favour L and T Finance Limited for Loan of Rs.200.000 Millions

Date of instrument Creating the charge

09.12.2011

Amount secured by the charge

Rs.200.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

14% p.a

 

Terms of Repayment

10 Equal monthly installments of Rs. 20.000 Millions each starting from the end of 9th month from the date of disbursement.

 

Margin

NIL

 

Extent and Operation of the charge

Second Pari-passu charge by way of hypothecation on the Movable Fixed Assets of the Company for repayment of Loan of Rs. 200.000 Millions. Deed of Hypothecation dated 09.12.2011

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Second Pari-passu charge by way of hypothecation of entire movable fixed assets, present and future of the Company as described in Schedule II of Deed of Hypothecation.

 

Fixed Assets:

 

·         Freehold Land

·         Building

-          Factory Building

-          Non-Factory Building

·         Plant and Machinery

·         Electrical Installation

·         Borewell

·         Material Handling Equipments

·         Office Equipments

·         Computers

·         Furniture and Fixtures

·         Vehicles (Motor Car)

·         Transport Vehicles (Trailers) 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.05

UK Pound

1

Rs.77.78

Euro

1

Rs.65.89

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.