MIRA INFORM REPORT

 

 

Report Date :

29.02.2012

 

IDENTIFICATION DETAILS

 

Name :

ASB INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

Plot No.E-9, MIDC, Additional Ambernath Industrial Area, Anand Nagar, Thane – 421 506, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

25.02.1997

 

 

Com. Reg. No.:

11-134840

 

 

Capital Investment / Paid-up Capital :

Rs. 520.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25209MH1997PTC134840

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA05068A

 

 

PAN No.:

[Permanent Account No.]

AAACA8424F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Mould Machines.

 

 

No. of Employees :

800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5400000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Gargi Ranade

Designation :

Secretary

Contact No.:

91-251-2625000

Date :

24.02.2012

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. E-9, MIDC, Additional Ambernath Industrial Area, Anand Nagar, Thane – 421 506, Maharashtra, India

Tel. No.:

91-251-2625000/ 2621802/ 2621803/ 2621804

Fax No.:

91-251-2621815/ 2625035/ 2625055/ 2621805

E-Mail :

mail@asbi.co.in

info@asbi.co.in

sales@asbi.co.in

career@asbi.co.in

f_a@asbi.co.in

gargianade@asbi.co.in

Website :

www.asbindia.com

Area :

10000 sq ft

Location :

Owned

 

 

DIRECTORS

 

AS ON 29.06.2011

 

Name :

Mr. Ichiro Naota Mizuuchi

Designation :

Managing Director

Address :

376-2, Hirabayashi, Nagano-Shi, Nagano, Japan

Date of Birth/Age :

13.04.1956

Date of Appointment :

27.07.1998

DIN No.:

01247739

 

 

Name :

Mr. Kota Daiichi Aoki

Designation :

Director

Address :

1-4-5, Midorigaoka, Veda-shi, Nagano-ken - 386, Japan

Date of Birth/Age :

15.11.1972

Date of Appointment :

04.08.1997

DIN No.:

01558065

 

 

Name :

Mr. Masanao Harada

Designation :

Whole Time Director    

Address :

3-88 Wakabadai, Kani City, Gifu Prefecture, Japan

Date of Birth/Age :

16.07.1944

Date of Appointment :

09.07.2009

DIN No.:

02601757

 

 

Name :

Mr. Rajkumar Baghchand Jagyasi

Designation :

Whole Time Director    

Address :

Barrack No.1532, Room No.3, Sector No. 29, Ulhas Nagar, Thane – 421004, Maharashtra, India

Date of Birth/Age :

11.12.1963

Date of Appointment :

09.06.2006

DIN No.:

01386004

 

 

Name :

Mr. Koichi Shigekazu Kondo

Designation :

Director

Address :

973, Kurashina, Kosoyoku-shi, Nagano-ken, Japan

Date of Birth/Age :

17.10.1958

Date of Appointment :

01.04.2001

DIN No.:

03517243

 

KEY EXECUTIVES

 

Name :

Ms. Gargi Ranade

Designation :

Secretary

Address :

1-13 Parimal CHS Limited, Deendayal Road, Vishnu, Dombivali, Thane – 421 202, Maharashtra, India

Date of Birth/Age :

23.10.1982

Date of Appointment :

21.04.2009

Pan No.:

ALSPR4314F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.06.2011

 

Names of Equity Shareholders

No. of Shares

Nissei ASB Machine Company Limited, Japan

35999998

Nissei ASB PTE Limited, Singapore

02

Total

36000000

 

 

Names of Preference Shareholders

No. of Shares

 

 

Nissei ASB Machine Company Limited, Japan

16000000

Total

16000000

 

AS ON 29.06.2011

 

Equity Shares Break Up

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Mould Machines.

 

 

Products :

 Item Code No.

Product Description

 

 

8477.10/ 84773000

Single Stage Injection Stretch Blow Molding Machine

8477.90/ 84779000

Parts of Single Stage Stretch Blow Molding Machine

84807900

Molds of Single Stage Stretch Blow molding Machine

 

 

Exports :

 

Products :

Plastic Mould

Countries :

·         Europen Countries

·         Japan

·         USA

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Japan

·         Taiwan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Container Design, Mould Design, Mould, Injection Un its, Blow Molding, Machine ( Partly assembled and fully assembled) and components and parts thereof, Machine Design, Machine part, design and any such related ancillary

Pieces

1400

--

Machines/ Semi finished machines

Nos.

--

482

Molds/ Mold Parts

Nos.

--

703

 

 

GENERAL INFORMATION

 

Customers :

End Users, OEM’s and Manufacturer 

 

 

No. of Employees :

800 (Approximately)

 

 

Bankers :

·         Bank of Tokyo-Mitsubishi Limited, Vinay K Shah Marg, Nariman Point, Mumbai-400021, Maharashtra, India

·         Mizuho Corporate Bank Limited, Maker Chambers, 3, Jamnalal Bajaj Road, Mumbai-400021, Maharashtra, India

·         HDFC Bank Limited

·         ICICI Bank Limited

·         Bank of Baroda

 

 

Facilities :

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Other debt unsecured

197.440

231.989

 

 

 

Total

197.440

231.989

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679100

Pan No.:

AACFD4815A

 

 

Holding Company :

Nissei ASB Machine Company Limited, Japan

 

 

Fellow Associates :

·         Nissei ASB Limited (UK)

·         Nissei ASB Pte. Limited (Singapore)

·         Nissei ASB GmbH (Germany)

·         Nissei ASB Centro America S.A.DE C.V. (Mexico)

·         Nissei ASB Company (Atlanta)

·         Shanghai Machine Company Limited, (China)

·         Nissei ASB South Africa (Pty) Limited (South Africa)

·         ASB PTE (Thailand) Company Limited (Thailand)

·         Nissei ASB FZE (Dubai)

·         Nissei ASB Med iterranea, SL (Spain)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

36000000

Equity Shares

Rs.10/- each

Rs. 360.000 Millions

40000000

Preference Shares

Rs.10/- each

Rs. 400.000 Millions

 

Total

 

Rs. 760.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

36000000

Equity Shares

Rs.10/- each

Rs. 360.000 Millions

16000000

Preference Shares

Rs.10/- each

Rs. 160.000 Millions

 

Total

 

Rs. 520.000 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

520.000

620.000

720.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

845.546

634.909

443.329

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1365.546

1254.909

1163.329

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

197.440

231.989

331.076

TOTAL BORROWING

197.440

231.989

331.076

DEFERRED TAX LIABILITIES

20.528

12.822

0.000

 

 

 

 

TOTAL

1583.514

1499.720

1494.405

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

560.121

550.332

621.907

Capital work-in-progress

33.498

5.835

5.516

 

 

 

 

INVESTMENT

0.003

0.003

0.003

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

903.620
694.792
758.151

 

Sundry Debtors

302.249
163.629
290.575

 

Cash & Bank Balances

219.306
616.124
208.034

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

133.961
105.232
81.614

Total Current Assets

1559.136

1579.777

1338.374

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

262.532

309.436

258.936

 

Other Current Liabilities

201.540
144.525

143.251

 

Provisions

105.172
182.266
69.208

Total Current Liabilities

569.244

636.227

471.395

Net Current Assets

989.892
943.550
866.979

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1583.514

1499.720

1494.405

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales and Services (Net)

3120.993

2500.464

2604.473

 

 

Other Income

 

48.892

13.353

 

 

TOTAL                                     (A)

3120.993

2549.356

2617.826

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials/ Bought Out Items Consumed

2637.758

1155.381

1471.496

 

 

Manufacturing Expenses

 

292.515

324.421

 

 

Personnel Cost

 

235.560

231.892

 

 

Administration and Selling Expenses

 

131.194

130.453

 

 

Other General Expenses

 

9.501

8.890

 

 

Increase/Decrease in Stock

 

65.583

(53.816)

 

 

TOTAL                                     (B)

2637.758

1889.734

2113.336

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

483.235

659.622

504.490

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.572

11.127

14.259

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

473.663

648.495

490.231

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

74.738

123.647

119.796

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

398.925

524.848

370.435

 

 

 

 

 

Less

TAX                                                                  (H)

95.271

102.593

44.215

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

303.654

422.255

326.220

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

452.683

403.329

163.128

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend on: 

 

 

 

 

 

- Preference Shares

26.000

35.167

39.334

 

 

- Dividend Distribution Tax thereon

0.000

5.976

6.685

 

 

Equity Shares:

 

 

 

 

 

- Interim

54.000

54.000

0.000

 

 

- Final Proposed

0.000

108.000

0.000

 

 

- Dividend Distribution Tax thereon

13.017

27.532

0.000

 

 

Transfer to General Reserve

15.200

42.226

0.000

 

 

Transfer to capital Redemption Reserve

100.000

100.000

40.000

 

BALANCE CARRIED TO THE B/S

548.120

452.683

403.329

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1739.602

1021.586

1719.301

 

 

Service Income

1.588

0.000

0.385

 

TOTAL EARNINGS

1741.190

1021.586

1719.686

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1103.690

658.497

723.550

 

 

Stores & Spares

33.207

23.334

31.431

 

 

Capital Goods

54.681

45.688

2.683

 

TOTAL IMPORTS

1191.578

727.519

757.664

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.59

10.59

7.78

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

9.73
16.56
12.46

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
20.99
14.22

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

18.82
24.64
18.90

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.29
0.42
0.32

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.58
0.69
0.69

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.74
2.48
2.84

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

------

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

No

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

Yes

19.   Payments terms

Yes

20.   Export / Import details

Yes

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

No

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

 No

28.   Incorporation details, if applicable

------

29.   Last accounts filed at ROC

------

30.   Major Shareholders, if available

------

 

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

 

 

 

- Due to micro and small enterprises

1.371

1.280

2.522

- Due to others

261.161

308.156

256.414

Total

262.532

309.436

258.936

 

 

PERFORMANCE

 

The year is the Company’s Eleventh full year of operation. The Year 2010-11 witnessed revival of global economy from financial meltdown of 2008-09. Though it is not easy to absorb negative effect of global turmoil, the Company responded to these challenges in a timely manner and delivered Net Profit of Rs. 303.653 Millions for the year.

 

 

FUTURE OUTLOOK

 

The Company expects a healthy growth in coming years. To keep pace with the growing demand, the Company proposes to produce more series of machines and increase the production.

 

In upcoming years the Company proposes to step up commitments to build organizational capacity, management bandwidth and the ability to execute their strategic initiatives. This is critical commitment to build a process and performance based organization. It is essential to strengthen these platforms to achieve Company’s next phase of expansion.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF

 

The Company had received a show cause cum demand of Rs. 1.758 Millions (Previous year Rs. 1.758 Millions) from the Additional Commissioner of Central Excise for payment of service tax. The Company has filed an appeal against the order which is pending with CESTAT. However a stay has been granted in favour of the company towards pre deposit of the sum demanded.

 

Bills of Exchange discounted which are not yet due for an amount of Rs. 41.198 Millions (Previous year Rs. 17.581 Millions). The Company has accepted Demand Promissory Notes as a counter guarantee in case of dishonor of the above bills of exchange. However the Company’s liability would be secondary as these bills of exchange are backed by the Letter of Credit of the same Bank viz. Shamrao Vithal Co-operative Bank Limited.

 

 

FIXED ASSETS:

 

  • Leasehold Land
  • Building
  • Plant and Machinery
  • Factory Equipment
  • Electrical Installation
  • Furniture and Fittings
  • Computers
  • Vehicles
  • Patterns
  • Technical Know How
  • Software

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 49.14

UK Pound

1

Rs. 77.85

Euro

1

Rs. 66.06

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.