MIRA INFORM REPORT

 

 

Report Date :

29.02.2012

 

IDENTIFICATION DETAILS

 

Name :

LOOK INC

 

 

Registered Office :

2-7-7 Nakameguro Meguroku Tokyo153-8639

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

October 1962

 

 

Com. Reg. No.:

0132-01-006462

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of ladies’ garments

 

 

No. of Employees :

1,683

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 823.4 Million

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

--

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

LOOK INC

REGD NAME:    Look KK

MAIN OFFICE:  2-7-7 Nakameguro Meguroku Tokyo153-8639 JAPAN

                                    Tel: 03-3794-9100     Fax: 03-3792-7694-

 

URL:                 http://www.look-inc.jp

E-Mail address: (thru the URL)

 

 

ACTIVITIES  

 

Mfg of ladies’ garments

 

BRANCHES   

 

Osaka

 

FACTORIES  

 

(subsidiaries)

 

 

CHIEF EXEC 

 

TAKEHIKO MAKI, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES                    FAIR                       A/SALES          Yen 33,928 M

PAYMENTS                  NO COMPLAINTS          CAPITAL           Yen 5,769 M

TREND             SLOW                          WORTH            Yen 10,897 M

STARTED                     1962                       EMPLOYES      1,683

 

 


COMMENT    

 

MFR OF LADIES’ GARMENTS 

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 823.4 MILLION, 30 DAYS NORMAL TERMS

 

                        Forecast figures for the 31/12/2012 fiscal term.

 

 

HIGHLIGHTS

 

This is the medium-ranking mfr & seller dealing with ladies’ garments, including dress & suits mainly for department stores.  Also stresses sales to SPA-type stores.  One of Renown group companies.  Fostering medium and light casual suits as future mainline.  In Apr 2010 acquired APC Japan, subsidiary of French firm, to establish licensed production.  Imports foreign branded garments, too (See OPERATION for brands).   The firm opened an outlet store for the popular “Tory Birch” brand in Sept 2011 as a means to clear inventory.  It aims to open further stores and boost sluggish sales at department stores.  

 

 

FINANCIAL INFORMATION

 

            The sales volume for Dec/2011 fiscal term amounted to Yen 33,928 million, a 10.4% up from Yen 30,741 million in the previous term.  Net store increase was 20, up from nine in the preceding term.  Brands for married women were sluggish, but sales at direct-run sundry goods stores grew.  The recurring profit was posted at Yen 1,152 million and the net profit at Yen 818 million, respectively, compared with Yen 241 million recurring profit and Yen 43 million net profit, respectively, a year ago. 

           

            For the current term ending Dec 2012 the recurring profit is projected at Yen 1,100 million and the net profit at Yen 1,000 million, on a 6.1% rise in turnover, to Yen 36,000 million.  Sales at existing outlets in department stores will weaken but direct-run stores will continue favorable growth.  Purchase prices will decline affected by the low Euro, and operating profit will increase.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 823.4 million, on 30 days normal terms.

 

 

 

 

 

 

REGISTRATION

 

Date Registered: Oct 1962

Regd No.:         0132-01-006462

Legal Status:      Limited Company (Kabushiki Kaisha

Authorized:       120 million shares

Issued:                34,932,067 shares

Sum:                   Yen 5,769 million

 

Major shareholders (%): Renown Inc (5.3), Master Trust Bank of Japan T (5.1), Yagi Tsusho (4.9), Sumitomo Life Ins (2.2), Company’s Treasury Stock (2.0), SMBC (1.8), Japan Securities Finance (1.6), Company’s Kyoeikai Assn (1.5), UI Zensen Domei Look Union (1.3), Employees’ S/Holding Assn (1.2); foreign owners (2.1)

 

No. of shareholders: 4,816

Listed on the S/Exchange (s) of: Tokyo

 

Managements: Takehiko Maki, pres; Sachio Kidokoro, s/mgn dir; Masahide Kiwada, dir; Eiji Takayama, dir; Seuung-Gon Cho, dir

 

Nothing detrimental is known as to the commercial morality of executives.

 

Related companies: Look (Hong Kong), IT Look, L Terminal, APC Japan, other.

 

 

OPERATION

 

Activities: Manufactures, imports, wholesales and retails ladies’ garments: dresses (8%), overcoats (10%), casual wear (55%), accessories & others (27%)

Overseas Sales Ratio (19.3%): Korea (18.1%), Hong Kong (0.5%), China (0.6%), France (0.1%)

 

(Handling brands): SCAPA, Keith, TWO:C, Tory Burch, Paul & Joe, Iepetto, Marimekko, American Retro, DESPERADO, Remalon, Koret, Roga, other.

 

Clients: [Department stores, wholesalers] Takashimaya, JR Tokai Takashimaya, Isetan, Seibu Department Store, Sankei Co, other

No. of accounts: 500

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Mitsubishi Corp, Sankei Co, Sumikin Bussan Corp, KB

Tsuzuki Co, Maru Textile Co, other

 

Payment record: No Complaints

 

Location: Business area in Tokyo.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

SMBC (Ningyocho)

MUFG (Ohdenmacho)

Relations: Satisfactory

FINANCES

(In Million Yen)

 

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/12/2011

31/12/2010

INCOME STATEMENT

 

 

 

  Annual Sales

 

33,928

30,741

 

  Cost of Sales

17,697

16,469

 

      GROSS PROFIT

16,230

14,271

 

  Selling & Adm Costs

15,151

14,116

 

      OPERATING PROFIT

1,078

154

 

  Non-Operating P/L

74

88

 

      RECURRING PROFIT

1,152

242

 

      NET PROFIT

818

43

BALANCE SHEET

 

 

 

 

  Cash

 

1,736

1,917

 

  Receivables

 

4,341

3,959

 

  Inventory

 

5,950

5,376

 

  Securities, Marketable

0

1

 

  Other Current Assets

596

569

 

      TOTAL CURRENT ASSETS

12,623

11,822

 

  Property & Equipment

3,349

3,367

 

  Intangibles

 

100

179

 

  Investments, Other Fixed Assets

3,446

3,589

 

      TOTAL ASSETS

19,518

18,957

 

  Payables

 

3,309

3,448

 

  Short-Term Bank Loans

1,000

1,000

 

 

 

 

 

 

  Other Current Liabs

2,107

1,828

 

      TOTAL CURRENT LIABS

6,416

6,276

 

  Debentures

 

 

 

 

  Long-Term Bank Loans

 

 

 

  Reserve for Retirement Allw

1,719

1,837

 

  Other Debts

 

485

415

 

      TOTAL LIABILITIES

8,620

8,528

 

      MINORITY INTERESTS

 

 

 

Common stock

5,769

5,769

 

Additional paid-in capital

1,059

3,034

 

Retained earnings

5,495

2,701

 

Evaluation p/l on investments/securities

519

647

 

Others

 

(1,660)

(1,438)

 

Treasury stock, at cost

(285)

(284)

 

      TOTAL S/HOLDERS` EQUITY

10,897

10,429

 

      TOTAL EQUITIES

19,518

18,957

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/12/2011

31/12/2010

 

Cash Flows from Operating Activities

 

678

-423

 

Cash Flows from Investment Activities

-792

-1,347

 

Cash Flows from Financing Activities

-15

-42

 

Cash, Bank Deposits at the Term End

 

1,736

1,917

ANALYTICAL RATIOS            Terms ending:

31/12/2011

31/12/2010

 

 

Net Worth (S/Holders' Equity)

10,897

10,429

 

 

Current Ratio (%)

196.74

188.37

 

 

Net Worth Ratio (%)

55.83

55.01

 

 

Recurring Profit Ratio (%)

3.40

0.79

 

 

Net Profit Ratio (%)

2.41

0.14

 

 

Return On Equity (%)

7.51

0.41

 

 

           


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.14

UK Pound

1

Rs.77.86

Euro

1

Rs.66.06

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.