MIRA INFORM REPORT

 

 

Report Date :

03.01.2012

 

IDENTIFICATION DETAILS

 

Name :

B FOURESS PRIVATE LIMITED (w.e.f. 03.03.2010)

 

 

Formerly Known As :

BOVING FOURESS PRIVATE LIMITED (w.e.f. 06.12.2007)

BOVING FOURESS LIMITED

 

 

Registered Office :

Plot No,7, Phase-II, Peenya Industrial Area, Bangalore-560058, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

01.03.1985

 

 

Com. Reg. No.:

08-006747

 

 

Capital Investment / Paid-up Capital :

Rs. 10.757 Millions

 

 

CIN No.:

[Company Identification No.]

U29119KA1985PTC006747

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Semi kaplan with siphon, aircraft fuel system, fuel system icing inhibition, anti icing aircraft fuel system, fuel system and also copper propellers etc

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. There appears some dip in the turnover and profitability of the company. However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Plot No,7, Phase-II, Peenya Industrial Area, Bangalore-560058, Karnataka, India

Tel. No.:

91-80-27971641 / 46 / 28395734 / 27971528

Fax No.:

91-80-27971455 / 258 / 28395176

E-Mail :

brp@bflhydro.com

 

 

Branch Office :

Plot No.7, KIADB Industrial Estate, Hoskote, Bangalore-562114, Karnataka, India

 

 

DIRECTORS

 

AS ON 16.09.2011

 

Name :

Mr. Sameer Sadanand Shetty

Designation :

Managing Director

Address :

11-D, IL Palazzo, Little Gibbs Road, Malabar Hill, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

24.06.1970

Date of Appointment :

01.04.1996

DIN No.:

01306426

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U29119KA1985PTC006747

B FOURESS PRIVATE LIMITED

Managing director

01-04-96

01-04-96

Active

NO

2

U74210MH1971PLC015196

FOURESS ENGINEERING(INDIA)LIMITED

Director

26-10-98

26-10-98

Active

NO

3

L25100MH1965PLC013379

THE RUBBER PRODUCTS LIMITED

Director

12-09-07

29-01-07

Active

NO

 

 

 

Name :

Ms. Smitha Hari Prasad Shetty

Designation :

Director

Address :

777, 100 Feet Road, Hal 2nd Stage, Indiranagar, Bangalore-560008, Karnataka, India

Date of Birth/Age :

01.12.1956

Date of Appointment :

02.09.2007

DIN No.:

01872542

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74210MH1971PLC015196

FOURESS ENGINEERING(INDIA)LIMITED

Managing director

26-10-98

26-10-98

-

Active

NO

2

U34300KA2000PTC026289

S.H.P. ENTERPRISES PRIVATE LIMITED

Director

28-01-00

28-01-00

15-06-08

Active

NO

3

L25100MH1965PLC013379

THE RUBBER PRODUCTS LIMITED

Director

12-09-07

26-07-07

-

Active

NO

4

U29119KA1985PTC006747

B FOURESS PRIVATE LIMITED

Director

27-06-08

02-09-07

-

Active

NO

 

 

Name :

Ms. Sucharita Ramcrishna Hegde

Designation :

Director

Address :

No. 52, suraiya Apartments, Pochkhanwala Road, Mumbai-400025, Maharashtra, India

Date of Birth/Age :

16.09.1958

Date of Appointment :

02.09.2007

DIN No.:

01284570

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74210MH1971PLC015196

FOURESS ENGINEERING(INDIA)LIMITED

Director

12-09-98

12-09-98

Active

NO

2

U74210MH1992PTC066374

CYBERDYNE TECHNOLOGIES (INDIA) PRIVATE LIMITED

Director

13-12-05

13-12-05

Active

NO

3

L25100MH1965PLC013379

THE RUBBER PRODUCTS LIMITED

Director

12-09-07

29-01-07

Active

NO

4

U29119KA1985PTC006747

B FOURESS PRIVATE LIMITED

Director

27-06-08

02-09-07

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 16.09.2011

 

Names of Shareholders

No. of Shares

Hari Prasad Shetty

30

Anshuman Anubhai Majmudar

30

Foress Investments Private Limited, india

300000

IDBI Trusteeship Services (IDBI Bank), India

775590

Total

1075650

 

AS ON 16.09.2011

 

Equity Shares Break Up

Percentage

Public financial companies

72.00

Bodies corporate

28.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Semi kaplan with siphon, aircraft fuel system, fuel system icing inhibition, anti icing aircraft fuel system, fuel system and also copper propellers etc

 

 

Products :

ITC CODE

PRODUCT

8410 11 00

Hydraulic Turbines and Water Wheels

 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Mini Hydro Tubines and Auxillaries up to 40 MW Unit

Seat P.a. / Nos.

40

15

20

 

 

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         IDBI Bank Limited, 102, Shakhti Coforts Tower, K H Road, Bangalore-560027, Karnataka, India

·         The Bank of Rajasthan Limited, Gandhinagar, Bangalore-560005, Karnataka, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Working Capital Loans Secured

 

 

Working Capital Loans Banks Secured

26.697

0.000

 

 

 

Total

26.697

0.000

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Loan Taken for Fixed Assets Unsecured

 

 

Loan taken for vehicles unsecured

4.221

8.703

 

 

 

Total

4.221

8.703

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gowthama and Company

Chartered Accountants

Address :

No.23/57, 41st Cross, East End C Main, 9th Block Jayanagar, Bangalore-560069, Karnataka, India

Pan No.:

AANPG9369B

 

 

Subsidiaries :

Maanisha Hydrodevelopment Company Pte Limited, Singapore

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1075650

Equity Shares

Rs.10/- each

Rs. 10.757 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.757

10.757

10.757

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

259.765

239.962

176.886

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

270.522

250.719

187.643

LOAN FUNDS

 

 

 

1] Secured Loans

26.697

0.000

17.135

2] Unsecured Loans

4.221

8.703

6.120

TOTAL BORROWING

30.918

8.703

23.255

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

301.440

259.422

210.898

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

34.553

32.288

38.057

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

2.072

1.404

1.012

DEFERREX TAX ASSETS

2.490

2.312

1.236

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

28.807

211.619

130.829

 

Sundry Debtors

586.880

401.209

336.676

 

Cash & Bank Balances

300.716

212.007

373.438

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

225.608

311.660

278.545

Total Current Assets

1142.011

1136.495

1119.488

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

113.227

131.866

166.906

 

Other Current Liabilities

737.677

726.652

713.764

 

Provisions

28.782

54.559

68.225

Total Current Liabilities

879.686

913.077

948.895

Net Current Assets

262.325

223.418

170.593

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

301.440

259.422

210.898

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1865.125

2105.090

1821.545

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

1865.125

2105.090

1821.545

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

1768.434

1951.936

1673.882

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1768.434

1951.936

1673.882

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

96.691

153.154

147.663

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

39.166

25.614

52.399

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

57.525

127.540

95.264

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.989

6.962

10.202

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

49.536

120.578

85.062

 

 

 

 

 

Less

TAX                                                                  (H)

20.369

44.959

72.461

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

29.167

75.619

12.601

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

176.705

128.753

151.657

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

5.833

15.124

22.920

 

 

Dividend

10.757

10.757

10.757

 

 

Tax on Dividend

1.745

1.786

1.828

 

BALANCE CARRIED TO THE B/S

187.537

176.705

128.753

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

772.181

976.895

509.512

 

TOTAL EARNINGS

772.181

976.895

509.512

 

 

 

 

 

 

IMPORTS VALUE

258.045

432.722

378.730

 

 

 

 

 

 

Earnings Per Share (Rs.)

27.12

70.30

11.71

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.56

3.59

0.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.20

10.30

7.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.48

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.37

3.68

5.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.24

1.18

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OUTLOOK FOR THE YEAR 2012

 

As envisaged in their earlier report the outlook for the next financial year is better than the expected as new countries are being added in its map. The Directors are pleased to inform that the company is setting up small hydropower plants in 9 countries for its customers including Brazil a new country. The company could retain its leadership position in Small Hydro Business despite of increased competition and would be continuing to do so in the coming years. The Company is also looking up of appointing Representative ‘s in different countries that would help them in tapping the hydro markets.

 

Also the company is focusing on outsourcing to meet the excess capacity requirement due to increase in orders and this will help to increase the top line without any further capital expenses.

 

 

MARKET EXPANSION

 

The company is planning to open its first Foreign Branch office in Guatemala as it sees a lots of potential in Central America. Further the company has engaged the services of a Global Consulting Firm based in USA for global market research which will help the company to tap the global markets and also to find suitable Agents/Partners in various untapped countries. The company has ambition to add at least 10 more countries in 2011 in its market list

 

 

INDUSTRIAL RELATIONS

 

Industrial relationship remained cordial throughout the year with the employees. The Board also wishes to place on record its appreciation to all the employees in the Company, for their sustained efforts and immense contributions to the high level of performance and increased profits that the company has achieved during the year.

 

FORM 8

 

Corporate identity number of the company

U29119KA1985PTC006747

Name of the company

B Fouress Private Limited

Address of the registered office or of the principal place of  business in India of the company

Plot No,7, Phase-II, Peenya Industrial Area, Bangalore-560058, Karnataka

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Others

Particular of charge holder

IDBI Bank Limited, 102, Shakhti Coforts Tower, K H Road, Bangalore-560027, Karnataka, India

Nature of instrument creating charge

Deed of hypothecation dated 27.01.2011

Date of instrument Creating the charge

27.01.2011

Amount secured by the charge

Rs. 520.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest As applicable From Bank

(BG-Rs.520.000 millions)

 

Terms of repayment

Return of Original guarantee on Maturity

 

Margin

Margin 10%

 

Extent and operation of the charge

100% Till the Closure of the Loan

Short particulars of the property charged (Including location of the property)

Hypothecation of Paripassu charge on the entire Current Assets and Paripassu IInd Charge on the Movable and Immovable Assets of the Company.

Charge identification number of the charge to be modified

10150811

Particulars of the present modification

Limit increased from Rs.500.000 millions to Rs.520.000 millions. Pari-passu charge on the entire Current Assets and Pari-passu IInd Charge on the Movable and Immovable Assets. All other Terms, Conditions and Securities continues for the increased limit of Rs.520.000 millions.

 

FIXED ASSETS

 

·         Land and Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.29

UK Pound

1

Rs. 82.66

Euro

1

Rs. 68.90

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.