MIRA INFORM REPORT

 

Report Date :

28.02.2012

 

IDENTIFICATION DETAILS

 

Name :

THAI  ACRYLIC  FIBRE  CO., LTD.

 

 

Registered Office :

16th  Floor,  Mahatun  Plaza  Building,  888/168-169  Ploenchit  Road,  Lumpini,

Pathumwan,   Bangkok   10330 

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

10.04.1987       

 

 

Com. Reg. No.:

0105530016978

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturer,  Distributor  &  Exporter of Acrylic  Fibre

 

 

No. of Employees :

500  

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

THAI  ACRYLIC  FIBRE  CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           16th  FLOOR,  MAHATUN  PLAZA  BUILDING, 

                                                                        888/168-169  PLOENCHIT  ROAD,  LUMPINI,

                                                                        PATHUMWAN,   BANGKOK   10330,  THAILAND

TELEPHONE                                         :           [66]  2253-6745-54                                            

FAX                                                      :           [66]  2253-4679,  2253-6734       

E-MAIL  ADDRESS                                :           marketing@thaiacrylic.com        

                                                                        nkdalan@thaiacrylic.com           

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

             

ESTABLISHED                                     :           1987    

REGISTRATION  NO.                           :           0105530016978  [Former: 1695/2530]     

CAPITAL REGISTERED                         :           BHT.   712,500,000

CAPITAL PAID-UP                                :           BHT.   712,500,000

SHAREHOLDER’S  PROPORTION         :           THAI           :   83.59%

                                                                        FOREIGN   :   16.41%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31           

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  NIRINT  SAJDEV,  THAI

                                                                        PRESIDENT AND  CHIEF  EXECUTIVE  OFFICER          

NO.  OF  STAFF                                   :           500  

LINES  OF  BUSINESS                          :           ACRYLIC  FIBRE

                                                                        MANUFACTURER,  DISTRIBUTOR  &  EXPORTER

                                   

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE

 

 

 


HISTORY

 

The  subject  was  established  on  April  10,  1987  as  a  private   limited   company  under  the name style  THAI  ACRYLIC  FIBRE  CO.,  LTD.  The  subject  is  the  flagship company  of  the  Aditya  Birla  Group  set  up  in  technical collaboration  with  Japan Exlan Co.,  Ltd., to  manufacture  acrylic  fibre  by  being  granted the  promotional  privilege from  the  Board  of  Investment  [BOI].  Its  production  facility  is  located  in  Kaengkhoi,  Saraburi  Province. The  subject  currently  employs  approximately  500  staff.

 

The  subject  achieved    ISO 14001  and  OHSAS  18001  certifications  for  safety,  health  and  environmental  system. 

 

The  subject  is  a  subsidiary  of  India-based  Aditya  Birla  Group,  the  first  synthetic  yarn  plant  in  Thailand  which  came  on  stream  in  1970.

 

The  subject  is  also  the  first  acrylic  fibre  manufacturer  in  ASEAN,  and  one  of  the  top  two  service  providers  of  acrylic  application  development.

 

The  subject’s  registered  address  is  16th  Floor,  Mahatun  Plaza  Building, 888/168-169  Ploenchit  Rd.,  Lumpini,  Pathumwan,   Bangkok  10330,  and  this  is  the  subject’s  current  operation  address.

 

 

THE  BOARD  OF  DIRECTORS

 

    Name

 

Nationality

Age

 

 

 

 

Mr.  Shyam  Sunder  Mahansaria

 

Indian

77

Mr.  Nirint  Sajdev

 

Thai

73

Mrs. Ratchanee  Kajiji

 

Thai

71

Mr.  Kumara  Mangalam  Birla  :  Chairman  of  the  Group

 

Indian

46

Mrs. Rajashree  Birla

 

Indian

66

Mr.  Songkram  Chivapravatdamrong

 

Thai

68

Mr.  Hari  Krishna  Agarwal

 

Indian

53

Mr.  Cavas Jehangir Lalkaka

 

Indian

55

Mr.  Krishna  Kishore  Maheehwari

 

Indian

57

Mr. Vikram  Dhondu  Rao

 

Indian

62

 

 

AUTHORIZED  PERSON

 

Two  of  the  above  directors  can  jointly  sign   on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Nirint  Sajdev  is  the  President & Chief  Executive  Officer.

He  is  Thai   nationality  with  the  age  of  73  years  old.

 

Mr.  Krishna  Kishore  Maheehwari  is  the  Vice  President - Technical.

He  is  Indian   nationality  with  the  age  of  57  years  old.

 

Mr.  N.K.  Dalan  is  the  Vice  President -  Commercial.

He  is  Indian   nationality.

 

Mr. Rituraj  Shah  is  the  Vice  President  -  Engineering.

He  is  Indian  nationality.

 

Mr.  Lahvindra  Singh  is  the  Vice  President - Manufacturing.

He  is  Indian  nationality.

 

Mr.  Anil  Kumar   is  the  Vice  President - Marketing  &  Sales  Manager.

He  is  Indian   nationality.

 

Mr. Pirom  Areephan  is  the  General  Manager.

He  is  Thai  nationality.

 

Ms. Karuna  Choonint  is  the  Human  Resources  Manager.

She  is  Thai  nationality.

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing  wide  range  of  Acrylic  Fibre  and  Acrylic  Tow  from  Micro  Denier  0.8  to 15 denier  and  staple  lengths,  in  the  range  of  38  to  150   mm.  for  spinning  in cotton,  modified  cotton,  semi-worsted,  and  worsted  spinning  system. The products  are  used  in  Textile,  Knitwear,  Carpet,  Toys,  Blanket  and  Apparel  industries.

 

The  subject  has  received  the  production  technology  from  Japan  Exlan  Co., Ltd.,  Japan.

 

There  are  more  than  30  different  forms  of  fibre  and  tow  for multiple  end  uses  including  socks,  pullovers,  rugs  and  carpets.

 

BRAND  NAME

 

“TEXLAN”

 

PRODUCTION  CAPACITY

 

100,000  tons  per  annum

 

IMPORT  [COUNTRIES]

 

Raw material, chemical, cotton and computer  technology  are  imported   from  Japan,  Hong Kong,  Republic of China,  Taiwan,  Singapore,  India,  Switzerland,  United States of America  and  European  countries.

 

MAJOR  SUPPLIERS

 

Gutor  Electronic  Ltd.                            :  Switzerland

Thai  Rayon  Public Co., Ltd.                              :  Thailand

Thai  Sulphites and Chemicals  Co., Ltd.  :  Thailand

 

SALES  [LOCAL]

 

15%  of  its  products  is  sold  locally  by  wholesale  to  manufacturers  and  end-users.

 

EXPORT  [COUNTRY]

 

85% of  products  is  exported  to  India,  Indonesia,  Philippines,  Republic of China,  Pakistan,  Iran, Vietnam,  Nepal,  Australia, Bangladesh,  South  African,  South  Korea,  Sri  Lanka, Turkey  and  other  countries  in  Europe.

 

 

RELATED  &  AFFILIATED  COMPANIES

 

The  Aditya  Birla  Group;  consists  of:

 

Indo  Thai  Synthetics  Co., Ltd.

Business Type   : Manufacturer  of  synthetics  yarn

 

Thai  Rayon  Public  Co., Ltd.

Business Type   :  Manufacturer  of  viscose  rayon  staple  fibre  and  anhydrous  sodium  sulphate

 

Thai Carbon Black Public Co., Ltd.

Business Type   : Manufacturer  of  carbon  black

 

Thai  Polyphosphate  & Chemicals Co., Ltd.

Business Type   : Manufacturer  of  sodium  tripoly - phosphate 

 

Thai Epoxy  and  Allied  Products  Co., Ltd

Business Type   : Manufacturer  of  expoxy  resin 

 

Thai  Sulphites  &  Chemicals  Co., Ltd.

Business Type   : Manufacturer  of  sulphate

 

P.T.  Indo  Liberty  Textile Co., Ltd.

Business Type   : Manufacturer  of  spun  yarn

 

Thai  Peroxide  Co., Ltd.

Business Type   : Manufacturer  of  hydrogen  peroxide

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60 days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of   30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  L/C  at  sight or  T/T.

 

 

BANKING

 

Deutsche  Bank  AG                            

   [Bangkok  Office : 208  Wireless  Rd.,  Lumpini,  Pathumwan,  Bangkok  10330]

 

The  Siam  Commercial  Bank  Public  Co., Ltd.        

  [Head  Office  :  9  Ratchadapisek  Rd.,  Ladyao,  Jatujak,  Bangkok  10900]

 

Bangkok  Bank   Public  Co., Ltd.                   

  [Head  Office  :  333  Silom  Rd.,  Silom,  Bangrak,  Bangkok  10500]

 

Kasikornbank   Public  Co., Ltd.         

  [Head  Office  :  1  Kasikorn  Lane,   Rajburana  Rd.,  Rajburana,  Bangkok 10140]

 

 

EMPLOYMENT

 

The  subject  employs  approximately  500  staff.  [office  staff  and  factory  workers]

 

 

LOCATION  DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address  in  a  prime  commercial  area.

 

The  factory  is  located  at  54  Moo  5,  Sudbantad,  Tarndiew, Kaengkhoi,  Saraburi    Province 18110  Thailand,  on  approximately  160,000  square meters  plot  of  land.

Tel  : [66]  36  251-316-24,  36  240-100   Fax  :  [66]  36  251-325-6

 

 


REMARK

 

MAXIMUM  CREDIT  SHOULD  BE  GRANTED  AT  US$  10,000,000.

 

 

COMMENT

 

Texlan is produced at TAF’s state-of-the-art plant, which has highly sophisticated  machineries,  equipments  and  computer  technology  which  are  mainly  sourced  from Japan,  Europe  and  USA.  The  combination of  cutting  edge  technology,  the  TQM  system  and  employee’s  commitment  to  total  customer  satisfaction,  makes  Textan  a  first  choice  product  for  both  commodity and  specialty  end  products  on  both   local  and   international  markets.   

 

Despite  economic  slowdown in  the  past  few years,  subject  has  been  experienced  a strong  sales  volumes  in  both  domestic  and  foreign  markets  as  industrial  consumption  continued  to  grow.   

 

 

FINANCIAL  INFORMATION

 

The  capital was  registered  at  Bht. 205,000,000 divided  into  2,050,000  shares  of  Bht.    100  each.

 

The  capital  was  increased  later  as  followings  :

 

            Bht.  570,000,000  on  October  21,  1993

            Bht.  712,500,000  on  April  23,  1996

 

The   latest  registered  capital  was  increased  to  Bht.  712,500,000  divided  into  71,250,000  shares  of  Bht.  10  each  with  fully  paid.  

 

MAIN  SHAREHOLDERS  :  [as  at  April  29,  2011]

 

           NAME

HOLDING

%

 

Thai  Rayon  Public  Co., Ltd.

Nationality: Thai

Address     : 888/160-161  Ploenchit  Rd., 

                     Lumpini,  Pathumwan,  Bangkok  10330

 

21,373,173

 

30.00

Thai  Carbon  Black  Public  Co., Ltd.

Nationality: Thai

Address     : 888/160-161  Ploenchit  Rd., 

                     Lumpini,  Pathumwan,  Bangkok  10330

11,452,203

16.07

Mr.  Songkram   Chivapravatdamrong

Nationality: Thai

Address     : 470  Bangkhunthienchaitalay  Rd.,

                    Samaedam,  Bangkhunthien,  Bangkok

8,906,250

12.50

Asseau  Company  Ltd. 

Nationality: British 

Address     : Barclays  House  Wickhams 

                    Cay  Road  Town,  Tortola,  BVI

6,175,000

  8.67

Mrs.  Ratchanee  Kajiji

Nationality: Thai

Address     : 45  Anuwong Rd.,  Chakrawad, 

                    Samphantawong,  Bangkok 10100

3,274,100

 

4.59

Centex  International  Pte. Ltd. 

Nationality: Singaporean

Address     : Pat  Brox 01-04  High  Street  Plaza,

                     Singapore

1,826,923

2.56

Mr.  Kamol  Pichitsingh

Nationality: Thai

Address     : 83/1  Sukhumvit  Rd.,  Klongtoey,

                    Bangkok

1,278,846

1.79

Other  Shareholders

16,963,505

23.82

 

Total  Shareholders  :  103

 

Share  Structure  [as  at  April  29,  2011]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

84

59,554,948

83.59

Foreign

19

11,695,052

16.41

 

Total

 

103

 

71,250,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Mr. Vichien  Kingmontri  No.  3977

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2010  &  2009  were:

          

ASSETS

                                                                                                

Current Assets

2010

2009

 

 

 

Cash  and Cash Equivalents

6,497,671

9,876,161

Trade  Accounts  Receivable

1,252,458,725

812,880,872

Related  Company  Receivable

68,554,253

10,836,112

Inventories

1,119,652,658

1,045,912,211

Other  Current  Assets     

150,865,499

207,615,180

 

 

 

Total  Current  Assets                

2,598,028,806

2,087,120,536

 

Investment  in  Related  Company

 

504,060,714

 

504,060,714

Fixed Assets                  

2,404,875,228

2,723,249,095

Other Assets                  

3,617,030

4,066,935

 

Total  Assets                 

 

5,510,581,778

 

5,318,497,280

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

 

Current Liabilities

2010

2009

 

 

 

Bank  Overdraft  &  Short-term Loan from Bank

177,262,062

250,601,410

Trade  Accounts Payable

1,354,770,123

1,212,689,274

Related  Company  Payable

2,192,654

4,312,395

Other  Payable

12,456,785

16,582,903

Current  Portion of  Long-term  Loan

367,500,000

380,000,000

Accrued  Expenses

37,544,900

39,132,729

Accrued  Income  Tax

66,948,458

-

Advance Received  from Customer

25,359,135

6,455,524

Other  Current  Liabilities             

6,795,921

5,836,492

 

 

 

Total Current Liabilities

2,050,830,038

1,915,610,727

 

Long-term  Loan

 

270,000,000

 

637,500,000

 

Total  Liabilities            

 

2,320,830,038

 

2,553,110,727

 

 

 

Shareholders' Equity

 

 

 

 

 

 Share  capital : Baht  10  par  value 

  Authorized,  issued  &  fully  paid-up  share 

  capital  71,250,000  shares

 

 

712,500,000

 

 

712,500,000

 

 

 

Capital  Paid          

712,500,000

712,500,000

Premium  on  Share  Capital          

603,000,000

603,000,000

Retained  Earning

  Appropriated  for  Statutory  Reserve                         

 

71,250,000

 

71,250,000

  Unappropriated

1,803,001,740

1,378,636,553

 

Total Shareholders' Equity

 

3,189,751,740

 

2,765,386,553

 

Total Liabilities  &  Shareholders'  Equity

 

5,510,581,778

 

5,318,497,280

 


                                                   

PROFIT  &  LOSS  ACCOUNT

 

 

Revenue

2010

2009

 

 

 

Sales  Income                                        

8,607,869,460

6,307,843,438

Gain / [Loss]  on  Exchange  Rate

92,097,224

31,440,825

Other  Income                 

43,068,212

108,390,539

 

Total  Revenues           

 

8,743,034,896

 

6,447,674,802

 

Expenses

 

 

 

 

 

Cost  of  Goods  Sold                  

7,900,609,695

5,529,131,880

Selling  Expenses

156,352,040

141,269,198

Administrative  Expenses

61,333,602

63,498,389

 

Total Expenses             

 

8,118,295,337

 

5,733,899,467

 

 

 

Profit  before  Financial Cost  &  Income  Tax

624,739,559

713,775,335

Financial Cost 

[39,970,140]

[85,274,966]

 

Profit  before  Income  Tax 

 

584,769,419

 

628,500,369

Income Tax

[89,154,232]

-

 

 

 

Net  Profit / [Loss]

495,615,187

628,500,369

 

 


FINANCIAL  ANALYSIS

 

ITEM

UNIT

2010

2009

 

 

 

 

LIQUIDITY RATIO

 

 

 

CURRENT RATIO

TIMES

1.27

1.09

QUICK RATIO

TIMES

0.65

0.44

 

 

 

 

ACTIVITY RATIO

 

 

 

FIXED ASSETS TURNOVER

TIMES

3.58

2.32

TOTAL ASSETS TURNOVER

TIMES

1.56

1.19

INVENTORY CONVERSION PERIOD

DAYS

51.73

69.04

INVENTORY TURNOVER

TIMES

7.06

5.29

RECEIVABLES CONVERSION PERIOD

DAYS

53.11

47.04

RECEIVABLES TURNOVER

TIMES

6.87

7.76

PAYABLES CONVERSION PERIOD

DAYS

62.59

80.05

CASH CONVERSION CYCLE

DAYS

42.25

36.03

 

 

 

 

PROFITABILITY RATIO

 

 

 

COST OF GOODS SOLD

%

91.78

87.65

SELLING & ADMINISTRATION

%

2.53

3.25

INTEREST

%

0.46

1.35

GROSS PROFIT MARGIN

%

9.79

14.56

NET PROFIT MARGIN BEFORE EX. ITEM

%

7.26

11.32

NET PROFIT MARGIN

%

5.76

9.96

RETURN ON EQUITY

%

15.54

22.73

RETURN ON ASSET

%

8.99

11.82

EARNING PER SHARE

BAHT

6.96

8.82

 

 

 

 

LEVERAGE RATIO

 

 

 

DEBT RATIO

TIMES

0.42

0.48

DEBT TO EQUITY RATIO

TIMES

0.73

0.92

TIME INTEREST EARNED

TIMES

15.63

8.37

 

 

 

 

ANNUAL GROWTH

 

 

 

SALES GROWTH

%

36.46

 

OPERATING PROFIT

%

(12.47)

 

NET PROFIT

%

(21.14)

 

FIXED ASSETS

%

(11.69)

 

TOTAL ASSETS

%

3.61

 

 


 

 

PROFITABILITY RATIO

 

Gross Profit Margin

9.79

Satisfactory

Industrial Average

11.39

Net Profit Margin

5.76

Impressive

Industrial Average

1.36

Return on Assets

8.99

Impressive

Industrial Average

2.58

Return on Equity

15.54

Impressive

Industrial Average

6.65

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 9.79%. When compared with the industry average, the ratio of the company was lower,  indicated that company was originated from the  problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 5.76%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 8.99%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 15.54%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend

 

 

LIQUIDITY RATIO

 

Current Ratio

1.27

Satisfactory

Industrial Average

1.65

Quick Ratio

0.65

 

 

 

Cash Conversion Cycle

42.25

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.27 times in 2010, increased from 1.09 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.65 times in 2010, increased from 0.44 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 43 days.

 


Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 


 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.42

Impressive

Industrial Average

0.58

Debt to Equity Ratio

0.73

Impressive

Industrial Average

1.32

Times Interest Earned

15.63

Impressive

Industrial Average

2.17

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 15.64 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.42 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Uptrend

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

3.58

Acceptable

Industrial Average

5.47

Total Assets Turnover

1.56

Satisfactory

Industrial Average

1.89

Inventory Conversion Period

51.73

 

 

 

Inventory Turnover

7.06

Impressive

Industrial Average

4.49

Receivables Conversion Period

53.11

 

 

 

Receivables Turnover

6.87

Impressive

Industrial Average

3.69

Payables Conversion Period

62.59

 

 

 

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Uptrend

Total Assets Turnover                 Uptrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Downtrend

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.05

UK Pound

1

Rs.77.78

Euro

1

Rs.65.89

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.