MIRA INFORM REPORT

 

 

Report Date :

04.01.2012

 

IDENTIFICATION DETAILS

 

Name :

GARWARE ELASTOMERICS LIMITED

 

 

Formerly Known As :

RSDV KNITTERS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 11, Block D-1, MIDC, Chinchwad, Pune – 411 019, Maharashtra, India.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

25.10.1975

 

 

Com. Reg. No.:

11-18620

 

 

Capital Investment / Paid-up Capital : 

Rs.65.848 millions

 

 

CIN No.:

[Company Identification No.]

U17113MH1975PLC018620

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEB02887D

 

 

PAN No.:

[Permanent Account No.]

AABCG0362P

 

 

Legal Form :

A closely held public limited liability company

 

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Heat Resistance Rubber Elastic Tapes.

 

 

No. of Employees :

135 (Approximately) (In Office 35 and In Factory 100)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 870000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Ms. Sheetal

Designation :

Account Department

Contact No.:

91-20-30548333

Date :

03.01.2012

 

 

LOCATIONS

 

Registered Office :

Plot No. 11, Block D-1, MIDC, Chinchwad, Pune – 411 019, Maharashtra, India, India

Tel. No.:

91-20-27473931 / 27473932 / 30548333 / 444 / 555 / 30538888

Fax No.:

91-20-27473645 / 66024140

E-Mail :

gelpune@vsnl.com

s.raykar@gelindia.com        

info@gelindia.com

shreechandra.raykar@gelindia.com

Website :

http://www.gelindia.com 

Location :

Owned  

 

 

Corporate Office 1 :

4th Floor, Amar Avinash Corporate Plaza, Plot No.D-2, Bund Gardan Road, Pune – 411 001, Maharashtra, India

Tel. No.:

91-20-56056071

Fax No.:

91-20-56024140 / 56024240

 

 

Corporate Office 2 :

Chowpatty Chambers, ground Floor, Sandhurst Brige, Mumbai – 400 007, Maharashtra, India

 

 

Factory :

Plot No. C-2, MIDC, Wai District Satara – 4128 03, Maharashtra, India

Tel. No.:

91-2167-265107 / 8

Fax No.:

91-2167-265106

E-Mail :

gelpune@vsnl.com

 

 

Distributors and Agents

Located at :

 

·         Argentina

·         Austria

·         Bangladesh

·         Canada

·         Chile

·         Mauritius

·         Morocco

·         Singapore

·         South Africa

·         Sri Lanka

·         Thailand

·         Tunisia

·         UK

·         USA

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Ramesh B. Garware

Designation :

Director

Address :

Garware Farm, NDA Road, Khadakwasala, Pune – 411 023, Maharashtra, India

Date of Birth/Age :

14.10.1940

Date of Appointment :

25.10.1975

DIN No.:

00104888

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U15203MH1974PTC017888

Consolidated Agricultural and Dairy Farming Company Private Limited

Director

02-11-74

02-11-74

-

Active

NO

2

U65993PN1974PTC017349

Ceebeegee Investment Company Private Limited

Director

02-11-74

02-11-74

-

Active

NO

3

U67120MH1975PTC018256

Rsdv Investments Private Limited

Director

29-03-75

29-03-75

-

Active

NO

4

U17113MH1975PLC018620

Garware Elastomerics Limited

Director

25-10-75

25-10-75

-

Active

NO

5

U65993MH1978PTC020857

Rsdv Finance Company Private Limited

Director

19-12-78

19-12-78

-

Active

NO

6

U65993MH1981PTC025840

Manmit Investments and Trading Company Private Limited

Director

05-04-84

05-04-84

-

Active

NO

7

U65993MH1981PTC025845

Moonshine Investments and Trading Company Private Limited

Director

05-04-84

05-04-84

-

Active

NO

8

U65993MH1981PTC025839

Starshine Investments and Trading Company Private Limited

Director

05-04-84

05-04-84

-

Active

NO

9

U65993MH1981PTC025842

Sanand Investments and Trading Company Private Limited

Director

05-04-84

05-04-84

-

Active

NO

10

U65995MH1981PTC025841

Sukukar Holdings and Trading Company Private Limited

Director

05-04-84

05-04-84

-

Active

NO

11

L25209MH1976PLC018939

Garware Wall Ropes Limited

Director

01-11-11

25-09-89

07-11-11

Active

NO

12

U73100PN1984PTC033693

Garware Research Institute

Director

27-08-91

27-08-91

-

Active

NO

13

U73100PN1984PTC033694

Vimlabai Garware Research Institute

Director

27-08-91

27-08-91

-

Active

NO

14

U51909MH1985PTC035770

Suramex Exim Private Limited

Director

10-07-93

10-07-93

-

Active

NO

15

U67120MH1994PLC076949

Garware Securities Broking Limited

Director

07-03-94

07-03-94

-

Active

NO

16

U24130MH1994PLC142451

Garware Bestretch Limited

Managing director

01-02-10

12-10-94

06-11-11

Active

NO

17

U65910PN1994PLC083094

Garware Indus Consulting Limited

Director

21-11-94

21-11-94

-

Active

NO

18

U25209MH1996PLC103544

Garware Utzon Cordage Limited

Director

28-10-96

28-10-96

-

Active

NO

19

U18109PN2005PLC021056

Gartex Industries Limited

Director

26-09-09

22-07-05

-

Active

NO

20

U74900PN2007PTC130686

Garware Environmental Services Private Limited

Director

11-09-07

11-09-07

-

Active

NO

21

U45203PN2007PTC130687

Garware Infrastructure Private Limited

Director

11-09-07

11-09-07

-

Active

NO

22

U50100PN2008PLC131409

Garware Motors Limited

Director

11-08-10

12-02-08

-

Active

NO

23

U74999MH1960PLC011653

Garware Capital Markets Limited

Director

25-09-10

01-04-10

-

Active

NO

24

U18109PN2010PTC137642

Garware Apparel Private Limited

Director

03-09-11

29-10-10

-

Active

NO

 

 

 

Name :

Mr. Shripad M. Kuvelkar

Designation :

Director

Address :

111-B, Paradise Apartments, 44, Nepean Sea Road, Mumbai – 400 036, Maharashtra, India

Date of Birth/Age :

15.02.1935

Date of Appointment :

25.10.1975

DIN No.:

00060810

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45200MH1973PTC016236

Tulsiani Builders and Textiles Private Limited

Director

10-01-73

10-01-73

-

Active

NO

2

U17113MH1975PLC018620

Garware Elastomerics Limited

Director

25-10-75

25-10-75

-

Active

NO

3

L25209MH1976PLC018939

Garware Wall Ropes Limited

Director

29-06-77

29-06-77

-

Active

NO

4

U74999MH1960PLC011653

Garware Capital Markets Limited

Director

29-06-77

29-06-77

-

Active

NO

5

U73100PN1984PTC033693

Garware Research Institute

Director

28-12-87

28-12-87

-

Active

NO

6

U73100PN1984PTC033694

Vimlabai Garware Research Institute

Director

28-12-87

28-12-87

-

Active

NO

7

U91110MH1981NPL024836

B D Garware Research Centre

Director

28-12-87

28-12-87

-

Active

NO

8

U67120MH1975PTC018256

Rsdv Investments Private Limited

Director

02-06-90

02-06-90

-

Active

NO

9

U65993MH1978PTC020857

Rsdv Finance Company Private Limited

Director

06-12-93

06-12-93

-

Active

NO

10

U15203MH1974PTC017888

Consolidated Agricultural And Dairy Farming Company Private Limited

Director

06-12-93

06-12-93

-

Active

NO

11

U65993MH1981PTC025840

Manmit Investments And Trading Company Private Limited

Director

06-12-93

06-12-93

-

Active

NO

12

U65993MH1981PTC025845

Moonshine Investments and Trading Company Private Limited

Director

06-12-93

06-12-93

-

Active

NO

13

U65993MH1981PTC025839

Starshine Investments And Trading Company Private Limited

Director

06-12-93

06-12-93

-

Active

NO

14

U65993MH1981PTC025842

Sanand Investments And Trading Company Private Limited

Director

06-12-93

06-12-93

-

Active

NO

15

U65995MH1981PTC025841

Sukukar Holdings and Trading Company Private Limited

Director

06-12-93

06-12-93

-

Active

NO

16

U65993PN1974PTC017349

Ceebeegee Investment Company Private Limited

Director

06-12-93

06-12-93

-

Active

NO

17

U51909MH1985PTC035770

Suramex Exim Private Limited

Director

16-12-93

16-12-93

-

Active

NO

18

U67120MH1994PLC076949

Garware Securities Broking Limited

Director

07-03-94

07-03-94

-

Active

NO

19

U24130MH1994PLC142451

Garware Bestretch Limited

Director

12-10-94

12-10-94

-

Active

NO

20

U65910PN1994PLC083094

Garware Indus Consulting Limited

Director

21-11-94

21-11-94

-

Active

NO

21

U51490MH1967PTC013718

Chandumal Sons Private Limited

Director

12-04-96

12-04-96

-

Active

NO

22

U17110MH1993PTC072939

Amline Textiles Private Limited

Director

16-07-96

16-07-96

-

Active

NO

23

U25209MH1996PLC103544

Garware Utzon Cordage Limited

Director

28-10-96

28-10-96

-

Active

NO

24

L35911GA1980PLC000400

Automobile Corporation Of Goa Limited

Director

30-10-03

30-10-03

07-08-10

Active

NO

25

U18109PN2005PLC021056

Gartex Industries Limited

Director

22-07-05

22-07-05

-

Active

NO

26

U74900PN2007PTC130686

Garware Environmental Services Private Limited

Director

03-03-09

12-07-08

18-11-10

Active

NO

 

 

 

Name :

Ms. Ganesh P. Jategaonkar

Designation :

Director

Address :

Blossom Apartments, 3rd Floor, Plot No. 11, Gulmohar Park, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

17.08.1934

Date of Appointment :

26.06.1997

DIN No.: 

00006891

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U17113MH1975PLC018620

Garware Elastomerics Limited

Director

26-06-97

26-06-97

Active

NO

2

U74140PN2003PTC017727

Innovative Synthetic Cordage Private Limited

Director

09-06-04

09-06-04

Active

NO

3

U65993MH1981PTC025844

Intermedia Interactive Solutions Private Limited

Director

18-03-05

18-03-05

Active

NO

 

 

 

Name :

Ms. Diya Garware Ibanez

Designation :

Director

Address :

Ramesh Garware Farm, NDA Road, Khadakwasla, P O Box No.3, Pune – 411 023, Maharashtra, India

Date of Birth/Age :

25.09.1970

Date of Appointment :

30.05.2003

DIN No.:

00415841

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U67120MH1975PTC018256

RSDV Investments Private Limited

Director

01-04-91

01-04-91

-

Active

NO

2

U65993PN1974PTC017349

Ceebeegee Investment Company Private Limited

Director

01-04-91

01-04-91

-

Active

NO

3

U51909MH1985PTC035770

Suramex Exim Private Limited

Director

10-07-93

10-07-93

-

Active

NO

4

U73100PN1984PTC033693

Garware Research Institute

Director

07-12-99

07-12-99

-

Active

NO

5

U73100PN1984PTC033694

Vimlabai Garware Research Institute

Director

07-12-99

07-12-99

-

Active

NO

6

U65993MH1978PTC020857

Rsdv Finance Company Private Limited

Director

15-04-00

15-04-00

-

Active

NO

7

U15203MH1974PTC017888

Consolidated Agricultural and Dairy Farming Company Private Limited

Director

15-04-00

15-04-00

-

Active

NO

8

U65993MH1981PTC025840

Manmit Investments And Trading Company Private Limited

Director

15-04-00

15-04-00

-

Active

NO

9

U65993MH1981PTC025845

Moonshine Investments and Trading Company Private Limited

Director

15-04-00

15-04-00

-

Active

NO

10

U65993MH1981PTC025839

Starshine Investments And Trading Company Private Limited

Director

15-04-00

15-04-00

-

Active

NO

11

U65993MH1981PTC025842

Sanand Investments and Trading Company Private Limited

Director

15-04-00

15-04-00

-

Active

NO

12

U65995MH1981PTC025841

Sukukar Holdings and Trading Company Private Limited

Director

15-04-00

15-04-00

-

Active

NO

13

U67120MH1994PLC076949

Garware Securities Broking Limited

Director

03-08-00

03-08-00

-

Active

NO

14

U17113MH1975PLC018620

Garware Elastomerics Limited

Director

30-05-03

30-05-03

-

Active

NO

15

U18101PN2004PTC019265

Invention Textiles Private Limited

Director

14-05-04

14-05-04

06-09-09

Active

NO

16

U24130MH1994PLC142451

Garware Bestretch Limited

Whole-time director

27-06-07

04-10-04

-

Active

NO

17

U18109PN2005PLC021056

Gartex Industries Limited

Director

26-09-09

05-09-05

-

Active

NO

18

L25209MH1976PLC018939

Garware Wall Ropes Limited

Director

27-09-08

25-01-08

-

Active

NO

19

U50100PN2008PLC131409

Garware Motors Limited

Director

28-09-10

26-09-09

-

Active

NO

20

U18109PN2010PTC137642

Garware Apparel Private Limited

Director

03-09-11

29-10-10

-

Active

NO

 

  

 

Name :

Mr. Vayu R Garware

Designation :

Director

Address :

Garware Farm, NDA Road, Khadakwasla, Pune – 411 023, Maharashtra, India

Date of Birth/Age :

18.02.1972

Date of Appointment :

25.01.2008

DIN No.:

00092201

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U67120MH1975PTC018256

RSDV Investments Private Limited

Director

01-04-91

01-04-91

Active

NO

2

U65993PN1974PTC017349

Ceebeegee Investment Company Private Limited

Director

01-04-91

01-04-91

Active

NO

3

U51909MH1985PTC035770

Suramex Exim Private Limited

Director

10-07-93

10-07-93

Active

NO

4

L25209MH1976PLC018939

Garware Wall Ropes Limited

Managing director

07-11-11

01-12-95

Active

NO

5

U65993MH1978PTC020857

Rsdv Finance Company Private Limited

Director

30-09-98

30-09-98

Active

NO

6

U15203MH1974PTC017888

Consolidated Agricultural And Dairy Farming Company Private Limited

Director

30-09-98

30-09-98

Active

NO

7

U65993MH1981PTC025840

Manmit Investments and Trading Company Private Limited

Director

30-09-98

30-09-98

Active

NO

8

U65993MH1981PTC025845

Moonshine Investments and Trading Company Private Limited

Director

30-09-98

30-09-98

Active

NO

9

U65993MH1981PTC025839

Starshine Investments And Trdg Company Private Limited

Director

30-09-98

30-09-98

Active

NO

10

U65993MH1981PTC025842

Sanand Investments and Trading Company Private Limited

Director

30-09-98

30-09-98

Active

NO

11

U65995MH1981PTC025841

Sukukar Holdings and Trdg. Company Private Limited

Director

30-09-98

30-09-98

Active

NO

12

U73100PN1984PTC033693

Garware Research Institute

Director

07-12-99

07-12-99

Active

NO

13

U73100PN1984PTC033694

Vimlabai Garware Research Institute

Director

07-12-99

07-12-99

Active

NO

14

U65910PN1994PLC083094

Garware Indus Consulting Limited

Director

07-06-00

07-06-00

Active

NO

15

U67120MH1994PLC076949

Garware Securities Broking Limited

Director

03-08-00

03-08-00

Active

NO

16

U74900PN2007PTC130686

Garware Environmental Services Private Limited

Director

11-09-07

11-09-07

Active

NO

17

U45203PN2007PTC130687

Garware Infrastructure Private Limited

Director

11-09-07

11-09-07

Active

NO

18

U17113MH1975PLC018620

Garware Elastomerics Limited

Director

15-07-08

25-01-08

Active

NO

19

U24130MH1994PLC142451

Garware Bestretch Limited

Director

15-07-08

25-01-08

Active

NO

20

U18109PN2011PTC141536

Garware Meditech Private Limited

Director

02-12-11

02-12-11

Active

NO

 

 

 

Name :

Mr. Sudhir Rajaram Pitre

Designation :

Whole Time Director

Address :

S. No. 48/18 Floor, 305 Building Nirbld Nircon Oakwood, Pune – 411 041, Maharashtra, India

Date of Birth/Age :

20.10.1952

Date of Appointment :

01.05.2011

DIN No.:

00015560

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U60232PN2005PLC020856

Single Point Distribution Limited

Director

10-06-05

10-06-05

Active

NO

2

U18101PN2004PTC019265

Invention Textiles Private Limited

Director

26-09-09

05-09-09

Active

NO

3

U17113MH1975PLC018620

Garware Elastomerics Limited

Whole-time director

01-11-11

01-05-11

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Shreechandra P. Raykar

Designation :

Secretary

Address :

Shreesha, Plot 12 ,S. No. 11, Green Park Bunglow ,SCHM, Anand Nagar, Pune – 411 051, Maharashtra, India

Date of Birth/Age :

01.05.1954

Date of Appointment :

16.11.2004

PAN No.:

ACVPR4087P

 

 

Name :

Ms. Sheetal

Designation :

Account Department

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

RSDV Investments Private Limited, India

1410000

Suramex EXIM Private Limited, India

26168

RSDV Finance Company Private Limited, India

287000

CEE BEE GEE Investment Company Private Limited, India

240000

Garware Bestretch Limited, India

1478300

Diya Garware Ibanez

350000

Intermedia Interactive Solutions Private Limited, India

1471801

Ramesh B Garware

385531

Ramesh B Garware HUF

256000

Total

5904800

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

83.20

Directors or relatives of directors

 

16.80

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Heat Resistance Rubber Elastic Tapes.

 

 

Products :

·         Heat resistant

·         Tension tapes

·         Sheets and threads

·         Pneumatic

·         Electronic Gauges

·         Gauging Fixtures and Accessories

 

Product description

ITC Code

Heat Resistant Rubber Products

4008.21 

 

 

Exports :

 

Products :

Finished Goods

Countries :

USA

 

 

Imports:

 

Products:

Raw Material

Countries:

·         Thailand

·         Japan

·         Korea

 

 

Terms:

 

Selling:

L/C, Cash and Credit

 

 

Purchase:

L/C, Cash and Credit

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity #

Actual Production

Heat Resistant Rubber Products

MT

7400

5899

sssTiles, Rubber, Paring and Scrap

MT

--

24

 

# Installed capacities are as certified by the Directors and relied upon by the auditors.

 

GENERAL INFORMATION

 

Customers :

·         End Users

·         OEM’s

 

 

No. of Employees :

135 (Approximately) (In Office 35 and In Factory 100)

 

 

Bankers :

 

·         Bank of India, Pune Corpoarte Banking Branch, LIC Building, 6/7, Shivajinagar, Pune – 411 005, Maharashtra, India

·         Bank of India, Corporate Banking Branch, University Road, Pune – 411 005, Maharashtra, India

·         Bank of Baroda, Branch Near RTO Pune Station, Pune – 411 005, Maharashtra, India

·         Axis Bank Limited, Branch Dhika Zimkhana, Pune – 411 005, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

Gokhale, Tanksale and Ghatpande

Chartered Accountants

Address:

101, R K Classic, Opposite Aashish Garden, New D P Road, Kothrud, Pune – 411 038, Maharashtra, India

Tel. No.:

91-20-25383004

Mobile No.:

91-20-25380074

E-Mail :

suneel@pnz.vsnl.net.in

PAN No.:

AACFG4275H  

 

 

Companies / other organisations under the control of directors or their relatives where transactions are entered into and / or outstanding

balance exists as at the Balance sheet date:

·         Garware-Wall Ropes Limited

·         Garware Bestretch Limited

·         Gartex Industries Limited

 

 

 

Companies / other organisations under the control of directors or their relatives where no transactions are entered into and / or no outstanding

balance exists as at the Balance sheet date:

·         Garware Capital Markets Limited

·         Single Point Distribution Limited

·         Garware Motors Limited

·         Elastomer Inc USA

·         Garware Environmental Services Private Limited

·         Garware-Indus Consulting Limited

·         Garware Utzon Cordage Limited

·         Garware Securities Broking Limited

·         Ceebeegee Investments and Trading Company Private Limited

·         Consolidated Agriculture and Dairy Farming Company Private Limited

·         RSDV Investment Company Private Limited

·         RSDV Finance Company Private Limited

·         Gurukrupa investment and Trading Company Private Limited

·         Moonshine Investment and Trading Company Private Limited

·         Starshine Investment and Trading Company Private Limited

·         Sanand Investment Company Private Limited

·         Sukukar holdings and Trading Company Private Limited

·         Manmit Investment Company Private Limited

·         Suramex Exim Private Limited

·         Garware Research Institute

·         Vimlabai Garware Research Institute

·         Ramesh Trading Company

·         Sunita Trading Company

·         Diya Trading Company

·         Vayu Trading Company

·         Ram Corporation

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

9000000

Equity Shares

Rs.10/-each

Rs.90.000 Millions

1000000

Unclassified Shares

Rs.10/-each

Rs.10.000 Millions

 

Total

 

Rs.100.000 Millions

 

Issued, Subscribed and Paid-up Capital :

No. of Shares

Type

Value

Amount

5904800

Equity Shares

Rs.10/-each

Rs.59.048 Millions

 


As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

9000000

Equity Shares

Rs.10/-each

Rs.90.000 Millions

1000000

Unclassified Shares

Rs.10/-each

Rs.10.000 Millions

 

Total

 

Rs.100.000 Millions

 

Issued, Subscribed and Paid-up Capital :

No. of Shares

Type

Value

Amount

6584800

Equity Shares

Rs.10/-each

Rs.65.848 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

65.848

65.848

65.848

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

151.444

136.702

127.360

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

217.292

202.550

193.208

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

(1.242)

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

(1.242)

DEFERRED TAX LIABILITIES

7.673

8.010

7.898

 

 

 

 

TOTAL

224.965

210.560

199.864

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

82.478

70.653

72.752

Capital work-in-progress

0.000

0.331

0.000

 

 

 

 

INVESTMENT

16.386

16.386

16.386

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
279.514
144.853
127.775
 
Sundry Debtors
0.000
8.622
0.689
 
Cash & Bank Balances
0.570
14.347
4.017
 
Other Current Assets
0.000
0.000
0.000
 
Loans & Advances
60.972
31.195
34.785
Total Current Assets
341.056
199.017
167.266
Less : CURRENT LIABILITIES & PROVISIONS
 

 

 
 
Sundry Creditors

175.078

39.788

17.513
 
Other Current Liabilities
11.908
10.318
12.349
 
Provisions
27.969
25.721
26.678
Total Current Liabilities
214.955
75.827
56.540
Net Current Assets
126.101
123.190
110.726
 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

224.965

210.560

199.864

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Operating revenue, net

785.872

472.660

596.995

 

 

Other Income

4.489

4.168

8.194

 

 

TOTAL                                    

790.361

476.828

605.189

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

697.896

404.183

573.084

 

 

Manufacturing service costs

30.858

22.883

 

 

 

Employee related expenses

12.864

11.196

 

 

 

Administrative selling other expenses

13.561

9.876

 

 

 

Prior Period Items

0.084

0.000

 

 

 

TOTAL                                    

755.263

448.138

573.084

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

35.098

28.690

32.105

 

 

 

 

 

Less

INTEREST FINANCIAL CHARGES                    

0.179

0.153

1.425

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

34.919

28.537

30.680

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

6.833

6.576

6.572

 

 

 

 

 

 

PROFIT BEFORE TAX

28.086

21.961

24.108

 

 

 

 

 

Less

TAX                                                                 

8.197

6.842

8.386

 

 

 

 

 

 

PROFIT AFTER TAX

19.889

15.119

15.722

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

123.862

114.521

104.679

 

 

 

 

 

Add

PRIOR PERIOD TO ADJUSTMENT

0.000

0.000

(0.103)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

5.147

5.778

4.938

 

 

Tax on Dividend

 

 

0.839

 

BALANCE CARRIED TO THE B/S

138.604

123.862

114.521

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

744.115

368.537

430.252

 

TOTAL IMPORTS

744.115

368.537

430.252

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.03

2.30

2.37

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income
(%)

2.52

3.17

2.60

 
 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.57

4.65

4.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.63

8.14

10.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.11

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.99

0.37

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.59

2.62

2.96

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

 

Particulars

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

Creditors due small micro enterprises

0.000

0.000

0.000

Creditors due others

175.078

39.788

17.513

Total

175.078

39.788

17.513

 

 

Sr. No.

Check List by Info Agents

 

1.

Year of Establishment

YES

2.

Locality of the firm

YES

3.

Constitutions of the firm

YES

4.

Premises details

YES

5.

Type of Business

YES

6.

Line of Business

YES

7.

Promoter’s background

--

8.

No. of employees

YES

9.

Name of person contacted

YES

10.

Designation of contact person

YES

11.

Turnover of firm for last three years

YES

12.

Profitability for last three years

NO

13.

Reasons for variations <> 20%

NO

14.

Estimation for coming financial year

NO

15.

Capital in the business

YES

16.

Details of sister concerns

NO

17.

Major Suppliers

NO

18.

Major Customers

NO

19.

Payment terms

YES

20.

Export / Import details (is applicable)

YES

21.

Market information

--

22.

Litigation that the firm / promoter involved in

--

23.

Banking Details

YES

24.

Banking facility details

NO

25.

Conduct of the banking account

--

26.

Buyer visit details

--

27.

Financials, if provided

NO

28.

Incorporation details, if applicable

--

29.

Last accounts filed at ROC

--

30.

Major Shareholders, is available

--

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

 

Particulars

As on 31.03.2011

Rs. in millions

Letters of Credit

14.647

 

FORM 8

 

Name of the company

GARWARE ELASTROMERICS LIMITED

Presented By

GARWARE ELASTROMERICS LIMITED

1) Date and description of instrument creating the change

Agreement of Hypothecation of Plant.

Machinery, Stocks and Bad Debts dated

9th June, 2003 - Annexure I

2) Amount secured by the charge/amount owing on the securities of charge

USD 1 million equivalent to Rs. 49.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

a.)All tangible movable machineries and plant, both present Plant and Machinery and future whether installed or not and whether lying loose or in cases at site or in transit a short particulars of which are disclosed.

 

b.)All tangible movable properties and  assets of whatsoever nature (other than movable and uninstalled

machines) of the Borrower (both present and future) and including all Stock of raw material

 

c) All the present and future book-debts, outstanding. money Book debts, money receivables, claims, bills which are due and owing or which may at any time hereafter during the continuance of this security become due and owing to in the course of this business by any persons, firm, company or body corporate or by the Central Government or any State Government, or any Government Department or office or any municipal or local or public or semi -   governmental body  or authority or anybody corporate or  undertaking or project whatsoever:.

4) Gist of the terms and conditions and extent and operation of the charge.

a.) To the intent that the security and charge hereby created shall be a security by way of first charge on pari passu basis.

 

b) Interest payable at the rate of 250 BPS over SIX monthly LIBOR. The rate is subject to change from time to time.

 

c) 8 quarterly installments of RS.6.200 Millions each commencing from 9 months after disbursement

 

d) The security shall be the continuing security.

5) Name and Address and description of the person entitled to the charge.

Bank of India

Corporate Banking Branch, 1162/6, University Road, Shivaji nagar, Pune 411005, Maharashtra , India

6) Date  and brief description of instrument modifying the charge

On 17th October, 2003 by a Joint Mortgage by deposit of title deeds. No Instrument was executed.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

No Instrument executed. On 17th October, 2003 , aforesaid loan further secured, by way of Joint Mortgage by deposit of title deeds created by the Company in favour of Bank of India in respect of Company's lands and other immovable property situate at Plot No C-2 Wai Industrial Area within the village limits of Wai Taluka and Registration Sub District Satara with Bank of India acting for itself with an intent to create security by way of First Charge in favour of the Bank of India on the said lands and building and structures thereon, fixed plant and machinery. Permanently fastened to the earth or fastened to anything attached to earth.

 

FIXED ASSETS

 

·         Land

·         Building / Premises

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.23

UK Pound

1

Rs.82.87

Euro

1

Rs.69.13

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.