MIRA INFORM REPORT

 

 

Report Date :

02.01.2012

 

IDENTIFICATION DETAILS

 

Name :

L S R SPECIALITY OILS PRIVATE LIMITED

 

 

Registered Office :

A-7/8, Amul Commercial Premises, 1st Road, Chembur, Mumbai-400071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

30.04.1992

 

 

Com. Reg. No.:

11-066603

 

 

Capital Investment / Paid-up Capital :

Rs. 3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U15140MH1992PTC066603

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML01676D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of lubricant oil

 

 

No. of Employees :

Information not given by the management

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 890000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. The company is doing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Benny D’Souza

Designation :

Administrative Officer

Contact No.:

91-22-66868507

Date :

30.12.2011

 

 

LOCATIONS

 

Registered Office :

A-7/8, Amul Commercial Premises, 1st Road, Chembur, Mumbai-400071, Maharashtra, India

Tel. No.:

91-22-66868507 / 25286896

Fax No.:

91-22-25282264

E-Mail :

kumarraju@lsergroup.com

 

 

 

 

 

 

DIRECTORS

 

AS ON 29.09.2011

 

Name :

Mr. Kumar Raju Nandimandalam

Designation :

Managing Director

Address :

B 11, Dattaguru Society, Deonar Village Road, Mumbai-400088, Maharashtra, India

Date of Birth/Age :

25.06.1967

Date of Appointment :

30.04.1992

DIN No.:

00829724

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U15140MH1992PTC066603

L S R SPECIALITY OILS PRIVATE LIMITED

Managing director

30-04-92

30-04-92

Active

NO

2

U24233MH1980PTC023229

LSR LUBRICANTS PRIVATE LIMITED

Managing director

01-04-11

20-04-10

Active

NO

 

 

Name :

Mr. Sreedhar Raju Nandimandalam

Designation :

Director

Address :

B 10, Dattaguru Society, Deonar Village Road, Mumbai-400088, Maharashtra, India

Date of Birth/Age :

18.04.1937

Date of Appointment :

01.04.1996

DIN No.:

00840905

 

 

Name :

Mr. Chengal Raju Nandimandalam

Designation :

Director

Address :

B 10, Dattaguru Society, Deonar Village Road, Mumbai-400088, Maharashtra, India

Date of Birth/Age :

16.03.1969

Date of Appointment :

01.04.1996

DIN No.:

01864938

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U24233MH1980PTC023229

LSR LUBRICANTS PRIVATE LIMITED

Director

01-04-11

03-10-80

Active

NO

2

U15140MH1992PTC066603

L S R SPECIALITY OILS PRIVATE LIMITED

Director

01-04-96

01-04-96

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Benny D’Souza

Designation :

Administrative Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2011

 

Names of Shareholders

No. of Shares

N Chengal Raju

14550

N Kumar Raju

7650

N. Sreedhar Raju

7500

V Madhuri Raju

300

Total

30000

 

AS ON 29.09.2011

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of lubricant oil

 

 

GENERAL INFORMATION

 

Customers :

v      Indian Additives Limited

v      Lanka IOC PLC

v      Nandan Petrochem Private Limited

v      Traxxon Petroleums

v      Afton Chemical Asia

v      Shell India Markets Private Limtied

v      Total Oil India Limited

v      SGS India Private Limited

v      Dhruvi Enterprises

 

 

No. of Employees :

Information not given by the management 

 

 

Bankers :

v      Kotak Mahindra Bank Limited

v      ICICI Bank Limited

v      IDBI Bank Limited

v      State Bank of India, Chembur 

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Kotak Mahindra Bank Limited, Buyers Credit

39.434

0.000

Morgan Stanley Capital – Term Loan

34.200

0.000

Overdraft - Kotak Mahindra Bank

0.000

4.041

Car Loan from Kotak Mahindra Limited

0.000

0.121

Secured by hypothecation of the vehicle

 

 

Total

73.634

4.162

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. V. Ratnam

Chartered Accountant

Address :

403, Privik Residency, Steet No.4, HMT Nagar, Nacharam, Hyderabad-500076, Andhra Pradesh, India

Tel. No.:

91-40-65454938

Mobile No.:

91-9581124123 / 9866004600

E-Mail :

ratnampaliuri@gmail.com

Pan No.:

AASPP6650R

 

 

Enterprises controlled by key management personnel / relatives of key management personnel :

·         LSR Chemicals

·         LSR Lubricants Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

30000

Equity Shares

Rs.100/- each

Rs. 3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

30000

Equity Shares

Rs.100/- each

Rs. 3.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.000

3.000

3.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

220.981

164.875

133.579

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

223.981

167.875

136.579

LOAN FUNDS

 

 

 

1] Secured Loans

73.634

4.162

14.596

2] Unsecured Loans

0.000

0.000

3.800

TOTAL BORROWING

73.634

4.162

18.396

DEFERRED TAX LIABILITIES

3.679

2.483

0.000

 

 

 

 

TOTAL

301.294

174.520

154.975

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

112.512

77.421

81.948

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

119.959

71.717

52.873

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

29.620

2.245

0.000

 

Sundry Debtors

53.416

30.841

16.315

 

Cash & Bank Balances

3.363

0.602

0.183

 

Other Current Assets

51.643

32.813

21.144

 

Loans & Advances

46.272

23.774

17.658

Total Current Assets

184.314

90.275

55.300

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

57.843

31.189

18.053

 

Other Current Liabilities

5.207

3.472

2.589

 

Provisions

52.443

30.236

14.508

Total Current Liabilities

115.493

64.897

35.150

Net Current Assets

68.821

25.378

20.150

 

 

 

 

MISCELLANEOUS EXPENSES

0.002

0.004

0.004

 

 

 

 

TOTAL

301.294

174.520

154.975

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

223.792

121.423

82.951

 

 

Other Income

 

 

 

 

 

TOTAL                                    

223.792

121.423

82.951

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

59.131

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

59.131

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

83.010

62.292

31.285

 

 

 

 

 

Less

TAX                                                                 

NA

30.996

NA

 

 

 

 

 

 

PROFIT AFTER TAX

NA

31.296

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

--

1043.20

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

25.77

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

27.97

37.15

22.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.37

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.86

0.43

0.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.60

1.39

1.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDIOTRS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Sundry Creditors for Suppliers and Services

21.396

9.021

2.120

Sundry Creditors for Others

36.447

22.168

15.933

Total

57.843

31.189

18.053

 

MANUFACTURING:

 

They have enough lube oil Production capacity to take care of future requirements. At present, they are operating the Lube Plants on a day shift basis as the lube oil industry is highly competitive and the increase in sales demand is only marginal. In spite of unfavorable conditions, they have achieved a growth rate of 12% over the last year. They are putting all efforts to achieve a better growth rate during the next year.

 

MARKETING:

 

They have started marketing of high tech lube additives of Afton Chemical India Private Limited, (a USA based Multinational Company) on the basis of imports from their Associate Companies in Europe. They have been successful in catering to major lube oil manufacturers. During the current year, they have achieved a turnover of Rs. 88.800 millions by marketing these high tech lube additives only. They expect to achieve at least 50% growth rate during the next year.

 

FUTURE:

 

Over the years, their dedicated services have been well recognized by their customers and they expect that there will be a good growth of their business in the coming years. Presently, they are also planning to diversify into the other ranges of oil products.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR: (AS ON 31.03.2011)

 

Disputed Income Tax liability Rs. 1.200 Millions for which appeal has been filed against the Company before Hon’able High Court at Mumbai by the Income Tax Department.

 

FORM 8

 

Corporate identity number of the company

U15140MH1992PTC066603

Name of the company

L S R SPECIALITY OILS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

A-7/8amul Commercial Premises, 1st Road Chembur, Mumbai-400071, Maharashtra, India

 

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Others

Particular of charge holder

Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai-400021, Maharashtra, India

Nature of instrument creating charge

Supplemental Deed of Hypothecation.

Date of instrument Creating the charge

19.07.2011

Amount secured by the charge

Rs. 80.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As per the Terms of the Bank's SL dated 30.06.2011

 

Terms of repayment

As per the Terms of the Bank's SL dated 30.06.2011

 

Extent and operation of the charge

First and exclusive charge by way of Hypothecation on all existing and future Current assets and Movable fixed assets of the Borrower, in favour of Kotak Mahindra Bank, to secure the repayment of financial facilities granted by the Bank to the Borrower.

Short particulars of the property charged (Including location of the property)

The whole of the Borrower's Current assets and Movable fixed assets, both present and future more particularly described in Schedule III to the Deed of Hypothecation.

Charge identification number of the charge to be modified

10067010

Particulars of the present modification

Bank had granted facilities of Rs. 60.000 millions to the Borrower which was secured by way of Hypothecation on Current assets and Moveable fixed assets of the Company on 03.02.2011. Now bank has enhance Buyers Credit facility from Rs. 60.000 millions to Rs. 80.000 millions to the Company and the said charge is modified and extended to the enhance total facilities of Rs. 80.000 millions.

 

 

FIXED ASSETS

 

v      Land

v      Building

v      Plant and Machinery

v      Storage Tank

v      Laboratory Equipment

v      Air conditioner

v      Furniture

v      Office Equipment

v      Fax Machine

v      Computers

v      Vehicles

v      Cycle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.26

UK Pound

1

Rs. 82.09

Euro

1

Rs. 68.90

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.