MIRA INFORM REPORT

 

 

Report Date :

04.01.2012

 

IDENTIFICATION DETAILS

 

Name :

OPTICS AND ALLIED ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

C-86, ITI Industrial Estate, Whitefield Road, Mahadevapura, Bangalore – 560048, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

26.09.1997

 

 

Com. Reg. No.:

08-22830

 

 

Capital Investment / Paid-up Capital :

Rs.3.710 Millions

 

 

CIN No.:

[Company Identification No.]

U33203KA1997PTC022830

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRO00349G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Precision Plastic Moulds and Moulded Components etc.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 140000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

 

 

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Ms. Swarna

Designation :

Admin. Department

Contact No.:

91-9886711327

Date :

29.12.2011

 

 

LOCATIONS

 

Registered Office/ Factory :

C-86, ITI Industrial Estate, Whitefield Road, Mahadevapura, Bangalore – 560048, Karnataka, India

Tel. No.:

91-80-41163153/ 32911329/ 41158920/ 28511329/ 28516966

Mobile No.:

91-9886711327 (Ms. Swarna)

Fax No.:

91-80-28516966

E-Mail :

info@opticsindia.com

info@kgacharya.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Ranjana Kotaria

Designation :

Director

Address :

# 49-50, 10th Cross, Pai Layout, Old Madras Road, Bangalore – 560016, Karnataka, India

Date of Birth/Age :

14.02.1963

Date of Appointment :

27.09.1997

DIN No.:

00409817

 

 

Name :

Mr. Dalichand Rajendra Kotaria

Designation :

Director

Address :

# 49-50, 10th Cross, Pai Layout, Old Madras Road, Bangalore – 560016, Karnataka, India

Date of Birth/Age :

20.03.1965

Date of Appointment :

27.09.1997

DIN No.:

00648937

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U33203KA1997PTC022830

OPTICS AND ALLIED ENGINEERING PRIVATE LIMITED

Whole-time director

27/09/1997

27/09/1997

Active

NO

2

U33100KA1997PTC022911

OPTO ELITE PRIVATE LIMITED

Whole-time director

20/10/1997

20/10/1997

Active

NO

 

 

Name :

Mr. Kishore Rajendra Kotaria

Designation :

Director

Address :

# 48, 2nd Main, Udaynagar, doorvani Nagar Post, Bangalore – 560016, Karnataka, India

Date of Birth/Age :

26.10.1983

Date of Appointment :

16.05.2011

DIN No.:

01716878

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U33100KA1997PTC022911

OPTO ELITE PRIVATE LIMITED

Whole-time director

30/03/2009

31/03/2007

Active

NO

2

U33203KA1997PTC022830

OPTICS AND ALLIED ENGINEERING PRIVATE LIMITED

Whole-time director

16/05/2011

16/05/2011

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Swarna

Designation :

Admin. Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Dalichand Rajendra Kotaria

 

217191

Ranjana Kotaria

 

82100

Dimple Kotaria

 

13500

Kishore Rajendra Kotaria

 

20000

Chandra Devi

 

1

Vilas R. Munoth

 

22200

Sanjay Kotaria

 

1

Jithendra Kotaria

 

1

Babulal Jain

 

1

Naveen Kotaria

 

1

Rajula Babulal Kotaria

 

1

Thirupathi

 

1

Mansukh

 

1

Saroja Kumari

 

1

Opto – Elite Private Limited, India

 

16000

 

 

 

Total

 

 

371000

 

 

AS ON 30.09.2011

 

Equity Shares Break Up

Category

Percentage

 

 

Bodies corporate

4.31

Others

95.69

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Precision Plastic Moulds and Moulded Components etc.

 

 

Products :

Products Description

 

Item code No.

 

 

Optical Filters

900220.00

Optical Lenses

900211.00

Stereoscope Microscope

Plastic Injection Mould

Plastic Components

901110.00

 

 

Exports :

 

Products :

Finished Good

Countries :

·         Germany

France

 

 

Imports :

 

Products :

Raw Materials

Machinery

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         State Bank of India

ITI Ancillary Industrial Estate Branch, Whitefield Road, Mahadevapura, Bangalore – 560048, Karnataka, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

 

 

 

Term Loan – SBI

28.359

18.692

Cash Credit – SBI

20.528

14.668

Vehicles Loan – ICICI bank

0.073

0.361

 

 

 

Total

 

48.960

33.721

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

 

 

 

From Directors

1.497

1.284

From Shareholders/ Relatives

1.924

1.567

From Body Corporate

3.548

1.186

 

 

 

Total

 

6.969

4.037

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

K G Acharya and Company

Chartered Accountant

Address :

No.14, Girle School Street, Kumara Park West, Seshadripuram, Bangalore – 560020, Karnataka, India 

Tel No.:

91-80-23461600 (4 Lines)

PAN No.:

AAHFK8720C

Email :

info@kgacharya.com

Website :

http://www.kgacharya.com

 

 

Memberships :

UL Approved for Plastic Injection Moulding Process.

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs.4.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

371000

Equity Shares

Rs.10/- each

Rs.3.710 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.710

3.710

3.670

2] Share Application Money

1.000

1.000

3.000

3] Reserves & Surplus

29.815

27.904

21.705

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

34.525

32.614

28.375

LOAN FUNDS

 

 

 

1] Secured Loans

48.960

33.721

30.634

2] Unsecured Loans

6.969

4.037

5.862

TOTAL BORROWING

55.929

37.758

36.496

DEFERRED TAX LIABILITIES

4.496

4.335

4.139

 

 

 

 

TOTAL

94.950

74.707

69.010

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

45.326

42.708

43.558

Capital work-in-progress

15.952

4.324

1.537

 

 

 

 

INVESTMENT

0.000

0.004

0.004

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

17.587

21.361

19.429

 

Sundry Debtors

21.687

13.223

8.360

 

Cash & Bank Balances

2.652

1.908

1.716

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

3.820

2.402

2.529

Total Current Assets

45.746

38.894

32.034

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

9.703

9.226

6.309

 

Other Current Liabilities

2.343

1.786

1.439

 

Provisions

0.028

0.211

0.375

Total Current Liabilities

12.074

11.223

8.123

Net Current Assets

33.672

27.671

23.911

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

94.950

74.707

69.010

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

 

 

Gross Turnover

84.646

56.109

38.147

 

 

 

 

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

4.901

5.311

6.629

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.158

2.048

1.883

 

 

 

 

 

 

PROFIT BEFORE TAX

2.742

3.262

4.746

 

 

 

 

 

Less

TAX                                                                 

0.823

1.023

1.571

 

 

 

 

 

 

PROFIT AFTER TAX

1.919

2.239

3.175

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1.009

0.420

0.942

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1.711

2.082

1.498

 

 

Capital Goods

3.355

0.259

0.000

 

TOTAL IMPORTS

5.066

2.341

1.498

 

 

 

 

 

 

Earnings Per Share (Rs.)